Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	3,938.50	3,630.70	3,283.00	2,987.70	2,765.00	2,477.80	2,846.40	2,745.10	2,585.30	2,405.40	2,485.60	2,654.60	2,496.90	2,227.80	2,119.00	10,995.00	10,904.50	11,694.80	9,003.30	7,807.90
Cost of revenue	2,546.10	2,383.40	2,175.70	2,065.40	1,865.50	1,695.60	1,936.30	1,857.90	1,768.10	1,647.20	1,676.50	1,788.20	1,697.10	1,547.60	1,464.00	7,820.00	8,071.10	8,439.40	6,435.00	5,618.40
Gross profit	1,392.40	1,247.30	1,107.30	922.30	899.50	782.20	910.10	887.20	817.20	758.20	809.10	866.40	799.80	680.20	655.00	3,175.00	2,833.40	3,255.40	2,568.30	2,189.50
Total operating expenses +	707.90	571.30	579.10	454.30	395.20	555.70	498.70	489.90	500.60	484.30	429.00	600.00	616.20	528.70	889.90	784.50	2,130.00	2,045.30	1,591.10	1,388.50
Selling, general and administrative	368.40	296.60	294.50	217.20	230.90	198.70	241.30	253.90	258.40	260.50	258.30	300.10	299.90	234.70	166.30	176.40	1,813.90	1,723.50	1,342.70	1,175.90
Research and development	110.80	116.30	102.60	96.50	94.90	84.90	97.90	98.40	93.70	80.80	78.90	76.60	67.30	62.70	66.00	253.00	268.30	244.30	182.30	160.90
Other operating expenses	228.70	158.40	182.00	140.60	69.40	272.10	159.50	137.60	148.50	143.00	91.80	223.30	249.00	231.30	657.60	355.10	47.80	77.50	66.10	51.70
Operating income	684.50	676.00	528.20	468.00	504.30	226.50	411.40	397.30	319.30	276.60	380.10	266.40	183.60	151.50	-244.90	-180.60	894.00	1,210.10	977.20	801.00
Non-operating income (net)	-33.00	-28.40	-8.70	-6.20	4.80	-141.30	3.00	-6.30	-9.90	-18.20	2.20	-4.40	-3.10	-2.40	-73.10	998.60	-68.80	-122.60	-78.70	-73.70
Income before tax	651.50	647.60	519.50	461.80	509.10	85.20	414.40	391.00	309.40	258.40	382.30	262.00	180.50	149.10	-318.00	818.00	825.20	1,087.50	898.50	727.30
Income tax expense	160.10	125.80	104.80	91.10	189.60	15.30	89.90	57.70	194.60	76.00	70.10	71.30	-309.60	39.60	260.00	164.00	174.50	312.30	265.50	227.60
Net income	488.00	518.30	410.50	367.00	316.30	72.50	325.10	333.70	113.50	186.10	351.80	184.50	488.50	125.40	-130.00	798.00	643.70	794.70	742.10	581.10

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,211.90	1,054.00	999.10	972.40	913.00	929.00	885.20	905.90	910.60	829.10	822.10	833.90	797.90	774.60	753.60	733.30	726.20	685.40	689.60	691.60	698.40	708.60	591.20	514.70	663.30	719.10	711.90	719.90	695.50	678.40	680.60	696.80	689.30	683.60	645.00	630.90	625.80	588.40	581.70	626.20	609.10	666.80	601.90	628.20	588.70	660.00	657.10	663.00	674.50	645.50	634.00	609.20	608.20	527.50	555.90	567.50	577.00	-6,646.00	2,981.00	3,024.00	2,760.00	3,035.00	2,643.00	2,739.00	2,636.00	2,869.70	2,697.70	2,780.00	2,557.10	2,945.00	2,879.30	3,064.10	2,806.40	2,528.70	2,181.20	2,223.10	2,070.30	2,051.30	2,001.10	2,067.90	1,886.70
Cost of revenue	809.80	679.90	643.90	625.60	596.70	612.60	571.20	589.80	609.80	543.10	542.70	553.90	536.00	526.30	520.20	511.10	507.80	461.50	467.60	467.00	469.40	490.00	400.60	351.10	453.90	491.10	480.60	487.90	476.70	467.90	454.10	470.80	465.10	476.20	441.90	426.50	423.50	415.00	397.80	420.60	413.80	465.50	407.00	414.30	389.70	443.10	437.20	448.20	459.70	436.90	431.10	411.40	417.70	362.70	387.10	393.80	404.00	-4,822.00	2,127.00	2,184.00	1,975.00	2,127.00	1,875.00	1,958.00	1,908.00	2,031.30	1,923.30	2,001.20	1,888.00	2,128.30	2,068.60	2,197.00	2,045.50	1,828.10	1,540.10	1,580.70	1,486.10	1,445.20	1,443.20	1,491.90	1,383.50
Gross profit	402.10	374.10	355.20	346.80	316.30	316.40	314.00	316.10	300.80	286.00	279.40	280.00	261.90	248.30	233.40	222.20	218.40	223.90	222.00	224.60	229.00	218.60	190.60	163.60	209.40	228.00	231.30	232.00	218.80	210.50	226.50	226.00	224.20	207.40	203.10	204.40	202.30	173.40	183.90	205.60	195.30	201.30	194.90	213.90	199.00	216.90	219.90	214.80	214.80	208.60	202.90	197.80	190.50	164.80	168.80	173.70	173.00	-1,824.00	854.00	840.00	785.00	908.00	768.00	781.00	728.00	838.40	774.40	778.80	669.10	816.70	810.70	867.10	760.90	700.60	641.10	642.40	584.20	606.10	557.90	576.00	503.20
Total operating expenses +	184.30	195.40	175.40	171.70	165.40	156.50	106.10	157.10	151.60	167.20	136.30	138.00	137.60	97.40	111.40	121.70	123.80	110.80	120.30	45.00	119.10	59.40	253.10	143.10	100.10	145.70	78.80	146.00	128.20	141.90	88.70	145.70	113.60	138.80	70.70	145.90	146.10	149.80	49.10	156.10	144.30	147.50	91.00	49.40	141.10	173.00	100.20	160.30	166.50	180.60	125.90	156.40	153.30	144.40	129.50	113.40	133.50	-977.00	166.50	129.40	178.00	545.00	800.00	457.00	473.00	550.40	671.00	466.00	447.00	573.50	482.70	512.30	476.80	451.60	381.60	391.20	366.70	406.40	348.40	333.80	313.60
Selling, general and administrative	154.10	107.60	89.80	85.70	85.30	73.50	74.80	76.60	71.50	99.00	66.90	68.50	68.50	46.70	47.50	57.00	60.40	46.10	60.40	60.30	58.10	51.90	47.10	44.60	57.10	66.60	61.90	62.60	51.90	62.50	68.00	63.00	65.10	58.80	70.10	64.60	65.70	74.00	59.20	74.00	69.00	71.50	60.20	66.50	60.10	83.80	69.10	69.50	77.70	89.50	72.50	66.60	69.10	24.60	60.00	41.30	57.70	843.00	107.10	68.50	121.00	820.00	737.00	375.00	383.00	651.50	386.10	393.90	384.00	440.10	417.00	445.80	420.60	364.20	327.60	330.90	320.00	345.40	291.50	295.50	270.30
Research and development	33.10	26.80	28.10	29.00	26.90	28.00	28.60	29.70	30.00	25.50	25.00	25.70	26.40	22.80	24.40	24.30	25.00	24.90	22.50	23.20	24.30	23.60	19.70	18.90	22.70	24.80	23.80	25.80	23.50	23.70	24.20	25.80	24.70	25.50	23.10	22.60	22.50	21.90	18.60	21.10	19.20	23.70	18.00	18.90	18.30	20.20	20.10	18.60	17.70	18.40	16.10	16.40	16.40	13.20	15.70	17.10	17.00	129.00	64.00	70.00	61.00	70.00	60.00	60.00	63.00	84.10	63.80	57.30	52.90	71.80	60.70	59.20	52.60	52.40	46.80	42.80	40.30	41.30	41.70	43.70	42.70
Other operating expenses	-2.90	61.00	57.50	57.00	53.20	55.00	2.70	50.80	50.10	42.70	44.40	43.80	42.70	27.90	39.50	40.40	38.40	39.80	37.40	-38.50	36.70	-16.10	186.30	79.60	20.30	54.30	-6.90	57.60	52.80	55.70	-3.50	56.90	23.80	54.50	-22.50	58.70	57.90	53.90	-28.70	61.00	56.10	52.30	12.80	-36.00	62.70	69.00	11.00	72.20	71.10	72.70	37.30	73.40	67.80	106.60	53.80	55.00	58.80	-1,949.00	-4.60	-9.10	-4.00	-345.00	3.00	22.00	27.00	-185.20	221.10	14.80	10.10	61.60	5.00	7.30	3.60	35.00	7.20	17.50	6.40	19.70	15.20	-5.40	0.60
Operating income	217.80	178.70	179.80	175.10	150.90	159.90	207.90	159.00	149.20	118.80	143.10	142.00	124.30	150.90	122.00	100.50	94.60	113.10	101.70	179.60	109.90	159.20	-62.50	20.50	109.30	82.30	152.50	86.00	90.60	68.60	137.80	80.30	110.60	68.60	133.10	59.10	57.00	23.60	134.80	49.50	51.00	53.80	103.90	164.50	57.90	43.90	119.70	54.50	48.30	28.00	77.00	41.40	37.20	20.40	36.70	57.00	36.70	-847.00	-11.30	46.60	-10.00	363.00	-32.00	324.00	245.00	288.00	89.00	303.00	222.00	243.20	328.00	354.80	284.10	249.00	259.50	251.20	217.50	199.70	214.90	217.20	169.20
Non-operating income (net)	-89.00	-8.20	-7.30	-10.90	-6.60	-10.20	-8.20	-5.60	-4.40	-1.30	-1.40	-2.50	-3.50	-3.60	-2.30	-0.50	0.20	0.50	-0.50	3.50	1.30	-137.30	-1.20	-2.20	-0.60	1.70	0.40	0.40	0.50	-2.30	-0.70	-1.50	-1.80	-0.20	-5.50	-0.50	-2.20	1.00	-0.30	0.50	-1.70	-0.30	4.00	-0.30	-1.20	-2.10	-0.70	-0.50	-1.10	-0.50	2.30	-2.20	-2.70	-2.50	5.30	-2.70	-1.70	-20.00	141.30	201.40	181.00	-21.00	-16.00	-19.00	-22.00	-22.80	-11.10	-17.40	-25.50	-35.30	-24.90	-27.20	-35.20	-30.40	-17.80	-11.00	-19.50	-14.10	-17.20	-11.30	-15.60
Income before tax	128.80	170.50	172.50	164.20	144.30	149.70	199.70	153.40	144.80	117.50	141.70	139.50	120.80	147.30	119.70	100.00	94.80	113.60	101.20	183.10	111.20	21.90	-63.70	18.30	108.70	84.00	152.90	86.40	91.10	66.30	137.10	78.80	108.80	68.40	127.60	58.60	54.80	24.60	134.50	50.00	49.30	53.50	107.90	164.20	56.70	41.80	119.00	54.00	47.20	27.50	79.30	39.20	34.50	17.90	42.00	54.30	35.00	-867.00	130.00	248.00	171.00	342.00	-48.00	305.00	223.00	265.20	77.90	285.60	196.50	207.90	303.10	327.60	248.90	218.60	241.70	240.20	198.00	185.60	197.70	205.90	153.60
Income tax expense	49.30	38.10	44.30	42.50	35.20	22.20	37.80	33.00	32.80	24.20	29.90	30.60	20.10	31.20	16.40	24.00	19.50	6.90	14.10	143.90	24.70	34.90	-16.20	-28.10	24.70	16.80	34.10	19.30	19.70	15.30	25.90	8.90	7.60	134.30	40.60	10.60	9.10	0.70	46.10	17.50	11.70	17.10	11.40	23.50	18.10	7.90	38.00	12.40	13.00	15.40	-354.40	14.40	15.00	-3.90	-18.80	37.60	25.00	76.00	59.00	80.00	45.00	70.00	-60.00	79.00	77.00	69.60	11.90	83.00	10.00	32.40	98.60	103.30	78.00	90.20	73.10	41.00	61.20	63.70	57.30	63.50	46.10
Net income	78.00	131.70	126.90	121.00	108.40	127.00	161.10	119.20	111.00	91.50	110.80	108.20	100.00	115.20	102.40	74.60	74.80	103.60	87.50	39.00	86.20	-13.50	-46.80	48.00	84.80	68.40	118.60	66.80	71.30	51.90	110.90	69.70	101.20	-67.20	86.90	47.80	46.00	25.80	90.10	32.80	37.40	36.70	130.70	142.30	42.10	33.70	80.30	38.30	32.20	11.20	430.70	25.80	20.80	32.40	73.00	16.80	3.00	-500.00	78.00	168.00	124.00	269.00	145.00	238.00	146.00	199.20	59.00	201.40	184.10	185.50	216.30	221.00	171.90	158.30	230.10	213.70	140.00	140.80	143.50	140.90	155.90

about 14 hours ago

Ask a follow up