Doyoumoney

	Oct-25	Oct-24	Oct-23	Oct-22	Oct-21	Oct-20	Oct-19	Oct-18	Oct-17	Oct-16	Oct-15	Oct-14	Oct-13	Oct-12	Oct-11	Oct-10	Oct-09	Oct-08	Oct-07	Oct-06
Total cash and short-term investments +	110.60	107.60	120.90	138.20	95.90	115.90	89.00	80.20	88.80	100.80	16.43	25.22	77.39	12.84	5.18	3.57	3.93	1.94	3.23	8.22
Cash and cash equivalents	110.60	107.60	120.80	138.20	95.90	115.90	89.00	77.70	88.80	100.80	16.43	25.22	77.39	12.84	5.18	3.57	3.93	1.94	3.23	8.22
Short-term investments			0.10					2.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	829.00	717.00	609.70	557.80	515.30	435.40	435.30	374.70	316.60	291.40	282.92	276.28	229.54	234.30	214.78	197.49	170.94	159.16	164.49	146.58
Inventories	846.00	802.70	735.60	628.70	585.60	570.40	506.90	468.80	454.10	417.70	419.69	381.47	338.92	320.20	253.58	227.90	260.85	283.45	267.91	236.51
Other current assets	320.80	324.20	238.80	208.90	268.50	152.50	132.20	169.70	93.70	127.20	122.39	108.64	101.39	90.52	66.81	62.38	68.16	81.48	81.89	65.63
Total current assets	2,106.40	1,951.50	1,704.90	1,533.60	1,465.30	1,274.20	1,163.40	1,090.90	953.20	934.46	841.82	791.62	747.24	657.86	540.35	491.34	503.88	526.03	517.52	456.95
Total non-current assets +	10,288.40	10,363.70	9,954.00	9,958.70	8,140.90	5,463.30	5,111.10	5,021.90	3,905.50	3,541.46	3,618.79	3,666.72	2,390.02	2,283.52	2,084.17	2,033.68	2,048.03	2,061.58	2,042.75	1,895.65
Property, plant and equipment, net			1,632.60	1,432.90	1,604.60	1,281.90	1,132.10	976.00	910.10	877.67	967.10	937.33	739.87	640.26	609.21	593.89	602.57	602.65	604.53	496.36
Goodwill	3,853.40	3,838.40	3,624.50	3,609.70	2,574.00	2,447.30	2,428.90	2,392.10	2,354.80	2,164.75	2,197.08	2,220.92	1,387.61	1,370.25	1,276.57	1,261.98	1,257.03	1,251.70	1,253.69	1,217.08
Intangible assets	1,586.30	1,791.00	1,710.30	1,885.10	1,271.50	1,289.00	1,405.30	1,521.30	504.70	441.09	411.09	453.61	198.77	214.78	128.34	114.18	114.70	130.59	145.83	147.16
Long-term investments
Other non-current assets
Total assets	12,394.80	12,315.20	11,658.90	11,492.30	9,606.20	6,737.50	6,274.50	6,112.80	4,858.70	4,475.92	4,460.61	4,458.34	3,137.26	2,941.38	2,624.52	2,525.02	2,551.91	2,587.62	2,560.27	2,352.60

Total current liabilities +	1,112.80	1,022.80	969.00	1,280.20	732.10	1,004.40	1,110.60	536.50	396.10	536.46	565.42	442.18	321.25	262.55	267.21	199.52	175.41	255.41	286.48	276.63
Accounts payable	300.40	260.50	261.90	248.80	161.40	176.00	150.10	146.40	142.10	107.40	116.91	116.35	108.17	85.06	61.76	51.79	36.88	63.64	61.38	66.08
Short-term debt	86.30	33.30	45.40	412.60	83.40	442.60	563.70	37.10	23.40	226.30	243.80	101.52	42.99	25.28	52.98	19.16	9.84	43.01	46.51	61.37
Current portion of long-term debt	47.10	32.20	45.40	412.60	82.90	409.30	563.70	37.10	23.40	226.30	3.40	1,382.35
Deferred revenue
Other current liabilities	598.20	599.10	538.10	525.20	468.30	385.80	396.80	353.00	230.60	209.50	208.07	220.28	167.58	148.57	149.64	124.08	124.89	72.55	178.89	120.65
Total non-current liabilities +	3,042.90	3,208.80	3,138.90	3,037.40	1,932.10	1,908.30	1,535.30	2,268.50	1,286.80	1,239.50	1,217.18	1,427.72	392.51	465.67	419.82	658.72	836.15	915.13	850.20	697.46
Long-term debt	2,455.70	2,548.00	2,523.80	2,350.80	1,396.10	1,383.90	1,262.60	1,985.70	1,149.30	1,107.40	1,105.41	1,280.83	301.67	348.42	327.45	591.98	771.63	861.78	830.12	681.29
Capital lease obligations	2.50	3.50	4.40	20.60	231.70	236.80
Other non-current liabilities	282.80	311.60	239.20	311.50	371.30	398.80	124.80	141.50	98.70	0.05
Total liabilities	4,155.70	4,231.60	4,107.90	4,317.60	2,664.20	2,912.70	2,646.00	2,805.00	1,682.90	1,775.88	1,786.71	1,869.90	713.77	728.23	687.03	858.24	1,011.57	1,170.54	1,136.68	974.09

Total stockholders' equity +	8,238.90	8,083.40	7,550.80	7,174.50	6,941.80	3,824.60	3,628.40	3,307.60	3,175.70	2,695.80	2,667.51	2,569.88	2,404.54	2,192.75	1,937.49	1,666.78	1,540.34	1,417.08	1,459.49	1,378.51
Common stock and paid-in capital	595.60	815.00	674.70	589.60	739.70	562.80	602.00	731.60	741.50	645.36	888.07	991.06	1,092.68	1,174.13	1,164.35	1,066.25	1,040.26	1,014.83	1,125.36	1,030.51
Retained earnings	7,643.30	7,268.40	6,876.10	6,584.90	6,202.10	3,261.80	3,026.40	2,576.00	2,434.20	2,050.44	1,779.44	1,578.82	1,311.85	1,018.62	773.14	600.52	500.08	402.24	334.13	348.00
Common shares outstanding	200	200	199	199	199	198	200	199	198	196	197	196	199	197	193	186	182	187	179	190

Show Quarterly Balance Sheet

	Apr-26	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Oct-23	Jul-23	Apr-23	Jan-23	Oct-22	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20	Jan-20	Oct-19	Jul-19	Apr-19	Jan-19	Oct-18	Jul-18	Apr-18	Jan-18	Oct-17	Jul-17	Apr-17	Jan-17	Oct-16	Jul-16	Apr-16	Jan-16	Oct-15	Jul-15	Apr-15	Jan-15	Oct-14	Jul-14	Apr-14	Jan-14	Oct-13	Jul-13	Apr-13	Jan-13	Oct-12	Jul-12	Apr-12	Jan-12	Oct-11	Jul-11	Apr-11	Jan-11	Oct-10	Jul-10	Apr-10	Jan-10	Oct-09	Jul-09	Apr-09	Jan-09	Oct-08	Jul-08	Apr-08	Jan-08	Oct-07	Jul-07	Apr-07	Jan-07	Oct-06	Jul-06	Apr-06
Total cash and short-term investments +	138.80	124.90	110.60	124.90	116.20	100.90	107.60	109.50	112.40	135.20	120.80	117.30	111.90	118.20	138.20	246.30	399.20	280.70	95.90	112.20	105.90	119.10	115.90	127.40	79.80	76.80	89.00	112.70	104.60	146.60	80.20	155.60	164.90	91.70	88.80	46.00	121.30	91.10	100.80	62.61	44.46	16.05	16.43	17.01	17.91	16.43	25.22	173.79	82.66	28.83	77.39	25.48	14.44	14.45	12.84	12.73	7.75	7.68	5.18	7.87	8.43	3.32	3.57	3.24	9.83	1.82	3.93	3.79	4.47	1.89	1.94	3.44	1.91	2.59	3.23	8.06	12.03	23.54	8.22	12.72	16.56
Cash and cash equivalents	138.80	124.90	110.60	124.90	116.20	100.90	107.60	109.70	112.40	135.20	120.80	117.30	111.90	118.20	138.20	246.30	399.20	280.70	95.90	112.20	105.90	119.10	115.90	127.40	79.80	76.80	89.00	112.70	104.60	146.60	77.70	155.60	164.90	91.70	88.80	46.00	121.30	91.10	100.80	62.61	44.46	16.05	16.43	17.01	17.91	16.43	25.22	173.79	82.66	28.83	77.39	25.48	14.44	14.45	12.84	12.73	7.75	7.68	5.18	7.87	8.43	3.32	3.57	3.24	9.83	1.82	3.93	3.79	4.47	1.89	1.94	3.44	1.91	2.59	3.23	8.06	12.03	23.54	8.22	12.72	16.56
Short-term investments								-0.20																							2.50	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	809.20	807.10	829.00	792.30	780.90	716.40	717.00	739.00	688.70	651.00	609.70	629.90	564.70	581.80	557.80	543.60	532.00	525.90	515.30	535.10	490.10	461.20	435.40	450.50	368.80	408.00	435.30	404.70	396.20	389.70	374.70	375.60	432.60	413.80	316.60	335.90	311.20	290.90	291.37	307.34	298.83	278.89	282.92	280.16	267.18	275.90	276.28	261.96	239.77	235.29	229.54	247.30	224.49	241.17	234.30	228.59	202.88	200.16	214.78	218.42	203.76	189.46	197.49	190.06	174.29	174.95	170.94	170.28	156.41	158.76	159.16	180.49	176.27	164.17	164.49	164.33	156.77	156.82	146.58	149.92	148.23
Inventories	896.40	876.40	846.00	881.00	880.30	842.90	802.70	779.30	775.40	747.50	735.60	723.60	699.00	659.10	628.70	621.60	603.80	588.10	585.60	587.90	582.00	570.50	570.40	594.90	568.20	526.50	506.90	502.10	493.10	486.20	468.80	479.60	504.80	506.30	454.10	453.90	437.60	421.40	417.70	430.26	433.60	430.90	419.69	405.97	402.54	390.10	381.47	353.38	345.82	339.50	338.92	339.91	339.32	325.39	320.20	301.69	286.07	272.77	253.58	243.37	249.38	240.00	227.90	234.32	238.76	251.84	260.85	276.85	288.20	286.59	283.45	295.86	293.40	279.01	267.91	265.38	261.61	248.02	236.51	226.36	214.67
Other current assets	455.40	325.40	320.80	339.60	348.30	326.80	324.20	298.70	282.50	260.20	238.80	240.20	223.70	218.40	208.90	186.20	203.20	303.40	268.50	239.40	144.60	146.60	152.50	148.50	149.40	138.60	132.20	131.30	142.70	170.50	169.70	178.00	170.10	163.70	93.70	96.30	88.20	80.50	127.20	129.43	138.23	118.67	122.39	111.56	112.34	104.68	108.64	106.68	96.44	97.48	101.39	93.32	97.54	99.84	90.52	85.10	79.59	74.65	66.81	73.98	76.86	70.57	62.38	63.66	70.57	67.80	68.16	67.10	75.46	89.29	81.48	88.88	85.09	80.58	81.89	73.32	68.13	65.82	65.63	67.23	61.05
Total current assets	2,299.80	2,133.80	2,106.40	2,137.80	2,125.70	1,987.00	1,951.50	1,926.70	1,859.00	1,793.90	1,704.90	1,711.00	1,599.30	1,577.50	1,533.60	1,597.70	1,738.20	1,698.10	1,465.30	1,474.60	1,322.60	1,297.40	1,274.20	1,321.30	1,166.20	1,149.90	1,163.40	1,150.80	1,136.60	1,193.00	1,090.90	1,188.80	1,272.40	1,175.50	953.20	932.10	958.30	883.90	934.46	929.64	915.12	844.50	841.82	814.69	799.97	787.11	791.62	895.81	764.68	701.09	747.24	706.01	675.79	680.85	657.86	628.11	576.28	555.26	540.35	543.64	538.44	503.34	491.34	491.27	493.45	496.41	503.88	518.02	524.53	536.53	526.03	568.67	556.67	526.34	517.52	511.10	498.54	494.20	456.95	456.23	440.50
Total non-current assets +	10,182.50	10,290.40	10,288.40	10,238.90	10,287.90	10,235.20	10,363.70	10,181.30	10,188.40	10,238.70	9,954.00	9,986.30	9,940.20	9,983.60	9,958.70	9,954.40	10,039.80	9,964.40	8,140.90	8,136.00	7,691.20	7,624.50	5,463.30	5,427.10	5,343.80	5,398.60	5,111.10	5,022.00	5,066.80	5,105.60	5,021.90	5,068.10	5,142.00	5,093.10	3,905.50	3,850.70	3,791.50	3,772.80	3,541.46	3,663.04	3,686.14	3,557.30	3,618.79	3,607.99	3,592.69	3,548.64	3,666.72	2,471.56	2,457.30	2,413.66	2,390.02	2,300.90	2,290.94	2,288.70	2,283.52	2,255.81	2,052.28	2,044.00	2,084.17	2,071.70	2,086.76	2,068.60	2,033.68	2,011.77	2,015.78	2,024.99	2,048.03	2,063.42	2,021.80	2,014.49	2,061.58	2,106.86	2,072.99	2,058.60	2,042.75	2,029.97	2,011.21	1,974.80	1,895.65	1,872.27	1,850.32
Property, plant and equipment, net											1,632.60	1,535.00	1,489.80	1,464.00	1,432.90	1,361.30	1,615.50	1,629.50	1,604.60	1,570.60	1,310.00	1,305.10	1,281.90	1,496.60	1,196.10	1,168.50	1,132.10	1,065.40	1,032.70	1,023.80	976.00	967.40	966.50	952.00	910.10	894.90	886.50	879.10	877.67	922.21	964.36	948.17	967.10	974.88	961.76	928.63	937.33	843.41	817.44	769.40	739.87	654.10	636.88	637.00	640.26	617.62	593.60	583.24	609.21	601.09	606.01	595.83	593.89	569.75	569.49	586.72	602.57	608.34	588.39	581.23	602.65	645.92	638.14	619.28	604.53	578.72	556.10	536.18	496.36	480.55	447.43
Goodwill	3,888.50	3,905.40	3,853.40	3,861.80	3,864.70	3,792.10	3,838.40	3,777.20	3,761.30	3,773.20	3,624.50	3,683.10	3,660.00	3,672.30	3,609.70	3,665.80	3,719.40	3,835.70	2,574.00	2,585.20	2,567.70	2,553.30	2,447.30	2,445.00	2,400.00	2,445.90	2,428.90	2,391.40	2,438.50	2,449.30	2,392.10	2,421.30	2,461.10	2,454.40	2,354.80	2,333.60	2,302.70	2,279.80	2,164.75	2,228.06	2,233.25	2,157.26	2,197.08	2,189.15	2,177.55	2,157.58	2,220.92	1,390.91	1,393.91	1,387.98	1,387.61	1,378.68	1,381.78	1,374.50	1,370.25	1,360.50	1,275.44	1,272.03	1,276.57	1,270.30	1,277.90	1,268.73	1,261.98	1,256.49	1,255.18	1,254.77	1,257.03	1,260.79	1,244.97	1,241.49	1,251.70	1,286.18	1,256.95	1,253.95	1,253.69	1,255.94	1,260.49	1,238.04	1,217.08	1,205.37	1,209.23
Intangible assets	1,494.30	1,541.60	1,586.30	1,635.90	1,694.00	1,739.40	1,791.00	1,786.80	1,796.90	1,848.10	1,710.30	1,770.60	1,815.00	1,863.40	1,885.10	1,917.30	1,907.40	1,842.00	1,271.50	1,308.10	1,412.40	1,358.60	1,289.00	1,311.40	1,337.70	1,374.40	1,405.30	1,438.60	1,474.10	1,514.10	1,521.30	1,558.80	1,602.00	1,587.80	504.70	487.90	485.00	498.50	441.09	454.51	437.01	406.83	411.09	402.29	411.23	418.04	453.61	176.29	185.00	190.81	198.77	203.40	210.62	214.56	214.78	220.35	118.08	122.87	128.34	125.84	127.95	130.38	114.18	118.53	120.86	114.96	114.70	119.81	123.76	127.58	130.59	134.88	138.03	141.89	145.83	150.09	147.49	149.16	147.16	150.19	153.66
Long-term investments
Other non-current assets
Total assets	12,482.30	12,424.20	12,394.80	12,376.70	12,413.60	12,222.20	12,315.20	12,108.00	12,047.40	12,032.60	11,658.90	11,697.30	11,539.50	11,561.10	11,492.30	11,552.10	11,778.00	11,662.50	9,606.20	9,610.60	9,013.80	8,921.90	6,737.50	6,748.40	6,510.00	6,548.50	6,274.50	6,172.80	6,203.40	6,298.60	6,112.80	6,256.90	6,414.40	6,268.60	4,858.70	4,782.80	4,749.80	4,656.70	4,475.92	4,592.68	4,601.25	4,401.80	4,460.61	4,422.68	4,392.66	4,335.74	4,458.34	3,367.37	3,221.98	3,114.76	3,137.26	3,006.91	2,966.73	2,969.54	2,941.38	2,883.92	2,628.56	2,599.27	2,624.52	2,615.33	2,625.19	2,571.94	2,525.02	2,503.04	2,509.23	2,521.40	2,551.91	2,581.44	2,546.33	2,551.02	2,587.62	2,675.53	2,629.66	2,584.94	2,560.27	2,541.07	2,509.75	2,469.00	2,352.60	2,328.50	2,290.83

Total current liabilities +	1,804.70	1,595.70	1,112.80	1,010.10	1,012.50	999.60	1,022.80	969.50	952.50	964.90	969.00	993.60	949.10	915.80	1,280.20	1,375.70	1,648.40	1,664.40	732.10	1,063.20	992.70	961.30	1,004.40	1,128.70	1,025.30	1,068.50	1,110.60	889.40	940.90	938.60	536.50	461.40	460.40	415.70	396.10	371.20	343.20	517.90	536.46	320.24	322.22	347.97	565.42	529.59	535.64	382.58	442.18	297.69	264.67	268.31	321.25	249.29	228.92	226.13	262.55	232.08	228.13	206.39	267.21	237.69	206.15	186.07	199.52	224.18	208.26	178.81	175.41	212.13	212.04	253.83	255.41	239.87	240.79	240.08	286.48	284.42	256.59	230.40	276.63	253.06	243.81
Accounts payable	233.30	225.80	300.40	255.90	244.20	201.50	260.50	222.00	230.70	202.30	261.90	226.70	242.40	224.10	248.80	227.20	184.10	149.00	161.40	153.00	141.60	137.40	176.00	180.20	128.70	141.70	150.10	141.50	129.20	129.60	146.40	120.80	153.80	107.90	142.10	112.20	100.40	100.30	107.39	87.69	105.76	116.43	116.91	114.48	100.55	87.34	116.35	87.21	86.25	74.77	108.17	76.57	73.78	61.92	85.06	66.25	54.93	48.21	61.76	58.91	51.64	48.34	51.79	41.95	42.82	36.11	36.88	44.87	47.14	45.86	63.64	66.04	68.11	54.92	61.38	59.53	52.43	50.40	66.08	54.78	46.01
Short-term debt	598.90	620.70	86.30	47.80	59.80	48.70	33.30	40.80	41.70	46.10	45.40	79.60	74.50	68.10	412.60	570.50	941.90	948.70	83.40	469.80	446.80	435.40	442.60	584.90	586.00	574.50	563.70	390.00	454.60	445.50	37.10	45.30	-113.90	29.60	23.40	33.40	41.30	223.50	226.30	31.69	30.19	46.70	243.80	237.56	242.17	92.80	101.52	46.49	33.92	44.15	42.99	28.34	28.96	30.46	25.28	25.86	44.22	39.19	52.98	38.74	29.10	15.49	19.16	22.30	13.57	19.14	9.84	38.45	47.21	41.79	43.01	36.89	39.26	46.86	46.51	53.71	48.42	36.14	61.37	60.57	58.62
Current portion of long-term debt		620.10	47.10	46.00	58.80	47.70	32.20	39.80	40.70	45.10	45.40	79.60	74.50	68.10	412.60	534.60	905.70	912.00	82.90	440.10	412.60	400.70	409.30	552.60	554.50	543.00	563.70	390.00	454.60	445.50		2,294.20	2,483.70	2,402.50	1,172.70	1,213.40	41.30	223.50	209.20	31.69	30.19		3.40				1,382.35
Deferred revenue
Other current liabilities	844.60	619.30	598.20	579.80	580.90	623.10	599.10	580.30	558.40	594.10	538.10	564.50	512.50	517.20	525.20	578.00	522.40	566.70	468.30	440.40	404.30	388.50	385.80	363.60	310.60	352.30	396.80	357.90	357.10	363.50	353.00	295.30	265.30	278.20	230.60	225.60	201.50	194.10	209.50	200.86	186.27	184.84	193.33	177.55	192.93	202.45	220.28	163.99	144.50	147.78	167.58	144.37	126.19	130.22	148.57	137.99	126.48	118.61	149.64	134.12	115.99	119.18	124.08	150.18	141.40	117.58	124.29	117.10	104.87	154.68	72.55	123.76	118.83	124.22	138.27	134.32	122.28	113.82	120.65	109.71	112.39
Total non-current liabilities +	2,438.50	2,464.50	3,042.90	3,013.60	3,113.00	3,095.10	3,208.80	3,213.30	3,291.00	3,372.40	3,138.90	3,175.20	3,212.40	3,309.60	3,037.40	3,093.30	3,115.80	3,072.00	1,932.10	1,762.00	1,858.30	1,970.70	1,908.30	1,859.30	1,857.20	1,749.10	1,535.30	1,667.90	1,720.30	1,934.50	2,268.50	2,568.90	2,766.00	2,696.50	1,286.80	1,318.30	1,466.80	1,319.40	1,239.50	1,535.03	1,534.26	1,447.11	1,217.18	1,199.16	1,241.28	1,436.18	1,427.72	393.41	395.24	392.54	392.51	319.98	401.32	493.86	465.67	555.20	362.48	455.52	419.82	489.96	608.72	663.57	658.72	684.75	758.24	790.54	836.15	854.93	905.73	918.07	915.13	939.05	955.16	931.33	850.20	821.28	835.42	835.95	697.46	718.75	716.69
Long-term debt		1,877.30	2,455.70	2,429.50	2,523.60	2,489.10	2,548.00	2,588.80	2,668.30	2,722.90	2,523.80	2,514.70	2,565.70	2,627.30	2,350.80	2,346.90	2,346.70	2,346.50	1,396.10	1,179.90	1,324.90	1,413.90	1,383.90	1,327.80	1,344.80	1,233.70	1,262.60	1,422.60	1,472.30	1,686.90	1,985.70	2,248.90	2,442.40	2,372.90	1,149.30	1,180.00	1,345.60	1,201.00	1,107.45	1,412.37	1,411.18	1,330.63	1,105.76	1,070.30	1,105.54	1,302.54	1,280.83	301.45	301.51	301.59	301.67	215.29	291.55	377.51	348.42	454.23	275.09	371.11	327.45	406.49	524.12	586.72	591.98	624.37	699.38	724.18	771.63	800.53	848.38	871.37	861.78	890.87	901.79	878.25	830.12	807.58	817.45	817.52	681.29	698.44	698.19
Capital lease obligations		2.30	2.50	2.80	3.00	3.10	3.50	3.80	4.00	4.30	4.40	19.90	19.50	20.10	20.60	215.60	262.20	277.70	231.70	236.70	240.90	280.70	236.80	268.90	264.20	272.70
Other non-current liabilities		277.20	282.80	263.20	274.20	261.00	311.60	277.00	277.90	281.40	239.20		417.00	425.60	311.50	602.60	637.50	624.90	371.30	553.30	511.10	535.20	398.80	503.00	485.60	487.80	124.80	213.80	124.80	124.80	141.50	171.00	176.40	176.40
Total liabilities	4,243.20	4,060.20	4,155.70	4,023.70	4,125.50	4,094.70	4,231.60	4,182.80	4,243.50	4,337.30	4,107.90	4,168.80	4,161.50	4,225.40	4,317.60	4,469.00	4,764.20	4,736.40	2,664.20	2,825.20	2,851.00	2,932.00	2,912.70	2,988.00	2,882.50	2,817.60	2,646.00	2,557.30	2,661.20	2,873.10	2,805.00	3,030.30	3,226.40	3,112.20	1,682.90	1,689.50	1,810.00	1,837.30	1,775.88	1,855.27	1,856.47	1,795.08	1,786.71	1,728.75	1,776.92	1,818.76	1,869.90	691.10	659.90	660.85	713.77	569.27	630.24	720.00	728.23	787.27	590.61	661.91	687.03	727.66	814.87	849.64	858.24	908.93	966.50	969.34	1,011.57	1,067.06	1,117.77	1,171.90	1,170.54	1,178.92	1,195.95	1,171.41	1,136.68	1,105.70	1,092.01	1,066.35	974.09	971.81	960.50

Total stockholders' equity +	8,239.10	8,364.00	8,238.90	8,353.00	8,287.90	8,127.30	8,083.40	7,925.00	7,803.70	7,695.10	7,550.80	7,528.30	7,377.80	7,335.50	7,174.50	7,082.90	7,013.60	6,925.90	6,941.80	6,785.20	6,162.60	5,989.70	3,824.60	3,760.20	3,627.30	3,730.70	3,628.40	3,615.30	3,542.00	3,425.30	3,307.60	3,226.50	3,187.90	3,156.30	3,175.70	3,093.20	2,939.60	2,819.30	2,695.80	2,730.69	2,738.08	2,599.96	2,667.51	2,687.57	2,609.67	2,500.87	2,569.88	2,657.07	2,543.35	2,435.28	2,404.54	2,415.52	2,314.20	2,232.06	2,192.75	2,074.47	2,037.96	1,937.36	1,937.49	1,887.68	1,810.33	1,722.30	1,666.78	1,594.11	1,542.73	1,552.06	1,540.34	1,514.38	1,428.56	1,379.12	1,417.08	1,496.60	1,433.71	1,413.53	1,459.49	1,435.36	1,417.74	1,402.64	1,378.51	1,356.69	1,330.33
Common stock and paid-in capital	542.90	589.90	595.60	794.30	827.50	754.60	815.00	774.10	757.50	737.80	674.70	736.70	670.00	667.50	589.60	563.50	591.10	630.00	739.70	693.40	685.10	629.70	562.80	579.60	500.40	615.30	602.00	709.90	755.20	760.90	731.60	756.00	816.70	846.00	741.50	747.60	696.20	680.70	645.36	740.78	834.61	770.61	888.07	944.81	910.40	862.32	991.06	1,109.04	1,081.93	1,053.02	1,092.68	1,161.07	1,147.23	1,140.23	1,174.13	1,127.77	1,156.70	1,111.02	1,164.35	1,171.18	1,130.53	1,077.87	1,066.25	1,041.79	1,028.76	1,042.54	1,040.26	1,044.42	979.15	954.36	1,014.83	1,123.84	1,077.47	1,068.54	1,125.36	1,077.04	1,066.26	1,050.63	1,030.51	1,022.30	1,015.57
Retained earnings	7,696.20	7,774.10	7,643.30	7,558.70	7,460.40	7,372.70	7,268.40	7,150.90	7,046.20	6,957.30	6,876.10	6,791.60	6,707.80	6,668.00	6,584.90	6,519.40	6,422.50	6,295.90	6,202.10	6,091.80	5,477.50	5,360.00	3,261.80	3,180.60	3,126.90	3,115.40	3,026.40	2,905.40	2,786.80	2,664.40	2,576.00	2,470.50	2,371.20	2,310.30	2,434.20	2,345.60	2,243.40	2,138.60	2,050.44	1,989.91	1,903.47	1,829.34	1,779.44	1,742.76	1,699.27	1,638.56	1,578.82	1,548.04	1,461.42	1,382.26	1,311.85	1,254.46	1,166.97	1,091.84	1,018.62	946.70	881.26	826.34	773.14	716.50	679.79	644.43	600.52	552.32	513.97	509.51	500.08	469.96	449.41	424.76	402.24	372.76	356.23	344.99	334.13	358.32	351.48	352.01	348.00	334.40	314.76
Common shares outstanding	195	197	198	201	201	201	201	201	201	200	200	200	199	199	198	198	199	200	200	199	199	199	198	198	198	199	200	200	200	200	200	199	198	196	199	198	198	198	197	196	196	195	197	197	197	196	197	196	195	196	199	199	198	199	198	197	196	195	189	196	193	190	185	186	185	184	182	183	182	181	181	188	191	181	180	191	179	190	178	190	190

Balance Sheet - COOPER COMPANIES, INC. (COO)

Balance Sheet - COOPER COMPANIES, INC. (COO)