Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	396.03	399.90	529.56	370.79	368.64	440.12	71.43	27.42	40.33	38.77	4.98	24.06	22.93	26.38	20.28	177.60	88.52	47.26	100.60	142.81
Cash and cash equivalents	396.03	399.90	529.56	370.59	360.74	423.12	71.43	27.42	40.33	38.77	4.98	24.06	22.93	26.38	20.28	177.60	88.52	47.26	56.24	89.05
Short-term investments				0.20	7.90	17.00			0.00	0.00	0.00	0.00	0.00	0.00	0.00				44.36	53.76
Accounts receivable, net	3,544.98	2,937.31	3,126.48	3,129.59	2,247.23	1,754.24	1,874.87	1,923.95	1,598.00	1,156.00	911.10	1,303.60	1,134.70	877.20	658.50	444.36	323.01	327.38	177.39	178.62
Inventories	112.47	107.35	108.15	117.97	92.60	89.65	100.07	113.71	76.99	111.03	90.60	112.80	70.19	83.94	88.99	57.48	31.77	32.77	32.40	28.93
Other current assets	275.61	207.98	210.07	240.98	81.91	31.38	75.20	103.91	1,852.37	55.14	123.08	91.34	76.91	30.56	73.98	42.22	73.67	31.95	57.02	61.43
Total current assets	4,329.08	3,652.53	3,974.25	3,859.13	2,873.95	2,359.02	2,173.56	2,168.99	1,852.37	1,402.49	1,132.90	1,531.75	1,305.98	1,047.07	822.51	721.67	525.81	439.37	367.41	339.92
Total non-current assets +	5,796.86	5,322.79	5,399.34	5,434.13	4,247.44	2,868.83	2,823.45	2,270.99	2,214.21	1,780.65	1,797.64	2,032.23	1,616.13	1,366.69	1,265.89	934.15	852.03	651.53	343.34	306.19
Property, plant and equipment, net	2,185.74	1,945.07	2,070.15	2,033.64	1,696.50	982.33	905.84	721.31	683.01	518.18	558.67	623.12	488.13	350.36	266.58	180.79	198.81	158.01	81.94	61.40
Goodwill	2,248.99	2,203.10	2,126.37	2,045.04	1,520.58	1,243.03	1,221.40	1,100.35	1,062.90	995.90	988.51	1,082.47	902.04	826.63	714.76	613.37	504.20	331.04	202.83	151.60
Intangible assets	656.25	727.40	784.30	946.30	670.28	184.04	211.50	169.40	191.10	179.70	199.40	250.40	165.60	137.00	110.70	78.19	91.22	89.57	202.83	1.29
Long-term investments														14.41	14.97
Other non-current assets
Total assets	10,125.94	8,975.28	9,373.51	9,293.26	7,121.39	5,227.85	4,997.01	4,439.95	4,066.58	3,183.13	2,940.20	3,563.98	2,919.64	2,407.93	2,081.15	1,655.83	1,363.45	1,090.90	710.75	646.11

Total current liabilities +	3,271.05	2,999.70	2,837.22	2,496.04	1,784.60	1,415.20	1,219.13	1,283.61	963.83	839.99	752.79	980.85	825.55	705.70	580.25	486.54	322.78	334.05	207.95	175.88
Accounts payable	1,280.90	1,105.75	1,242.60	1,109.87	663.06	571.27	535.03	669.71	377.95	363.67	348.54	790.89	424.92	401.18	307.00	196.36	152.56	192.41	113.35	101.46
Short-term debt	329.96	332.28	315.01	268.43	233.34	217.59	199.99	82.66	87.87	64.60	77.40	73.63	51.38	52.60	34.05	18.40	28.47	16.88	2.69	1.77
Current portion of long-term debt	154.31	186.10	177.25	171.92	137.91	145.11	118.43	82.66	87.87	64.60	77.40	73.63
Deferred revenue
Other current liabilities	912.46	826.05	798.64	711.51	574.23	397.95	277.93	299.60	303.51	250.26	177.11	116.33	231.29	129.81	-5,600.36	-14,997.22	146.60	124.76	85.76	69.78
Total non-current liabilities +	3,520.38	2,988.23	3,815.03	4,056.04	2,792.93	1,807.13	1,986.19	1,764.32	1,669.40	1,239.51	1,231.42	1,435.06	1,072.92	840.30	691.05	516.12	526.39	313.76	187.93	163.22
Long-term debt	2,176.37	2,038.02	2,888.06	3,052.19	1,876.23	1,157.63	1,314.03	1,324.22	1,280.71	961.38	801.97	1,061.16	765.43	546.32	460.73	394.15	409.92	287.45	160.28	128.41
Capital lease obligations	468.49	407.49	430.64	194.05	176.38	188.99	236.11
Other non-current liabilities	370.61	326.14	243.70	238.39	289.96	346.56	375.83	176.41	184.17	99.77	109.79	170.42	152.73	174.59	106.35
Total liabilities	6,791.42	5,987.93	6,652.25	6,552.07	4,577.53	3,222.32	3,205.32	3,047.93	2,633.22	2,079.50	1,996.81	2,415.91	1,898.58	1,546.00	1,269.94	1,002.67	835.29	647.81	395.87	339.10

Total stockholders' equity +	3,259.31	2,911.86	2,706.15	2,737.33	2,543.86	2,005.53	1,791.69	1,392.02	1,433.35	1,103.63	943.39	1,148.08	1,016.09	857.17	811.16	653.08	528.16	443.09	314.57	304.71
Common stock and paid-in capital	551.69	603.28	560.36	541.59	381.47	171.97	280.98	273.65	576.20	593.69	564.71	690.29	674.22	656.26	717.67	665.59	631.20	616.88	554.14	536.96
Retained earnings	2,707.62	2,308.58	2,145.79	2,195.74	2,162.39	1,833.56	1,510.71	1,118.38	857.15	509.94	378.68	457.79	341.87	200.92	93.49	-12.51	-103.04	-173.79	-239.58	-232.25
Common shares outstanding	79	79	78	76	74	74	76	80	82	81	80	86	85	82	87	91	82	69	68	65

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	273.67	396.03	231.42	191.05	345.75	399.90	181.23	297.59	249.33	529.56	214.17	119.91	141.56	370.79	96.68	139.93	236.13	368.64	239.92	237.27	512.41	440.12	238.17	48.64	71.66	71.43	43.10	59.18	43.19	27.42	68.48	20.68	40.24	40.33	43.82	18.23	15.69	38.77	9.43	8.76	3.89	4.98	7.15	24.06	28.69	24.06	7.07	15.92	9.26	22.93	2.85	13.30	109.25	26.38	10.47	16.81	20.13	20.28	16.36	78.46	202.13	177.60	119.77	69.03	102.93	88.52	95.32	78.40	57.62	47.26	45.12	30.91	109.64	100.60	135.02	124.35	119.85	142.81	75.10	62.56	72.03
Cash and cash equivalents	273.67	396.03	231.42	191.05	345.75	399.90	181.23	297.59	249.33	529.56	214.17	119.91	141.56	370.59	95.68	138.93	233.13	360.74	239.92	237.27	512.41	423.12	238.17	48.64	71.66	71.43	43.10	59.18	43.19	27.42	68.48	20.68	40.24	40.33	43.82	18.23	15.69	38.77	9.43	8.76	3.89	4.98	7.15	24.06	28.69	24.06	7.07	15.92	9.26	22.93	2.85	13.30	109.25	26.38	10.47	16.81	20.13	20.28	16.36	78.46	197.99	177.60	119.77	69.03	102.93	88.52	95.32	78.40	57.62	47.26	27.07	28.91	81.52	56.24	115.04	101.41	96.48	89.05	69.96	62.56	72.03
Short-term investments														0.20	1.00	1.00	3.00	7.90				17.00									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	4.14										18.05	2.00	28.12	44.36	19.98	22.94	23.37	53.76	5.13
Accounts receivable, net	3,873.33	3,544.98	3,700.74	3,222.09	2,861.43	2,937.31	3,099.77	2,875.54	2,895.52	3,126.48	1,542.91	3,335.95	3,141.68	3,129.59	2,674.88	2,534.00	2,226.80	2,247.23	2,123.18	1,968.93	1,834.76	1,754.24	1,936.98	1,893.69	1,794.00	1,874.87	1,953.30	1,841.80	1,986.30	1,924.00	2,368.60	2,077.50	1,705.10	1,598.00	1,534.80	1,569.40	1,086.10	1,156.00	1,216.00	1,091.00	970.90	911.10	1,023.70	1,303.60	1,132.80	1,303.60	1,389.90	1,288.70	1,195.60	1,134.70	1,225.10	1,116.00	902.50	877.20	873.10	899.13	667.06	658.50	711.24	583.06	400.99	444.36	434.54	353.44	250.14	323.01	274.57	269.62	243.10	327.38	293.40	213.68	165.21	177.39	192.54	178.01	180.66	178.62	195.21	178.94	167.48
Inventories	117.23	112.47	111.87	108.53	114.50	107.35	101.16	107.88	112.32	108.15	129.15	152.85	164.92	117.97	127.55	123.77	101.42	92.60	91.78	87.36	92.68	89.65	85.54	104.89	106.59	100.07	106.69	126.97	121.65	113.71	125.82	100.23	80.48	76.99	84.46	95.54	99.65	111.03	108.44	115.80	99.41	90.60	90.51	112.80	100.38	112.80	105.04	115.63	89.15	70.19	63.26	67.02	70.40	83.94	91.04	107.80	100.83	88.99	96.89	89.43	66.19	57.48	63.17	48.32	44.07	31.77	31.77	34.34	31.28	32.77	29.57	23.98	22.31	32.40	27.67	22.96	23.17	28.93	28.71	21.93	24.03
Other current assets	252.78	275.61	262.98	225.33	223.87	207.98	190.74	196.05	188.30	210.07	2,152.30	220.31	208.51	240.98	216.17	260.52	222.93	173.40	133.53	44.85	110.58	31.38	29.02	89.83	107.53	75.20	55.11	54.98	110.92	47.30	106.06	40.14	81.78	1,852.37	84.67	107.54	65.66	55.14	88.56	106.29	124.35	68.20	93.85	-0.05	96.27	91.34	52.15	62.60	60.53	76.91	38.01	1,250.48	63.61	62.12	50.95	35.85	35.71	73.98	32.86	37.59	37.14	42.22	52.68	65.67	83.40	86.86	23.15	47.81	46.10	31.95	49.48	37.29	38.22	57.02	49.85	40.08	38.99	61.42	58.80	74.26	86.94
Total current assets	4,517.01	4,329.08	4,307.01	3,747.00	3,545.56	3,652.53	3,572.90	3,477.06	3,445.47	3,974.25	4,038.53	3,829.00	3,656.66	3,859.13	3,114.28	3,057.22	2,784.28	2,873.95	2,588.42	2,408.29	2,550.42	2,359.02	2,334.08	2,137.05	2,079.78	2,173.56	2,198.70	2,127.01	2,262.06	2,168.99	2,668.96	2,281.77	1,907.60	1,852.37	1,747.75	1,790.71	1,267.10	1,402.49	1,422.43	1,321.84	1,198.54	1,132.90	1,238.31	1,551.82	1,358.17	1,531.75	1,573.95	1,489.65	1,357.94	1,305.98	1,332.32	1,272.24	1,145.75	1,047.07	1,025.56	1,059.59	823.73	822.51	857.35	788.54	706.46	721.67	670.16	536.46	480.54	525.81	424.81	430.17	378.11	439.37	399.53	305.86	335.38	367.41	385.10	342.46	339.31	339.92	357.82	337.68	350.47
Total non-current assets +	5,924.51	5,796.86	5,386.44	5,385.15	5,316.36	5,322.79	5,190.06	5,201.89	5,299.87	5,399.34	5,491.19	5,458.85	5,398.66	5,434.13	4,361.37	4,347.44	4,303.75	4,247.47	3,424.91	3,493.34	2,987.89	2,868.83	2,867.67	2,852.99	2,813.73	2,823.45	2,659.96	2,670.36	2,598.35	2,270.96	2,305.79	2,300.39	2,246.67	2,214.21	2,124.29	2,032.79	1,848.74	1,780.65	1,791.59	1,802.17	1,788.16	1,807.30	2,007.52	2,006.39	1,992.84	2,032.23	1,896.20	1,906.25	1,655.52	1,616.13	1,621.98	1,548.66	1,395.06	1,366.69	1,170.34	1,167.73	1,246.56	1,265.89	1,227.00	1,207.78	959.40	934.15	857.68	831.98	831.15	852.03	654.30	634.49	638.55	651.53	467.17	456.98	353.68	343.34	321.87	332.86	320.13	306.19	307.22	305.43	304.55
Property, plant and equipment, net		2,185.74	2,088.44	2,059.45	1,970.07	1,945.07	1,917.94				2,132.91	2,100.73	2,006.83	2,033.64	1,791.75	1,826.64	1,704.03	1,696.50	1,260.94	1,281.79	1,024.51	982.33	994.19	972.18	937.31	905.84	1,071.25	852.80	799.48	747.81	736.45	739.43	709.81	706.51	691.43	648.46	570.48	549.08	554.51	559.06	548.00	558.67	586.99	614.83	608.02	623.12	614.36	618.67	509.59	488.13	504.31	470.54	383.17	350.36	287.53	282.56	264.97	266.58	253.38	240.64	206.55	180.79	187.45	188.79	193.30	198.81	146.78	150.31	155.19	158.01	123.18	121.48	84.38	81.94	73.51	71.75	63.61	61.40	60.57	57.48	46.17
Goodwill	2,351.57	2,248.99	2,214.23	2,212.79	2,204.91	2,203.10	2,135.70	2,125.89	2,126.00	2,126.37	2,118.87	2,079.50	2,065.60	2,045.04	1,493.80	1,484.60	1,504.34	1,520.58	1,338.60	1,331.70	1,262.70	1,243.03	1,231.72	1,227.40	1,221.10	1,221.40	1,140.87	1,144.20	1,140.50	1,100.40	1,149.80	1,146.60	1,145.40	1,062.90	1,135.50	1,040.30	996.40	995.90	997.20	998.10	992.00	988.51	1,064.82	1,082.47	1,070.29	1,082.47	1,000.02	983.13	912.89	902.04	891.27	860.21	824.01	826.63	724.35	724.60	810.59	714.76	801.39	794.95	618.40	613.37	531.09	353.44	250.14	504.20	274.57	269.62	243.10	331.04	245.03	230.40	206.04	202.83	184.32	181.01	177.92	151.60	150.70	150.63	150.63
Intangible assets	761.16	656.25	632.49	664.30	694.70	727.40	718.20	717.20	751.00	784.30	821.33	862.80	904.40	946.30	638.30	665.00	693.00	670.30	497.00	521.03	225.60	184.04	191.67	202.20	200.80	211.50	184.90	190.10	193.20	169.40	177.20	181.50	187.40	191.10	125.30	185.90	176.00	179.70	186.50	192.60	197.50	199.40	218.80	250.40	236.20	250.40	222.20	230.60	171.60	165.60	172.80	168.70	132.90	137.00	102.23	105.09	115.11	110.70	122.20	126.10	76.27	78.19	81.64	586.00	580.04	91.22	437.65	420.31	420.60	89.57	245.03	230.40	206.04	202.83	184.32	181.01	1.29	1.29	152.06	152.05	127.14
Long-term investments																																																				9.34	14.77	14.41	14.11	13.48	13.98	14.97	15.05	16.21
Other non-current assets
Total assets	10,441.52	10,125.94	9,693.45	9,132.16	8,861.94	8,975.28	8,762.97	8,678.99	8,745.35	9,373.51	9,529.73	9,287.82	9,055.34	9,293.26	7,475.66	7,404.69	7,088.00	7,121.39	6,013.25	5,901.63	5,538.30	5,227.85	5,201.75	4,989.99	4,893.55	4,997.01	4,858.65	4,797.37	4,860.39	4,439.95	4,974.81	4,582.16	4,154.35	4,066.58	3,942.18	3,823.49	3,115.83	3,183.13	3,214.05	3,123.94	2,986.63	2,940.20	3,245.79	3,558.21	3,351.02	3,563.98	3,470.13	3,395.87	3,013.41	2,919.64	2,954.34	2,820.91	2,540.87	2,407.93	2,195.90	2,227.32	2,070.29	2,081.15	2,084.35	1,996.32	1,665.86	1,655.83	1,527.84	1,368.44	1,311.69	1,363.45	1,079.11	1,064.66	1,016.65	1,090.90	866.70	762.84	689.06	710.75	706.97	675.33	659.44	646.11	665.03	643.11	655.02

Total current liabilities +	3,427.37	3,271.05	3,236.42	3,067.66	2,909.88	2,999.70	2,887.75	2,747.91	2,633.37	2,837.22	2,811.29	2,440.84	2,378.54	2,496.04	1,986.48	1,897.69	1,866.04	1,784.60	1,704.31	1,638.99	1,632.90	1,415.20	1,514.15	1,523.39	1,260.03	1,219.13	1,334.51	1,391.15	1,262.65	1,283.61	1,372.50	1,252.78	1,047.34	963.83	1,002.15	928.73	813.26	839.99	942.37	866.43	811.66	752.79	787.41	974.49	881.49	980.85	910.87	868.47	820.39	825.55	882.23	798.61	691.73	705.70	749.50	719.74	578.59	580.25	577.98	553.20	443.07	486.54	450.24	325.91	277.86	322.78	254.73	262.09	273.02	334.05	282.26	212.27	176.14	207.95	209.44	148.16	154.78	175.88	183.14	157.06	154.79
Accounts payable	1,316.54	1,280.90	1,286.25	1,218.06	985.72	1,105.75	1,040.98	993.98	965.31	1,242.60	1,213.86	930.27	925.61	1,109.87	934.54	799.91	704.31	663.06	688.68	629.91	632.09	571.27	582.85	630.46	533.51	535.03	625.01	633.25	558.70	669.71	744.31	544.40	457.83	377.95	457.21	429.62	294.28	363.67	435.65	440.97	363.14	348.54	376.84	485.35	714.01	790.89	481.84	494.09	440.15	424.92	475.74	383.37	360.65	401.18	431.86	435.93	327.29	303.69	335.97	294.78	203.45	196.36	203.13	198.78	168.86	152.56	182.81	185.54	166.25	192.41	217.78	130.11	99.58	119.49	120.39	92.99	104.65	104.33	111.55	84.61	87.26
Short-term debt	334.09	329.96	314.42	317.63	341.22	332.28	329.92	348.50	324.96	315.01	307.12	286.89	263.49	268.43	241.84	240.35	226.03	233.34	241.17	248.69	226.44	217.59	213.37	204.74	201.92	199.99	178.66	184.51	162.76	82.66	83.50	84.22	86.56	87.87	86.55	75.40	62.69	64.60	66.11	70.37	74.06	77.65	78.83	73.63	74.93	73.63	71.80	76.91	52.95	51.38	53.34	49.91	49.28	52.60	42.44	42.65	34.44	34.05	25.04	23.57	23.48	18.40	60.81	21.98	26.41	28.47	15.04	15.51	16.28	16.88	12.14	12.54	3.02	2.69	2.81	2.90	2.39	1.77	1.58	1.06	0.11
Current portion of long-term debt	156.01	154.31	157.43	160.66	192.11	186.10	185.09	201.46	180.64	177.25	175.34	169.25	166.68	171.92	156.76	151.99	133.96	137.91	161.02	163.12	157.26	145.11	138.94	126.70	121.85	118.43	99.51	106.88	89.48	19.56	83.50	84.22	86.56	24.37	86.55	1,389.26	62.69	64.60	66.11	70.37	74.06	77.40				73.63
Deferred revenue
Other current liabilities	976.43	912.46	905.49	833.90	816.71	826.05	808.69	784.75	794.47	798.64	2,811.29	736.48	750.79	711.51	560.40	558.81	637.35	574.23	527.14	521.54	514.88	397.95	349.75	349.96	320.32	277.93	373.91	372.82	308.94	304.19	355.40	380.94	287.24	303.51	346.49	320.74	275.15	250.26	274.62	224.47	196.79	177.11	208.12	259.84	92.55	116.33	226.24	187.67	217.92	231.29	243.49	231.87	154.72	119.46	-22,040.80	232.69	215.78	-5,600.73	204.16	222.13	203.64	-14,997.22	186.29	105.15	82.60	146.60	56.88	61.04	90.49	124.76	52.34	69.62	73.54	85.76	86.23	52.27	47.74	69.78	70.01	71.39	67.42
Total non-current liabilities +	3,584.21	3,520.38	3,277.70	3,050.13	2,996.80	2,988.23	3,046.51	3,196.97	3,421.96	3,815.03	4,004.71	4,158.57	4,029.17	4,056.04	2,942.67	3,022.05	2,709.88	2,792.93	2,031.46	2,101.27	1,816.43	1,807.13	1,810.45	1,715.76	1,943.70	1,986.19	1,844.84	1,854.88	2,164.01	1,764.32	2,112.49	1,898.98	1,732.81	1,669.40	1,636.98	1,661.59	1,154.77	1,239.51	1,242.10	1,287.29	1,231.11	1,244.02	1,433.89	1,435.91	1,436.05	1,435.06	1,430.37	1,436.08	1,156.17	1,072.92	1,093.02	1,101.99	963.48	840.30	630.43	691.91	662.65	691.05	637.36	603.42	527.44	516.12	492.59	489.35	496.45	526.39	320.52	322.68	286.40	313.76	215.27	212.45	192.47	187.93	189.16	192.18	190.43	163.22	162.25	162.14	156.81
Long-term debt	2,376.31	2,176.37	2,199.49	2,096.78	2,041.60	2,038.02	2,138.70	2,359.64	2,537.09	2,888.06	3,029.94	3,154.58	3,045.53	3,052.19	1,868.35	2,118.08	1,788.73	1,876.23	1,347.15	1,420.46	1,170.42	1,157.63	998.26	1,115.84	1,297.34	1,314.03	1,221.13	1,250.81	1,403.49	1,204.12	1,688.82	1,532.98	1,343.55	1,280.71	1,192.31	1,313.86	893.36	961.38	950.64	998.44	938.72	945.46	1,098.59	1,136.78	1,078.02	1,061.16	1,088.29	1,088.67	841.34	765.43	779.92	806.50	685.39	546.32	410.56	467.20	426.84	460.73	426.87	400.02	390.11	394.15	397.28	398.97	404.90	409.92	294.65	297.46	261.20	287.45	187.81	181.49	160.64	160.28	160.77	160.78	157.70	128.41	127.44	126.96	121.08
Capital lease obligations	487.60	468.49	412.16	413.23	397.91	407.49	409.47	430.16	436.02	430.64	279.30	353.61	286.95	194.05	253.59	264.91	273.78	176.38	209.72	228.35	176.16	188.99	200.08	211.58	223.52	236.11	238.43	246.33	227.13
Other non-current liabilities	378.43	370.61	373.93	358.52	357.01	326.14	261.96	227.97	245.74	243.70	240.46	483.17	448.11	238.39	404.10	433.18	458.47	289.96	358.20	214.08	342.00	346.56	344.78	332.39	370.30	375.83	186.99	178.85	349.82	176.41	164.76	159.59	191.99	184.17	170.20	94.90	86.37	99.77	124.23	115.63	117.99	109.79	148.67	150.18	166.40	170.42	161.63	160.88	160.69	152.73	162.06	154.19	155.50	174.59	111.19	112.59	112.04	106.35	92.73	92.22
Total liabilities	7,011.58	6,791.42	6,514.12	6,117.79	5,906.68	5,987.93	5,934.26	5,944.88	6,055.33	6,652.25	6,816.01	6,599.40	6,407.70	6,552.07	4,929.15	4,919.74	4,575.92	4,577.53	3,735.77	3,740.26	3,449.33	3,222.32	3,324.60	3,239.15	3,203.74	3,205.32	3,179.35	3,246.03	3,426.66	3,047.93	3,484.99	3,151.76	2,780.15	2,633.22	2,639.13	2,590.32	1,968.03	2,079.50	2,184.47	2,153.73	2,042.77	1,996.81	2,221.30	2,410.40	2,317.54	2,415.91	2,341.24	2,304.56	1,976.56	1,898.58	1,975.25	1,900.59	1,655.21	1,546.00	1,379.93	1,411.65	1,241.24	1,269.94	1,215.34	1,156.62	970.51	1,002.67	942.82	815.26	774.31	835.29	575.25	584.77	559.42	647.81	497.53	424.71	368.61	395.87	398.60	340.34	345.21	339.10	345.39	319.21	311.61

Total stockholders' equity +	3,309.36	3,259.31	3,112.40	2,947.15	2,884.34	2,911.86	2,809.67	2,714.36	2,674.26	2,706.15	2,713.72	2,679.05	2,646.30	2,737.33	2,542.07	2,480.83	2,508.01	2,543.86	2,273.18	2,161.37	2,084.91	2,005.53	1,877.15	1,746.71	1,685.51	1,791.69	1,679.30	1,551.34	1,431.61	1,392.02	1,487.58	1,430.40	1,371.74	1,433.35	1,295.45	1,226.02	1,142.33	1,103.63	1,024.84	965.72	940.23	943.39	1,020.49	1,147.81	1,029.19	1,143.66	1,124.05	1,086.62	1,031.83	1,016.09	974.21	920.31	880.89	857.17	815.92	815.62	829.00	811.16	868.97	839.64	695.28	653.08	584.86	553.03	537.38	528.16	503.86	479.89	457.23	443.09	369.17	338.12	320.45	314.57	306.19	332.02	311.30	304.71	317.00	322.00	341.85
Common stock and paid-in capital	540.90	551.69	547.49	542.90	565.86	603.28	575.83	575.76	569.65	560.36	568.68	548.31	531.10	541.59	349.56	337.21	380.60	381.47	187.44	186.71	185.70	171.97	156.71	142.77	138.57	280.98	269.51	270.14	270.12	273.65	401.14	464.63	486.46	576.20	599.12	593.44	591.42	593.69	568.49	565.65	564.24	564.71	565.05	690.02	577.67	685.87	688.84	696.68	673.94	674.22	673.85	666.09	661.60	656.26	651.35	677.87	721.34	717.67	784.04	786.55	686.68	665.59	635.89	634.05	633.01	631.20	625.09	622.75	619.09	616.88	561.12	554.18	552.24	554.14	553.02	546.70	541.88	536.96	534.41	531.78	527.97
Retained earnings	2,768.46	2,707.62	2,564.91	2,404.25	2,318.48	2,308.58	2,233.84	2,138.60	2,104.61	2,145.79	2,145.04	2,130.74	2,115.20	2,195.74	2,192.52	2,143.62	2,127.41	2,162.39	2,085.74	1,974.66	1,899.21	1,833.56	1,720.44	1,603.94	1,546.94	1,510.71	1,409.79	1,281.20	1,161.49	1,118.38	1,086.43	965.77	885.28	857.15	696.33	632.58	550.91	509.94	456.35	400.07	375.99	378.68	455.44	457.79	451.52	457.79	435.21	389.94	357.89	341.87	300.37	254.23	219.29	200.92	164.57	137.75	107.66	93.49	84.93	53.09	8.59	-12.51	-51.02	-81.03	-95.63	-103.04	-121.22	-142.87	-161.86	-173.79	-191.95	-216.06	-231.79	-239.58	-246.83	-214.68	-230.58	-232.25	-217.40	-209.78	-186.12
Common shares outstanding	79	79	79	79	79	79	79	79	78	78	78	78	77	78	75	76	75	74	74	74	74	74	73	73	75	76	76	76	76	78	79	80	82	82	82	82	82	82	82	81	80	80	80	85	82	85	86	87	87	77	85	85	84	77	80	82	84	81	89	88	84	78	91	91	84	76	84	82	77	76	69	68	68	67	66	67	67	65	66	66	61

Balance Sheet - MASTEC INC (MTZ)

Balance Sheet - MASTEC INC (MTZ)