Income Statement - TKO Group Holdings, Inc. (TKO)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 4.74 | 2.80 | 1.67 | 1.14 | 1.10 | 0.97 | 0.96 | 0.93 | 0.80 | 0.73 | 0.66 |
| Cost of revenue | 2.39 | 1.29 | 0.68 | 0.39 | 0.65 | 0.59 | 0.67 | 0.63 | 0.56 | 0.45 | 0.42 |
| Gross profit | 2.35 | 1.51 | 1.00 | 0.75 | 0.45 | 0.38 | 0.29 | 0.30 | 0.24 | 0.28 | 0.24 |
| Total operating expenses | 1.39 | 0.74 | 0.41 | 0.21 | 0.19 | 0.17 | 0.17 | 0.18 | 0.16 | 0.22 | 0.19 |
| Operating income | 0.96 | 0.77 | 0.59 | 0.55 | 0.26 | 0.21 | 0.12 | 0.11 | 0.08 | 0.06 | 0.05 |
| Non-operating income (net) | -0.34 | -0.74 | -0.38 | -0.14 | -0.03 | -0.04 | -0.02 | -0.01 | -0.02 | 0.00 | -0.01 |
| Income before tax | 0.62 | 0.03 | 0.21 | 0.40 | 0.23 | 0.17 | 0.09 | 0.11 | 0.06 | 0.05 | 0.04 |
| Income tax expense | 0.07 | 0.03 | 0.03 | 0.01 | 0.05 | 0.04 | 0.02 | 0.01 | 0.03 | 0.02 | 0.01 |
| Net income | 0.20 | 0.01 | -0.04 | 0.39 | 0.18 | 0.13 | 0.08 | 0.10 | 0.03 | 0.03 | 0.02 |
Show Quarterly Income Statement
Income Statement - TKO Group Holdings, Inc. (TKO)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 1.60 | 1.04 | 1.12 | 1.31 | 1.27 | 0.64 | 1.54 | 1.19 | 1.22 | 0.61 | 0.45 | 0.31 | 0.31 | 0.27 | 0.34 | 0.33 | 0.33 | 0.31 | 0.26 | 0.27 | 0.26 |
| Cost of revenue | 0.73 | 0.58 | 0.57 | 0.58 | 0.67 | 0.32 | 1.01 | 0.71 | 0.73 | 0.32 | 0.16 | 0.10 | 0.10 | 0.10 | 0.11 | 0.21 | 0.19 | 0.18 | 0.15 | 0.17 | 0.15 |
| Gross profit | 0.86 | 0.46 | 0.55 | 0.73 | 0.60 | 0.33 | 0.53 | 0.48 | 0.49 | 0.30 | 0.29 | 0.21 | 0.20 | 0.17 | 0.23 | 0.12 | 0.14 | 0.13 | 0.11 | 0.10 | 0.11 |
| Total operating expenses | 0.52 | 0.37 | 0.35 | 0.35 | 0.32 | 0.22 | 0.49 | 0.36 | 0.31 | 0.20 | 0.19 | 0.05 | 0.05 | 0.05 | 0.06 | 0.05 | 0.05 | 0.05 | 0.04 | 0.05 | 0.05 |
| Operating income | 0.34 | 0.09 | 0.20 | 0.39 | 0.29 | 0.11 | 0.03 | 0.13 | 0.18 | 0.10 | 0.09 | 0.16 | 0.16 | 0.12 | 0.17 | 0.07 | 0.09 | 0.08 | 0.06 | 0.05 | 0.07 |
| Non-operating income (net) | -0.05 | -0.10 | -0.08 | -0.07 | -0.10 | -0.06 | -0.03 | -0.07 | -0.42 | -0.10 | -0.06 | -0.07 | -0.07 | -0.05 | -0.03 | 0.00 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 |
| Income before tax | 0.28 | -0.01 | 0.12 | 0.32 | 0.19 | 0.04 | 0.01 | 0.05 | -0.24 | 0.00 | 0.03 | 0.08 | 0.09 | 0.07 | 0.13 | 0.06 | 0.09 | 0.08 | 0.06 | 0.04 | 0.06 |
| Income tax expense | 0.03 | -0.01 | 0.01 | 0.05 | 0.02 | -0.01 | 0.00 | 0.01 | -0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 |
| Net income | 0.09 | 0.00 | 0.04 | 0.10 | 0.06 | 0.03 | 0.02 | 0.06 | -0.10 | -0.01 | -0.02 | 0.08 | 0.09 | 0.07 | 0.13 | 0.05 | 0.07 | 0.06 | 0.04 | 0.03 | 0.04 |