Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	216.60	318.10	1,080.20	1,173.40	300.50	683.50	174.30	128.20	154.40	122.80	104.30	106.20	83.60	97.60	84.60	72.92	43.00	52.00	77.02	57.48
Cash and cash equivalents	216.60	318.10	1,080.20	1,173.40	300.50	683.50	174.30	128.20	154.40	122.80	104.30	106.20	83.60	97.60	84.60	72.92	43.00	52.00	77.02	57.48
Short-term investments									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	1,539.90	1,402.40	1,508.00	1,602.30	1,683.00	928.40	1,105.00	1,258.20	1,090.20	960.20	953.10	1,144.60	1,017.40	836.10	896.20	725.33	587.89	861.19	709.04	691.42
Inventories	2,187.80	2,026.80	2,043.20	1,995.30	2,065.00	1,420.40	1,645.70	1,817.10	1,726.00	1,532.60	1,436.00	1,752.10	1,540.00	1,272.30	1,212.80	860.22	719.92	1,284.47	911.32	904.32
Other current assets	196.80	148.20	140.40	115.60	111.60	80.50	85.20	81.50	80.70	72.90	60.80	118.20	97.90	71.40	81.10	42.44	40.10	104.72	24.03	22.18
Total current assets	4,141.10	3,895.50	4,771.80	4,886.60	4,160.10	3,112.80	3,010.20	3,285.00	3,051.30	2,688.50	2,554.20	3,121.10	2,738.90	2,277.40	2,274.70	1,700.90	1,390.90	2,302.37	1,721.40	1,675.39
Total non-current assets +	6,232.20	6,126.30	5,708.50	5,443.30	5,375.90	4,994.00	5,120.90	4,759.90	4,699.70	4,722.80	4,567.40	4,715.50	4,602.10	3,580.30	3,331.20	2,968.00	2,915.87	2,893.11	2,262.07	1,938.78
Property, plant and equipment, net	2,948.50	2,820.10	2,480.00	2,191.00	2,061.40	1,792.20	1,795.20	1,729.90	1,656.30	1,662.20	1,635.50	1,656.40	1,603.90	1,240.70	1,105.50	1,025.31	981.26	998.71	824.64	742.67
Goodwill	2,169.90	2,161.80	2,111.10	2,105.90	2,107.60	1,935.20	2,003.80	1,870.80	1,842.60	1,827.40	1,724.80	1,736.40	1,691.60	1,314.60	1,244.30	1,109.60	1,081.32	1,065.53	886.15	784.87
Intangible assets	960.10	1,007.20	981.10	1,019.60	1,077.70	947.10	1,031.10	1,072.00	1,112.10	1,151.30	1,125.40	1,241.60	1,213.80	936.50	895.90	755.77	726.26	741.68	464.29	354.20
Long-term investments												5.40	14.10	15.50	16.20	18.27
Other non-current assets
Total assets	10,373.30	10,021.80	10,480.30	10,329.90	9,536.00	8,106.80	8,131.10	8,044.90	7,751.00	7,411.30	7,121.60	7,836.60	7,341.00	5,857.70	5,605.90	4,668.89	4,306.78	5,195.49	3,983.48	3,614.17

Total current liabilities +	848.10	1,213.00	843.60	1,375.30	1,065.00	613.00	675.30	699.10	703.70	656.00	989.70	662.80	573.40	578.20	576.40	508.60	417.57	650.17	599.86	550.74
Accounts payable	375.20	361.90	410.30	412.40	453.90	259.30	275.00	338.80	346.70	302.20	247.00	286.50	280.30	255.60	335.20	244.99	169.11	248.31	333.99	340.36
Short-term debt	68.40	461.10	56.50	560.70	63.60	57.00	117.40	65.20	92.00	82.50	500.80	93.90	36.50	83.60	12.20	86.23	87.05	94.52	72.46	22.82
Current portion of long-term debt	0.70	399.70	0.30	508.20	5.00	6.00	64.90	65.20	92.00	82.50	500.80	93.90
Deferred revenue
Other current liabilities	404.50	390.00	376.80	402.20	483.20	296.70	282.90	295.10	265.00	265.10	241.90	273.20	256.60	239.00	207.10	177.38	157.88	224.39	191.27	187.57
Total non-current liabilities +	2,345.70	1,578.20	1,903.90	1,858.70	2,377.30	2,371.10	2,241.70	2,666.30	2,347.40	2,576.20	2,189.20	3,045.90	2,883.20	1,712.10	1,877.50	1,330.18	1,281.09	2,110.25	1,275.67	1,315.79
Long-term debt	1,420.20	742.80	1,141.90	1,139.40	1,642.00	1,638.90	1,523.60	2,138.50	1,809.40	1,846.70	1,427.90	2,222.30	2,072.50	1,123.80	1,319.00	855.09	852.56	1,675.57	1,013.26	1,088.05
Capital lease obligations	318.60	275.60	235.10	217.70	221.10	205.10	202.00
Other non-current liabilities	74.10	56.80	64.00	51.40	7.00	122.50	99.30	87.70	97.20	102.60	134.20	130.70	119.90	27.10	30.10
Total liabilities	3,193.80	2,791.20	2,747.50	3,234.00	3,442.30	2,984.10	2,917.00	3,365.40	3,051.10	3,232.20	3,178.90	3,708.70	3,456.60	2,290.30	2,453.90	1,838.78	1,698.66	2,760.42	1,875.53	1,866.53

Total stockholders' equity +	7,170.10	7,219.60	7,722.30	7,087.40	6,086.50	5,115.40	5,206.60	4,671.60	4,667.10	4,148.80	3,914.10	4,099.00	3,874.60	3,558.40	3,143.90	2,823.73	2,606.43	2,431.44	2,106.25	1,746.40
Common stock and paid-in capital	-87.50	-115.10	-76.60	-86.20	-68.80	-77.80	17.10	33.70	523.00	485.60	434.10	770.50	811.60	720.70	648.30	635.01	586.09	531.08	666.65	700.06
Retained earnings	7,257.60	7,334.70	7,798.90	7,173.60	6,155.30	5,193.20	5,189.50	4,637.90	4,144.10	3,663.20	3,480.00	3,328.50	3,063.00	2,837.70	2,495.60	2,188.73	2,020.34	1,900.36	1,439.60	1,046.34
Common shares outstanding	53	56	59	61	64	65	68	72	74	73	75	79	78	76	75	74	74	74	76	74

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	249.70	216.60	261.20	239.50	277.80	318.10	314.60	350.80	934.90	1,080.20	976.90	816.30	816.20	1,173.40	643.70	504.50	548.00	300.50	638.40	727.60	760.30	683.50	591.60	222.70	172.10	174.30	166.00	141.50	133.60	128.20	112.10	124.30	145.40	154.40	170.20	146.50	133.80	122.80	143.30	116.50	120.50	104.30	94.10	131.90	101.60	106.20	100.70	113.50	113.60	83.60	104.90	100.80	100.10	97.60	120.60	93.60	70.00	84.60	91.10	92.00	76.80	72.92	186.46	47.40	52.31	43.00	87.86	179.41	33.64	52.00	43.68	89.84	96.73	77.02	106.00	74.95	28.58	57.48	22.04	10.10	34.46
Cash and cash equivalents	249.70	216.60	261.20	239.50	277.80	318.10	314.60	350.80	934.90	1,080.20	976.90	816.30	816.20	1,173.40	643.70	504.50	548.00	300.50	638.40	727.60	760.30	683.50	591.60	222.70	172.10	174.30	166.00	141.50	133.60	128.20	112.10	124.30	145.40	154.40	170.20	146.50	133.80	122.80	143.30	116.50	120.50	104.30	94.10	131.90	101.60	106.20	100.70	113.50	113.60	83.60	104.90	100.80	100.10	97.60	120.60	93.60	70.00	84.60	91.10	92.00	76.80	72.92	186.46	47.40	52.31	43.00	87.86	179.41	33.64	52.00	43.68	89.84	96.73	77.02	106.00	74.95	28.58	57.48	22.04	10.10	34.46
Short-term investments																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	1,953.50	1,539.90	1,674.10	1,672.10	1,683.30	1,402.40	1,568.60	1,660.70	1,686.00	1,508.00	1,667.30	1,729.90	1,800.30	1,602.30	1,904.40	2,061.10	2,078.70	1,683.00	1,693.50	1,492.60	1,272.30	928.40	950.80	922.50	1,216.10	1,105.00	1,259.90	1,363.90	1,422.00	1,258.20	1,425.80	1,379.20	1,323.70	1,090.20	1,166.00	1,177.50	1,147.70	960.20	1,048.00	1,052.90	1,009.00	916.60	1,074.30	1,117.10	1,214.10	1,144.60	1,253.20	1,169.20	1,160.10	983.50	1,073.50	1,161.10	943.60	836.10	1,011.80	1,015.60	1,044.20	896.20	1,019.50	958.10	913.50	697.03	775.29	743.43	691.98	587.89	588.29	582.43	710.56	861.19	1,254.18	946.08	829.20	709.04	822.49	837.94	835.20	691.42	746.01	683.57	437.32
Inventories	2,234.90	2,187.80	2,307.90	2,254.80	2,114.30	2,026.80	2,205.80	2,288.70	2,166.90	2,043.20	2,110.20	2,202.30	1,981.40	1,995.30	2,175.80	2,352.10	2,010.30	2,065.00	1,877.80	1,644.80	1,477.00	1,420.40	1,423.00	1,492.60	1,630.00	1,645.70	1,669.50	1,787.10	1,936.90	1,817.10	2,083.70	2,062.10	1,902.90	1,726.00	1,772.50	1,751.30	1,680.20	1,532.60	1,600.10	1,623.80	1,525.70	1,436.00	1,587.30	1,672.80	1,803.30	1,752.10	1,944.40	1,769.90	1,656.20	1,540.00	1,582.90	1,587.10	1,317.60	1,272.30	1,382.50	1,424.00	1,399.40	1,212.80	1,276.60	1,160.40	1,089.60	860.22	921.23	896.66	845.28	719.92	792.12	817.15	1,088.28	1,284.47	1,759.52	1,106.53	948.28	911.32	1,007.35	1,100.47	1,063.84	904.32	987.51	861.13	444.41
Other current assets	135.20	196.80	112.50	126.70	135.60	148.20	123.50	132.30	135.60	140.40	104.70	109.80	114.20	115.60	87.30	106.20	107.00	111.60	74.30	79.60	75.10	80.50	66.60	88.90	68.20	85.20	69.60	73.40	68.30	81.50	71.00	82.60	65.60	80.70	60.40	69.10	63.90	72.90	57.50	60.60	55.40	60.80	95.70	102.40	96.00	118.20	96.10	102.80	95.20	97.90	85.80	83.50	65.10	71.40	65.30	75.00	72.30	81.10	42.50	46.10	36.40	42.44	38.18	34.84	35.06	40.10	107.91	98.84	98.80	104.72	28.29	23.92	22.20	24.03	20.82	22.16	24.98	22.18	55.18	57.67	53.63
Total current assets	4,573.30	4,141.10	4,355.70	4,293.10	4,211.00	3,895.50	4,212.50	4,432.50	4,923.40	4,771.80	4,859.10	4,858.30	4,712.10	4,886.60	4,811.20	5,023.90	4,744.00	4,160.10	4,284.00	3,944.60	3,584.70	3,112.80	3,032.00	2,726.70	3,086.40	3,010.20	3,165.00	3,365.90	3,560.80	3,285.00	3,692.60	3,648.20	3,437.60	3,051.30	3,169.10	3,144.40	3,025.60	2,688.50	2,848.90	2,853.80	2,739.90	2,554.20	2,890.00	3,038.90	3,215.00	3,121.10	3,394.40	3,155.40	3,025.10	2,738.90	2,869.10	2,932.50	2,426.40	2,277.40	2,580.20	2,608.20	2,585.90	2,274.70	2,429.70	2,256.60	2,116.30	1,700.90	1,921.16	1,722.33	1,660.93	1,390.90	1,576.18	1,677.84	1,931.28	2,302.37	3,085.68	2,166.37	1,896.42	1,721.40	1,956.67	2,035.51	1,952.60	1,675.39	1,810.73	1,612.47	969.82
Total non-current assets +	6,236.00	6,232.20	6,194.00	6,196.90	6,154.00	6,126.30	6,088.30	6,015.60	5,788.80	5,708.50	5,633.80	5,582.10	5,491.10	5,443.30	5,391.00	5,378.80	5,370.20	5,375.90	4,968.40	4,985.40	4,964.30	4,994.00	4,966.70	4,997.40	4,999.10	5,120.90	4,965.90	4,961.20	4,943.40	4,759.90	4,680.00	4,704.40	4,710.30	4,699.70	4,677.80	4,686.80	4,698.80	4,722.80	4,736.00	4,790.80	4,779.60	4,567.40	4,565.60	4,652.30	4,672.60	4,715.50	4,640.30	4,559.30	4,571.60	4,602.10	4,623.20	4,643.10	3,554.70	3,580.30	3,450.20	3,427.10	3,345.90	3,331.20	3,298.30	2,961.90	2,972.20	2,968.00	2,896.37	2,896.19	2,910.77	2,915.87	2,888.16	2,886.62	2,876.22	2,893.11	2,999.47	2,306.88	2,268.86	2,262.07	2,194.41	2,141.07	2,122.72	1,938.78	1,921.95	1,848.23	957.06
Property, plant and equipment, net		2,948.50	2,927.60	2,909.40	2,859.70	2,820.10	2,774.00				2,416.70	2,339.00	2,242.10	2,191.00	2,147.40	2,109.80	2,068.10	2,061.40	2,002.40	2,006.80	1,769.70	1,792.20	1,799.40	1,809.30	1,791.70	1,795.20	1,775.80	1,763.30	1,738.70	1,729.90	1,681.40	1,666.40	1,654.30	1,656.30	1,651.10	1,648.80	1,651.40	1,662.20	1,665.40	1,677.20	1,671.90	1,635.50	1,626.00	1,648.60	1,643.90	1,656.40	1,624.90	1,607.80	1,594.00	1,603.90	1,585.20	1,586.30	1,235.60	1,240.70	1,174.70	1,151.80	1,120.60	1,105.50	1,087.60	1,038.70	1,036.10	1,025.31	985.36	982.89	982.51	981.26	987.68	994.68	989.89	998.71	991.70	871.57	838.63	824.64	795.97	781.80	758.32	742.67	736.18	709.90	504.64
Goodwill	2,175.40	2,169.90	2,168.60	2,170.40	2,165.60	2,161.80	2,170.90	2,167.00	2,125.30	2,111.10	2,108.70	2,109.80	2,106.10	2,105.90	2,103.90	2,109.40	2,113.00	2,107.60	1,935.30	1,936.30	1,935.70	1,935.20	1,924.80	1,923.70	1,998.80	2,003.80	1,872.80	1,873.80	1,871.70	1,870.80	1,853.30	1,848.70	1,850.40	1,842.60	1,834.00	1,831.20	1,829.20	1,827.40	1,828.90	1,830.90	1,824.60	1,724.80	1,727.00	1,732.40	1,730.30	1,736.40	1,707.50	1,676.30	1,690.30	1,691.60	1,710.00	1,658.80	1,312.40	1,314.60	1,281.20	1,277.60	1,249.60	1,244.30	1,231.60	1,110.80	1,111.30	1,109.60	1,082.26	1,081.32	1,082.47	1,081.32	1,079.13	1,075.48	1,066.58	1,065.53	1,136.12	890.73	882.96	886.15	937.45	918.08	932.28	784.87	759.67	723.45	392.28
Intangible assets	953.00	960.10	977.60	988.70	997.00	1,007.20	1,031.50	1,036.20	986.10	981.10	990.10	1,002.80	1,008.00	1,019.60	1,030.40	1,045.80	1,059.90	1,077.70	919.50	928.90	938.00	947.10	955.80	974.30	928.00	1,031.10	1,040.70	1,052.20	1,062.40	1,072.00	1,064.50	1,101.50	1,115.50	1,112.10	1,116.80	1,126.70	1,138.50	1,151.30	1,166.20	1,205.30	1,205.00	1,125.40	1,140.70	1,195.90	1,220.20	1,241.60	1,222.30	1,186.20	1,196.70	1,213.80	1,241.30	1,313.90	922.30	936.50	909.90	915.60	890.90	895.90	909.80	741.30	749.40	755.77	707.66	711.86	720.58	726.26	731.69	730.28	733.65	741.68	781.72	464.31	461.69	464.29	402.00	382.84	371.06	354.20	351.66	325.24	60.15
Long-term investments																																														5.40	15.40	15.10	14.70	14.10	16.40	16.00	15.50	15.50	16.80	16.70	16.40	16.20	16.80	16.50	18.10	18.27	15.64	15.98
Other non-current assets
Total assets	10,809.30	10,373.30	10,549.70	10,490.00	10,365.00	10,021.80	10,300.80	10,448.10	10,712.20	10,480.30	10,492.90	10,440.40	10,203.20	10,329.90	10,202.20	10,402.70	10,114.20	9,536.00	9,252.40	8,930.00	8,549.00	8,106.80	7,998.70	7,724.10	8,085.50	8,131.10	8,130.90	8,327.10	8,504.20	8,044.90	8,372.60	8,352.60	8,147.90	7,751.00	7,846.90	7,831.20	7,724.40	7,411.30	7,584.90	7,644.60	7,519.50	7,121.60	7,455.60	7,691.20	7,887.60	7,836.60	8,034.70	7,714.70	7,596.70	7,341.00	7,492.30	7,575.60	5,981.10	5,857.70	6,030.40	6,035.30	5,931.80	5,605.90	5,728.00	5,218.50	5,088.50	4,668.89	4,817.52	4,618.52	4,571.70	4,306.78	4,464.34	4,564.46	4,807.50	5,195.49	6,085.14	4,473.25	4,165.27	3,983.48	4,151.07	4,176.58	4,075.33	3,614.17	3,732.69	3,460.69	1,926.88

Total current liabilities +	1,042.80	848.10	984.00	1,348.10	1,329.90	1,213.00	1,272.50	883.50	857.40	843.60	878.70	937.80	975.40	1,375.30	1,479.20	1,665.60	1,198.30	1,065.00	1,007.10	904.90	823.70	613.00	601.90	642.00	735.60	675.30	788.50	760.80	877.40	699.10	840.00	899.40	874.10	703.70	781.20	747.80	766.00	656.00	1,003.70	1,078.00	1,071.40	989.70	698.10	711.30	784.80	662.80	878.20	762.50	746.20	573.40	713.70	776.80	671.20	578.20	699.90	575.40	675.70	576.40	644.50	702.60	695.60	508.60	658.93	538.52	544.65	417.57	448.28	484.85	546.10	650.17	1,113.12	830.50	727.96	599.86	639.12	680.66	697.22	550.74	665.19	602.47	411.79
Accounts payable	552.10	375.20	507.80	516.60	520.80	361.90	440.90	458.40	449.70	410.30	445.40	499.80	545.00	412.40	481.60	663.80	636.20	453.90	519.40	473.60	361.00	259.30	260.00	247.10	347.00	275.00	385.90	396.10	485.30	338.80	461.20	509.30	483.90	346.70	407.20	421.20	402.40	302.20	312.20	360.80	350.40	247.00	326.50	371.00	417.40	286.50	475.20	457.80	457.30	280.30	406.60	419.30	389.50	255.60	381.90	375.20	433.70	335.20	412.70	398.80	405.10	244.99	326.36	291.70	299.29	169.11	221.77	203.62	248.37	248.31	546.90	486.63	464.34	333.99	402.80	455.95	445.00	340.36	377.74	377.25	238.36
Short-term debt	69.20	68.40	64.80	464.20	462.80	461.10	459.60	57.70	56.60	56.50	56.00	54.90	61.40	560.70	562.80	563.60	59.90	63.60	53.80	55.40	56.30	57.00	56.00	116.60	117.20	117.40	116.60	115.70	116.20	65.20	89.10	104.40	101.20	92.00	79.70	78.90	71.30	82.50	426.20	484.70	493.80	500.80	109.40	107.10	100.20	93.90	91.70	39.20	36.80	36.50	39.30	114.60	86.60	83.60	88.80	12.20	12.10	12.20	14.20	99.60	96.90	86.23	150.82	86.97	87.60	87.05	8.48	82.06	82.69	94.52	119.64	46.15	52.10	72.46	34.32	34.46	32.82	22.82	96.91	47.10	45.07
Current portion of long-term debt		0.70	0.30	400.20	399.90	399.70	399.50	0.30	0.30	0.30	0.30	0.30	8.20	508.20	509.50	509.70	5.00	5.00	4.90	5.30	5.20	6.00	5.80	64.90	64.80	64.90	65.20	65.30	65.30	65.20	89.10	104.40	101.20	92.00	79.70	2,069.00	71.30	82.50	426.20	484.70	493.80	500.80				93.90
Deferred revenue
Other current liabilities	380.40	404.50	401.80	367.30	346.30	390.00	372.00	367.40	304.20	376.80	377.30	361.90	302.60	402.20	434.80	438.20	360.90	483.20	397.40	358.00	324.90	296.70	285.90	257.10	260.20	282.90	286.00	249.00	234.70	295.10	287.10	277.20	248.20	265.00	274.60	245.00	234.70	265.10	265.30	232.50	227.20	241.90	262.20	233.20	234.00	273.20	308.30	258.80	243.70	256.60	267.80	242.90	195.10	239.00	229.20	188.00	180.30	207.10	212.90	185.90	174.80	177.38	181.76	159.85	157.76	157.88	161.31	150.87	154.52	224.39	434.04	271.65	177.47	191.27	202.00	188.33	182.66	187.57	173.48	161.05	85.40
Total non-current liabilities +	2,634.40	2,345.70	2,249.90	1,897.80	1,921.50	1,578.20	1,667.10	1,931.60	1,912.10	1,903.90	1,879.00	1,877.10	1,873.40	1,858.70	1,867.50	1,874.00	2,377.20	2,377.30	2,377.40	2,386.10	2,376.30	2,371.10	2,349.50	2,120.60	2,450.60	2,241.70	2,260.70	2,616.80	2,787.60	2,666.30	2,502.30	2,472.40	2,490.20	2,347.40	2,619.80	2,721.10	2,682.40	2,576.20	2,428.00	2,437.20	2,407.70	2,189.20	2,807.00	2,917.60	3,092.20	3,045.90	3,036.90	2,898.00	2,900.50	2,883.20	2,947.60	3,076.00	1,654.00	1,712.10	1,845.00	2,084.70	1,981.60	1,877.50	1,990.80	1,485.30	1,464.10	1,330.18	1,377.14	1,355.12	1,361.30	1,281.09	1,513.83	1,626.56	1,816.14	2,110.25	2,560.89	1,376.05	1,342.38	1,275.67	1,486.43	1,489.00	1,512.51	1,315.79	1,393.14	1,289.33	411.68
Long-term debt	1,693.50	1,420.20	1,381.50	1,025.50	1,073.10	742.80	867.80	1,143.30	1,142.60	1,141.90	1,141.60	1,140.90	1,140.20	1,139.40	1,138.80	1,138.00	1,642.80	1,642.00	1,641.40	1,640.60	1,639.70	1,638.90	1,638.30	1,426.90	1,772.30	1,523.60	1,578.20	1,944.90	2,122.20	2,138.50	1,981.10	1,932.70	1,947.10	1,809.40	1,896.00	1,990.10	1,951.90	1,846.70	1,679.70	1,684.70	1,640.30	1,427.90	1,986.10	2,094.30	2,268.50	2,222.30	2,230.30	2,093.20	2,091.00	2,072.50	2,112.90	2,219.90	1,063.80	1,123.80	1,278.80	1,519.00	1,419.00	1,319.00	1,463.90	1,012.80	990.50	855.09	944.23	923.45	931.43	852.56	1,065.69	1,184.82	1,377.69	1,675.57	2,157.23	1,109.57	1,079.70	1,013.26	1,244.21	1,246.52	1,271.81	1,088.05	1,158.10	1,041.33	331.33
Capital lease obligations	335.50	318.60	306.80	306.60	287.00	275.60	270.90	245.00	234.10	235.10	230.40	224.60	218.70	217.70	218.50	220.70	214.10	221.10	200.80	210.70	203.10	205.10	196.10	201.30	202.10	202.00	199.90	189.30	186.40
Other non-current liabilities	74.40	74.10	60.70	62.20	58.90	56.80	57.60	71.30	70.80	64.00	56.80	59.30	61.90	51.40	8.90	6.90	6.80	7.00	22.30	23.30	128.40	122.50	119.60	107.80	93.80	99.30	95.00	93.70	90.60	87.70	90.80	102.20	101.30	97.20	99.20	104.20	101.90	102.60	120.70	123.50	137.40	134.20	133.00	132.70	132.00	130.70	112.60	115.40	119.90	119.90	136.80	135.00	122.90	27.10	27.30	27.40	29.00	30.10	29.20	27.20
Total liabilities	3,677.20	3,193.80	3,233.90	3,245.90	3,251.40	2,791.20	2,939.60	2,815.10	2,769.50	2,747.50	2,757.70	2,814.90	2,848.80	3,234.00	3,346.70	3,539.60	3,575.50	3,442.30	3,384.50	3,291.00	3,200.00	2,984.10	2,951.40	2,762.60	3,186.20	2,917.00	3,049.20	3,377.60	3,665.00	3,365.40	3,342.30	3,371.80	3,364.30	3,051.10	3,401.00	3,468.90	3,448.40	3,232.20	3,431.70	3,515.20	3,479.10	3,178.90	3,505.10	3,628.90	3,877.00	3,708.70	3,915.10	3,660.50	3,646.70	3,456.60	3,661.30	3,852.80	2,325.20	2,290.30	2,544.90	2,660.10	2,657.30	2,453.90	2,635.30	2,187.90	2,159.70	1,838.78	2,036.07	1,893.63	1,905.95	1,698.66	1,962.10	2,111.42	2,362.24	2,760.42	3,674.01	2,206.55	2,070.34	1,875.53	2,125.55	2,169.67	2,209.73	1,866.53	2,058.33	1,891.79	823.48

Total stockholders' equity +	7,122.90	7,170.10	7,305.30	7,234.10	7,101.80	7,219.60	7,350.50	7,623.00	7,932.40	7,722.30	7,724.30	7,615.60	7,345.70	7,087.40	6,846.70	6,854.30	6,531.30	6,086.50	5,860.70	5,631.70	5,342.80	5,115.40	5,039.80	4,953.90	4,892.20	5,206.60	5,073.40	4,941.00	4,829.80	4,671.60	4,995.50	4,946.20	4,750.50	4,667.10	4,414.90	4,331.10	4,245.10	4,148.80	4,123.40	4,100.80	4,012.00	3,914.10	3,919.80	4,032.30	3,980.70	4,099.00	4,109.30	4,044.30	3,939.50	3,874.60	3,821.20	3,713.50	3,646.80	3,558.40	3,475.10	3,365.40	3,265.40	3,143.90	3,084.70	3,022.40	2,921.90	2,823.73	2,775.59	2,720.77	2,663.72	2,606.43	2,500.01	2,450.40	2,443.00	2,431.44	2,406.44	2,264.93	2,093.17	2,106.25	2,023.99	2,005.47	1,864.26	1,746.40	1,673.19	1,567.83	1,102.41
Common stock and paid-in capital	-95.60	-87.50	-94.90	-86.10	-112.70	-115.10	-83.00	-101.40	-93.20	-76.60	-99.30	-86.50	-86.40	-86.20	-113.80	-88.20	-68.20	-68.80	-82.80	-68.90	-72.50	-77.80	-85.70	-115.00	-136.40	17.10	11.50	5.00	40.00	33.70	412.50	475.60	474.60	523.00	538.30	518.90	503.10	485.60	490.20	486.30	469.40	434.10	439.90	574.70	582.90	770.50	848.00	851.20	816.10	811.60	794.80	757.90	749.10	720.70	698.60	667.90	665.60	648.30	647.40	661.70	650.40	635.01	619.27	606.09	603.77	586.09	565.28	549.87	529.85	531.08	565.35	569.21	550.95	666.65	661.76	730.89	709.91	700.06	698.63	696.44	327.25
Retained earnings	7,218.50	7,257.60	7,400.20	7,320.20	7,214.50	7,334.70	7,433.50	7,724.40	8,025.60	7,798.90	7,823.60	7,702.10	7,432.10	7,173.60	6,960.50	6,942.50	6,599.50	6,155.30	5,943.50	5,700.60	5,415.30	5,193.20	5,125.50	5,068.90	5,028.60	5,189.50	5,061.90	4,936.00	4,789.80	4,637.90	4,583.00	4,470.60	4,275.90	4,144.10	3,876.60	3,812.20	3,742.00	3,663.20	3,633.20	3,614.50	3,542.60	3,480.00	3,479.90	3,457.60	3,397.80	3,328.50	3,261.30	3,193.10	3,123.40	3,063.00	3,026.40	2,955.60	2,897.70	2,837.70	2,776.50	2,697.50	2,599.80	2,495.60	2,437.30	2,360.70	2,271.50	2,188.73	2,156.32	2,114.69	2,059.95	2,020.34	1,934.73	1,900.53	1,913.15	1,900.36	1,841.09	1,695.72	1,542.22	1,439.60	1,362.23	1,274.57	1,154.35	1,046.34	974.56	871.39	775.16
Common shares outstanding	52	52	53	53	53	55	55	57	58	58	59	59	60	60	61	63	63	63	64	65	65	65	65	65	67	68	68	68	68	70	73	73	73	74	74	74	73	73	73	73	73	73	74	75	78	78	79	79	78	78	78	77	77	76	76	76	75	75	75	75	75	74	74	75	74	74	74	73	73	73	74	74	74	73	76	77	76	76	76	76	67

Balance Sheet - RELIANCE, INC. (RS)

Balance Sheet - RELIANCE, INC. (RS)