Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	32,858.00	31,049.00	26,557.00	37,729.00	36,361.00	30,805.00	3,958.00	3,735.00	3,221.00	4,242.00	4,372.00	4,059.00	4,954.00	4,333.60	716.10	709.40	550.20	1,103.65	996.93	1,524.82
Cash and cash equivalents	2,375.00	3,410.00	2,505.00	2,044.00	3,880.00	2,449.00	992.00	1,257.00	1,110.00	1,323.00	780.00	700.00	1,969.00	1,131.90	665.70	580.80	202.10	315.30	569.56	676.44
Short-term investments	30,483.00	27,639.00	24,052.00	35,685.00	32,481.00	28,356.00	2,966.00	2,478.00	2,111.00	2,919.00	3,592.00	3,359.00	2,985.00	3,201.70	50.40	128.60	348.10	788.35	427.37	848.37
Accounts receivable, net	18,024.00	13,851.00	442.00	6,055.00	4,295.00	3,648.00	346.00	310.00	317.00	531.00	496.00	563.00	482.00	479.00	327.30	286.40	310.60	406.06	295.09	277.50
Inventories			-35,976.00	-6,262.00	-6,144.00	-4,623.00	-2,939.00	-2,391.00	-3,648.00	-4,773.00	-4,868.00	-4,622.00	0.00	0.00	0.00	0.00
Other current assets	261.00	-44,900.00	35,976.00	6,262.00	6,144.00	4,623.00	2,939.00	-2,788.00	-2,428.00	343.00	442.00	1,417.00	-4,356.00	678.00	681.70	84.20	332.00	632.53	467.83	271.73
Total current assets	51,143.00	44,900.00	26,999.00	43,784.00	40,656.00	34,453.00	4,304.00	4,045.00	2,108.00	343.00	442.00	1,417.00	2,587.00	1,748.50	1,092.90	4,345.80	3,980.40	3,459.82	3,621.98	3,829.95
Total non-current assets +	57,871.00	50,472.00	82,943.00	49,527.00	45,688.00	39,703.00	8,370.00	7,222.00	3,707.00	6,084.00	6,765.00	7,558.00	3,522.00	3,583.30	2,295.50	2,365.60	2,557.90	2,765.08	2,466.60	1,504.44
Property, plant and equipment, net	525.00	524.00	516.00	555.00	185.00	180.00	176.00	164.00	193.00	616.00	510.00	635.00	645.00	632.10	166.10	179.90	189.80	307.16	266.16	254.35
Goodwill	5,272.00	5,271.00	4,830.00	4,642.00	4,539.00	4,495.00	2,727.00	2,726.00	2,746.00	5,065.00	4,760.00	4,720.00	2,519.00	1,908.50	1,452.20	1,470.70	1,455.20	1,581.66	1,339.71	1,154.30
Intangible assets	7,065.00	6,396.00	5,045.00	4,450.00	2,957.00	2,668.00	826.00	918.00	1,016.00	2,005.00	1,917.00	2,096.00	989.00	1,024.70	517.40	199.20	222.90	178.24	215.80	179.33
Long-term investments	62,576.00	56,084.00	49,213.00	39,880.00	42,775.00	35,047.00	4,384.00	3,549.00	3,371.00	4,284.00	4,853.00	4,669.00	3,791.00	4,053.00	4,051.70	4,358.50
Other non-current assets
Total assets	109,014.00	95,372.00	80,614.00	57,108.00	60,690.00	50,455.00	10,677.00	8,957.00	13,618.00	21,361.00	20,519.00	13,867.00	10,524.00	10,383.70	7,879.50	7,910.90	7,961.07	8,368.24	7,556.41	7,259.56

Total current liabilities +	20,966.00	52.00	-5,054.00	156.00	129.00	115.00	44.00	35.00	137.00	1,140.00	1,162.00	1,168.00	236.00	103.20	46.40	129.70	116.90	118.98	128.60	130.54
Accounts payable	246.00	191.00	339.00	156.00	129.00	115.00	44.00	35.00	39.00	75.00	68.00	81.00	236.00	186.00	48.80	57.30	54.80	66.42	60.66	5.21
Short-term debt	130.00	433.00	507.00	697.00	545.00	147.00	145.00	0.00	65.00	1,140.00	1,162.00	1,168.00				952.00	861.88	1,350.85
Current portion of long-term debt									65.00	300.00	2,793.00	2,803.00
Deferred revenue
Other current liabilities	20,720.00	-273.00	-345.00	-156.00	-129.00	-115.00	81.00	-55.00	98.00	-75.00	-68.00	-81.00	-261.00	2,689.90	-48.80	-1,001.00	-81.70	-184.32	-46.77	-135.75
Total non-current liabilities +	79,076.00	86,840.00	73,154.00	156.00	3,859.00	3,493.00	4,958.00	1,168.00	4,203.00	4,194.00	4,906.00	5,527.00	1,467.00	5,050.30	4,159.80	4,313.40	4,472.60	109.02	60.61	534.82
Long-term debt	4,400.00	4,321.00	3,887.00	3,238.00	4,772.00	3,468.00	838.00	836.00	759.00	2,746.00	2,793.00	2,826.00	1,323.00	1,343.90	915.80	952.00	861.20	1,263.21	1,105.98	489.73
Capital lease obligations	368.00	385.00	394.00	418.00	414.00	414.00	442.00
Other non-current liabilities					43,488.00	35,837.00	1,951.00	1,488.00	1,490.00	1,487.00	1,583.00	1,621.00	1,636.00	1,748.00	1,912.80	2,272.70
Total liabilities	100,042.00	86,840.00	73,154.00	59,610.00	51,233.00	42,063.00	4,968.00	4,329.00	9,151.00	14,463.00	13,931.00	7,080.00	4,982.00	5,153.50	4,200.40	4,449.20	4,626.32	5,511.47	4,258.46	3,729.15

Total stockholders' equity +	7,424.00	7,754.00	6,908.00	-2,502.00	9,457.00	8,392.00	5,382.00	4,630.00	4,467.00	6,898.00	6,588.00	6,787.00	5,068.00	4,749.10	3,655.90	3,461.70	3,315.75	2,805.57	3,244.09	3,474.37
Common stock and paid-in capital	1,940.00	1,772.00	1,664.00	-7,216.00	5,088.00	5,998.00	4,026.00	3,989.00	4,250.00	5,114.00	5,214.00	5,637.00	3,972.00	3,899.70	3,282.50	3,351.40	3,418.15	2,994.53	3,030.99	3,128.85
Retained earnings	5,484.00	5,982.00	5,244.00	4,714.00	4,369.00	2,394.00	1,356.00	641.00	217.00	1,784.00	1,374.00	1,150.00	1,096.00	849.40	373.40	110.30	-102.40	-188.95	213.10	345.52
Common shares outstanding	272	273	271	277	287	286	277	278	278	339	348	279	235	226	223	229	228	210	220	183

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	56,874.00	57,197.00	33,588.00	32,740.00	30,647.00	31,049.00	32,464.00	29,243.00	27,024.00	26,557.00	92,424.00	91,094.00	86,968.00	37,729.00	34,758.00	34,860.00	35,496.00	36,361.00	35,416.00	32,932.00	30,585.00	30,805.00	29,011.00	27,349.00	3,899.00	3,958.00	4,176.00	3,973.00	3,425.00	3,735.00	3,558.00	3,356.00	3,088.00	3,221.00	3,971.00	4,155.00	3,929.00	4,242.00	4,060.00	4,359.00	4,293.00	4,372.00	4,304.00	4,503.00	3,845.00	4,059.00	4,243.00	4,241.00	3,965.00	4,954.00	4,453.00	4,408.00	4,088.00	4,333.60	1,130.90	972.20	779.60	716.10	651.30	629.60	587.90	709.40	533.60	874.60	512.80	550.20	796.93	836.80	1,029.98	1,103.65	1,128.20	994.17	1,089.50	996.93	928.80	1,224.85	996.45	1,524.82	1,217.57	1,373.94	1,065.59
Cash and cash equivalents	2,467.00	2,636.00	3,221.00	2,882.00	4,329.00	3,410.00	5,259.00	4,554.00	3,290.00	2,505.00	53,639.00	53,065.00	50,858.00	2,044.00	2,051.00	1,840.00	2,272.00	3,880.00	4,454.00	2,986.00	2,743.00	2,449.00	2,482.00	2,026.00	584.00	992.00	1,530.00	1,605.00	1,123.00	1,257.00	1,422.00	1,320.00	960.00	1,110.00	1,232.00	1,441.00	1,302.00	1,323.00	1,061.00	1,134.00	1,083.00	780.00	1,018.00	1,383.00	710.00	700.00	1,195.00	1,126.00	539.00	1,969.00	1,293.00	1,285.00	948.00	1,131.90	1,077.90	908.50	728.20	665.70	601.30	567.40	530.60	580.80	458.40	618.20	159.10	202.10	298.55	443.88	322.37	315.30	479.66	495.12	593.44	569.56	553.82	783.43	594.52	676.44	640.52	677.88	550.45
Short-term investments	54,407.00	54,561.00	30,367.00	29,858.00	26,318.00	27,639.00	27,205.00	24,689.00	23,734.00	24,052.00	38,785.00	38,029.00	36,110.00	35,685.00	32,707.00	33,020.00	33,224.00	32,481.00	30,962.00	29,946.00	27,842.00	28,356.00	26,529.00	25,323.00	3,315.00	2,966.00	2,646.00	2,368.00	2,302.00	2,478.00	2,136.00	2,036.00	2,128.00	2,111.00	2,739.00	2,714.00	2,627.00	2,919.00	2,999.00	3,225.00	3,210.00	3,592.00	3,286.00	3,120.00	3,135.00	3,359.00	3,048.00	3,115.00	3,426.00	2,985.00	3,160.00	3,123.00	3,140.00	3,201.70	53.00	63.70	51.40	50.40	50.00	62.20	57.30	128.60	75.20	256.40	353.70	348.10	498.38	392.92	707.61	788.35	648.55	499.05	496.06	427.37	374.98	441.42	401.93	848.37	577.05	696.06	515.14
Accounts receivable, net	308.00	473.00	17,323.00	16,258.00	15,177.00	13,851.00	12,852.00	11,478.00	10,538.00	9,419.00	442.00	465.00	428.00	6,055.00	5,357.00	4,853.00	4,447.00	4,295.00	4,041.00	3,811.00	3,890.00	3,648.00	3,523.00	3,516.00	322.00	346.00	388.00	361.00	296.00	306.00	314.00	338.00	313.00	317.00	345.00	547.00	517.00	531.00	547.00	533.00	487.00	496.00	562.00	574.00	549.00	563.00	749.00	742.00	752.00	508.00	493.00	490.00	467.00	479.00	474.60	368.20	330.10	327.30	271.70	266.20	247.50	286.40	273.40	264.20	302.40	310.60	267.46	301.48	331.55	406.06	402.89	238.79	286.60	295.09	254.94	245.40	250.72	277.50	182.15	190.68	172.99
Inventories								-64,355.00	-61,304.00	-35,976.00	-6,021.00	-6,159.00	-6,116.00	-6,262.00	-5,211.00	-6,429.00	-5,790.00	-6,144.00	-10,195.00	-8,357.00	-7,663.00										0.00	0.00	0.00	0.00	-4,316.00	-4,702.00	-4,446.00	0.00	-4,607.00	-4,892.00	-4,780.00	0.00	-4,866.00	-5,077.00	-4,394.00	0.00	-4,992.00	-4,983.00	-4,717.00	-5,462.00	0.00	0.00	0.00	-4,812.60	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other current assets	-54,407.00	18,161.00	273.00	390.00	8,905.00	863.00	-289.00	31,284.00	-33,950.00	-35,976.00	5,579.00	5,694.00	5,688.00	6,262.00	5,211.00	6,429.00	5,255.00	-25,654.00	-24,542.00	-24,436.00	-31,024.00	-31,734.00	-29,663.00	-30,865.00	-4,221.00	-4,304.00	-3,034.00	-2,729.00	-2,698.00	-2,788.00	-2,450.00	-2,374.00	-2,441.00	-2,428.00	309.00	367.00	295.00	-4,430.00	441.00	501.00	462.00	-4,426.00	920.00	981.00	1,367.00	-3,205.00	1,212.00	1,636.00	1,261.00	1,106.00	-3,785.00	726.00	698.00	1,209.40	713.30	461.70	671.30	681.70	235.00	248.20	197.60	389.10	206.00	-87.80	348.00	332.00	333.98	628.71	605.85	632.53	579.52	-1,290.19	529.81	467.83	467.78	313.51	301.85	271.73	362.49	385.05	391.81
Total current assets	2,775.00	75,831.00	51,184.00	49,388.00	54,729.00	45,763.00	45,027.00	7,650.00	3,612.00	6,610.00	53,639.00	53,065.00	50,858.00	43,784.00	40,115.00	39,713.00	39,943.00	40,656.00	36,106.00	33,482.00	31,169.00	3,925.00	29,652.00	27,801.00	3,269.00	2,598.00	4,010.00	4,020.00	3,508.00	2,043.00	3,592.00	3,439.00	3,055.00	1,722.00	309.00	367.00	295.00	2,341.00	441.00	501.00	462.00	2,310.00	920.00	981.00	1,367.00	1,538.00	1,212.00	1,636.00	1,261.00	1,106.00	4,900.00	4,876.00	4,536.00	1,209.40	4,757.30	4,489.70	4,243.30	1,037.60	4,409.90	4,352.90	4,260.50	980.10	4,410.70	4,221.40	3,852.20	804.30	4,055.20	4,139.36	3,607.46	1,394.34	3,027.58	3,251.25	3,430.36	1,224.78	3,900.87	4,296.64	3,969.54	1,776.36	3,352.29	3,315.56	3,180.58
Total non-current assets +	107,020.00	5,272.00	55,452.00	52,943.00	16,217.00	49,609.00	49,645.00	70,135.00	84,496.00	67,031.00	4,830.00	4,811.00	4,791.00	49,527.00	46,975.00	46,738.00	46,950.00	45,688.00	9,634.00	9,244.00	8,852.00	8,607.00	8,599.00	8,644.00	3,851.00	3,866.00	3,878.00	3,906.00	3,912.00	3,540.00	3,550.00	3,649.00	3,679.00	3,707.00	5,887.00	6,134.00	7,002.00	7,269.00	5,831.00	7,114.00	7,818.00	6,760.00	5,426.00	5,661.00	6,780.00	7,259.00	6,582.00	7,778.00	8,961.00	7,603.00	3,549.00	3,543.00	3,535.00	8,711.70	3,418.60	2,750.90	2,306.90	2,295.50	2,363.50	2,362.70	2,387.00	2,333.50	2,388.60	2,403.50	2,530.90	2,429.00	2,592.94	2,617.27	2,656.26	2,625.86	2,395.50	2,387.99	2,448.00	2,466.60	1,747.70	1,556.78	1,560.81	1,504.44	1,242.53	1,199.32	1,203.57
Property, plant and equipment, net		525.00	530.00	537.00	531.00	524.00	522.00				521.00	175.00	177.00	555.00	182.00	185.00	187.00	185.00	186.00	542.00	179.00	180.00	178.00	173.00	175.00	176.00	171.00	168.00	164.00	164.00	164.00	177.00	177.00	193.00	428.00	594.00	606.00	616.00	610.00	607.00	541.00	510.00	487.00	555.00	568.00	635.00	775.00	773.00	776.00	645.00	652.00	633.00	624.00	632.10	621.30	440.70	165.50	166.10	170.70	176.30	178.70	179.90	177.70	179.30	175.70	189.80	199.34	287.56	295.75	307.16	260.18	247.80	250.58	266.16	275.38	270.02	268.24	254.35	140.77	147.80	152.06
Goodwill	5,216.00	5,272.00	5,272.00	5,272.00	5,271.00	5,271.00	5,272.00	5,107.00	5,107.00	4,830.00	4,830.00	4,811.00	4,791.00	4,642.00	4,609.00	4,538.00	4,539.00	4,539.00	4,515.00	4,506.00	4,498.00	4,495.00	4,458.00	4,452.00	2,726.00	2,727.00	2,726.00	2,725.00	2,727.00	2,726.00	2,719.00	2,764.00	2,747.00	2,746.00	2,784.00	5,007.00	5,085.00	5,065.00	5,047.00	4,863.00	4,766.00	4,760.00	4,731.00	4,740.00	4,712.00	4,720.00	4,792.00	4,917.00	4,657.00	2,519.00	1,894.00	1,883.00	1,883.00	1,908.50	1,887.20	1,568.90	1,461.10	1,452.20	1,471.60	1,472.60	1,471.00	1,470.70	1,473.50	1,442.07	1,442.30	1,455.20	1,533.26	1,569.64	1,584.79	1,581.66	1,351.11	1,338.27	1,338.57	1,339.71	1,360.57	1,195.13	1,201.83	1,154.30	1,101.76	1,051.52	1,051.51
Intangible assets	6,761.00	424.00	6,892.00	6,747.00	6,113.00	6,396.00	6,180.00	5,782.00	5,447.00	5,045.00	4,439.00	4,317.00	4,158.00	4,450.00	4,256.00	3,861.00	3,434.00	2,957.00	2,800.00	2,780.00	2,794.00	2,668.00	2,709.00	2,839.00	800.00	826.00	851.00	877.00	899.00	918.00	920.00	962.00	998.00	1,016.00	1,116.00	1,814.00	1,970.00	2,005.00	1,997.00	1,938.00	1,873.00	1,917.00	1,968.00	2,032.00	2,107.00	2,096.00	2,478.00	2,505.00	2,914.00	989.00	1,017.00	1,017.00	1,021.00	1,024.70	922.70	258.40	159.70	158.80	181.90	182.90	192.10	199.20	201.80	210.30	217.80	222.90	220.27	160.15	152.26	178.24	1,875.00	1,445.50	204.64	215.80	201.85	180.01	174.90	179.33	1,101.76	1,051.52	1,051.51
Long-term investments	62,296.00	62,576.00	60,979.00	58,893.00	56,263.00	56,084.00	55,180.00	51,790.00	50,179.00	49,213.00	44,146.00	49,929.00	48,037.00	39,880.00	42,820.00	42,973.00	43,727.00	42,775.00	40,274.00	34,385.00	35,392.00	35,047.00	32,227.00	30,968.00	4,488.00	4,384.00	3,902.00	3,629.00	3,593.00	3,549.00	3,423.00	3,277.00	3,411.00	3,371.00	4,130.00	4,114.00	4,020.00	4,284.00	4,475.00	4,696.00	4,575.00	4,853.00	4,687.00	4,522.00	4,541.00	4,669.00	3,863.00	3,970.00	4,205.00	3,791.00	3,959.00	3,981.00	4,041.00	4,053.00	4,038.90	4,120.00	4,099.60	4,051.70	4,423.70	4,413.40	8,585.70	4,358.50	4,456.50	4,310.70
Other non-current assets
Total assets	109,795.00	109,014.00	106,636.00	102,331.00	98,209.00	95,372.00	94,672.00	77,785.00	84,496.00	80,614.00	74,002.00	73,021.00	60,852.00	57,108.00	53,266.00	61,230.00	60,857.00	60,690.00	58,506.00	54,520.00	51,489.00	50,455.00	49,885.00	48,001.00	10,204.00	10,677.00	10,419.00	10,189.00	9,303.00	8,957.00	14,059.00	13,883.00	9,018.00	13,618.00	15,870.00	21,121.00	21,068.00	21,361.00	21,150.00	21,107.00	20,518.00	20,519.00	14,036.00	21,164.00	13,721.00	13,867.00	14,790.00	14,843.00	14,693.00	10,524.00	10,537.00	10,469.00	9,682.00	10,383.70	10,217.10	8,653.30	8,026.20	7,862.10	7,900.00	7,856.20	7,819.20	7,887.50	7,899.90	7,936.60	7,814.50	7,934.43	8,083.98	8,334.18	8,166.24	8,368.24	7,313.86	7,248.14	7,475.35	7,556.41	7,226.47	7,365.92	7,015.58	7,259.56	6,151.03	6,194.27	5,892.47

Total current liabilities +	46.00		19,846.00	18,747.00	15,341.00	52.00	16,862.00	-8,939.00	-8,369.00	-5,054.00	23.00	3.00	2,343.00	156.00	2,438.00	2,605.00	2,769.00	129.00	18.00	56.00	142.00	56.00	54.00	92.00	53.00	10.00	5.00	49.00	55.00	35.00	44.00	15.00	164.00	137.00	1,119.00	1,138.00	1,139.00	65.00	1,141.00	1,140.00	1,142.00	45.00	1,163.00	1,165.00	1,167.00	81.00	3,411.00	3,407.00	3,407.00	3,449.00	28.00	46.00	47.00	3,445.00	27.20	20.70	26.70	46.40	131.40	133.30	141.90	129.70	138.60	182.70	116.90	116.90	150.55	117.90	112.05	118.98	127.34	118.50	116.98	128.60	159.16	155.91	172.11	130.54	2,948.00	3,075.00	2,793.00
Accounts payable	3,344.00	246.00	3,778.00	3,704.00	3,271.00	191.00	4,375.00	3,360.00	3,138.00	339.00	2,438.00	2,725.00	2,343.00	156.00	2,438.00	2,605.00	2,769.00	129.00	2,969.00	2,559.00	2,469.00	115.00	2,170.00	2,135.00	864.00	44.00	1,011.00	925.00	799.00	35.00	893.00	912.00	796.00	39.00	1,050.00	1,294.00	1,218.00	75.00	1,306.00	1,258.00	1,180.00	68.00	1,308.00	1,313.00	1,206.00	81.00	1,568.00	1,523.00	1,474.00	236.00	1,297.00	1,287.00	1,212.00	185.60	1,215.10	4.30	6.50	48.80	4.80	5.90	7.10	57.30	5.90	8.70	4.10	54.80	762.66	793.20	7.76	66.42	700.50	5.22	7.94	60.66	32.62	20.20	31.32	5.21	840.73	819.31	737.95
Short-term debt		130.00	-3.00	-3.00	0.00	433.00	365.00	365.00		507.00	515.00	511.00	515.00	697.00	3,128.00	3,523.00	3,505.00	3,510.00	3,097.00	0.00	1,015.10	1,015.10	2,664.00									40.00	53.00	65.00	1,119.00	1,138.00	1,139.00	300.00	1,141.00	1,140.00	1,142.00	2,793.00	1,163.00	1,165.00	1,167.00	2,803.00	3,411.00	3,407.00	3,407.00	3,449.00				3,445.00					1,015.10	951.80	952.00		802.00	752.56	861.67	861.90	867.97	1,088.12	1,304.50	1,350.85	1,356.02	1,196.91
Current portion of long-term debt			-3.00	-3.00																												40.00	53.00	65.00	68.00	2,438.00	2,722.00	300.00				2,793.00				2,803.00
Deferred revenue
Other current liabilities	-3,344.00	-376.00	16,024.00	15,009.00	11,987.00	-273.00	12,466.00	-12,327.00	-3,152.00	-342.00	-2,415.00	-2,722.00	-2,343.00	-156.00	-2,438.00	-2,605.00	-2,769.00	-129.00	-2,951.00	-2,503.00	-2,327.00	-59.00	-2,116.00	-2,227.00	-917.00	-54.00	-1,011.00	-974.00	-854.00	-55.00	-893.00	-897.00	-632.00	98.00	-1,050.00	-1,294.00	-1,218.00	-10.00	-1,306.00	-1,258.00	-1,180.00	-23.00	-1,308.00	-1,313.00	-1,206.00	-81.00	-1,568.00	-1,523.00	-1,474.00	-236.00	-1,325.00	-1,287.00	-1,212.00	-185.60	-1,209.00	-20.70	20.20	-111.10	-1,015.10	-951.80	-937.90	-90.90	-801.30	-701.36	-4.10	-81.70	-793.30	-793.20	-7.76	-75.30	-700.50	-5.22	-7.94	51.51	-32.62	-23.92	-44.22	-5.21	2,948.00	3,075.00	2,793.00
Total non-current liabilities +	101,076.00	100,042.00	77,456.00	74,765.00	74,071.00	86,840.00	68,908.00	78,743.00	76,659.00	73,154.00	3,695.00	3,696.00	3,696.00	156.00	2,438.00	2,605.00	2,769.00	129.00	49,114.00	45,576.00	43,121.00	42,007.00	42,649.00	41,216.00	4,691.00	4,958.00	4,949.00	4,844.00	4,483.00	1,063.00	4,295.00	4,266.00	4,031.00	4,203.00	3,889.00	4,185.00	5,054.00	7,156.00	3,867.00	5,168.00	5,837.00	6,954.00	3,527.00	3,654.00	4,766.00	3,529.00	3,620.00	5,180.00	5,998.00	4,318.00	5,109.00	5,135.00	4,862.00	5,357.50	5,092.50	4,439.50	4,217.10	4,159.80	4,232.60	4,169.80	4,207.20	4,313.40	4,262.40	4,314.90	4,354.70	4,472.60	4,684.48	5,083.10	3,419.11	109.02	46.82	55.90	67.53	60.61	738.84	598.94	546.07	534.82	3,509.54	3,637.70	3,381.74
Long-term debt	4,402.00	4,400.00	4,401.00	4,400.00	4,394.00	4,321.00	4,186.00	4,175.00	3,884.00	3,887.00	3,695.00	9,377.00	8,526.00	3,238.00	5,593.00	5,371.00	4,947.00	4,772.00	4,605.00	2,663.00	3,689.00	3,468.00	3,478.00	3,247.00	839.00	838.00	838.00	838.00	837.00	836.00	836.00	734.00	748.00	759.00	890.00	2,438.00	2,722.00	2,746.00	2,754.00	2,785.00	2,742.00	2,793.00	2,811.00	2,829.00	2,906.00	2,826.00	3,240.00	3,343.00	3,344.00	1,323.00	1,348.00	1,345.00	1,354.00	1,343.90	1,350.70	952.40	1,066.50	915.80	1,015.10	951.80	952.00	952.00	802.00	752.60	861.70	861.20	867.97	1,088.12	1,304.50	1,263.21	1,356.02	1,196.91	1,182.30	1,105.98	643.84	505.23	502.13	489.73	571.30	571.22	596.14
Capital lease obligations	367.00	368.00	372.00	378.00	376.00	385.00	383.00	386.00	390.00	394.00	396.00	411.00	410.00	418.00	435.00	429.00	410.00	414.00	409.00	401.00	398.00	414.00	430.00	430.00	439.00	442.00	422.00	428.00	419.00
Other non-current liabilities												54,176.00	52,076.00		48,192.00	46,329.00	44,746.00	43,488.00	41,263.00	38,844.00	36,704.00	35,837.00	36,812.00	35,760.00	2,783.00	1,951.00	1,916.00	1,908.00	1,902.00	1,488.00	1,491.00	1,487.00	1,486.00	1,490.00	1,496.00	1,492.00	1,484.00	1,487.00	1,602.00	1,590.00	1,595.00	1,583.00	1,605.00	1,612.00	1,612.00	1,621.00	1,640.00	1,661.00	1,680.00	1,636.00	1,695.00	1,717.00	1,723.00	1,748.00	1,842.30	1,868.90	1,863.10	1,912.80	2,080.40	2,154.80	2,237.80	2,272.70	2,373.50	2,440.70
Total liabilities	101,076.00	100,042.00	97,302.00	93,512.00	89,412.00	86,840.00	85,770.00	69,804.00	76,659.00	73,154.00	67,418.00	66,344.00	3,696.00	59,610.00	56,365.00	54,484.00	52,739.00	51,233.00	49,132.00	45,632.00	43,263.00	42,063.00	42,703.00	41,652.00	5,088.00	5,312.00	5,298.00	4,893.00	4,538.00	4,329.00	9,371.00	9,254.00	4,560.00	9,151.00	10,501.00	14,202.00	14,178.00	14,463.00	14,386.00	14,438.00	13,943.00	13,931.00	7,431.00	14,397.00	7,090.00	7,080.00	7,749.00	7,787.00	7,730.00	4,982.00	5,137.00	5,181.00	4,909.00	5,153.50	5,119.70	4,419.20	4,243.80	4,206.20	4,364.00	4,303.10	4,349.10	4,443.10	4,401.00	4,497.61	4,471.55	4,589.53	4,835.03	5,200.99	5,411.76	5,511.47	4,377.44	4,089.88	4,192.32	4,258.46	3,748.83	3,755.67	3,467.35	3,729.15	3,509.54	3,637.70	3,381.74

Total stockholders' equity +	7,254.00	7,424.00	8,355.00	7,906.00	7,893.00	7,754.00	8,082.00	7,260.00	7,125.00	6,908.00	6,158.00	6,229.00	-2,610.00	-2,862.00	-3,186.00	6,703.00	8,077.00	9,414.00	9,332.00	8,846.00	8,186.00	8,351.00	7,141.00	6,358.00	5,132.00	5,382.00	5,139.00	4,962.00	4,770.00	4,630.00	4,689.00	4,603.00	4,437.00	4,447.00	5,270.00	6,041.00	5,979.00	5,996.00	5,875.00	5,809.00	5,727.00	5,754.00	5,792.00	5,947.00	6,574.00	6,710.00	6,671.00	5,955.00	5,854.00	5,068.00	4,940.00	4,834.00	4,295.00	4,749.10	4,616.20	4,052.80	3,758.30	3,632.70	3,513.70	3,532.20	3,451.70	3,427.10	3,478.00	3,417.69	3,321.85	3,325.90	3,231.02	3,111.20	2,732.55	2,805.57	2,890.87	3,109.66	3,231.07	3,244.09	3,424.06	3,554.43	3,493.77	3,474.37	2,635.97	2,551.18	2,505.73
Common stock and paid-in capital	1,668.00	1,940.00	2,062.00	1,835.00	1,965.00	1,772.00	2,411.00	1,724.00	1,764.00	1,664.00	714.00	1,089.00	-7,654.00	-7,576.00	-8,255.00	1,802.00	3,435.00	5,045.00	5,371.00	5,503.00	5,293.00	5,957.00	5,443.00	4,941.00	3,928.00	4,026.00	4,032.00	4,020.00	4,008.00	3,989.00	4,008.00	4,074.00	4,077.00	4,230.00	3,981.00	4,025.00	4,191.00	4,212.00	4,246.00	4,279.00	4,337.00	4,380.00	4,498.00	4,647.00	5,391.00	5,560.00	5,541.00	4,866.00	4,830.00	3,972.00	3,875.00	3,829.00	3,393.00	3,899.70	3,882.00	3,520.50	3,341.60	3,259.30	3,286.90	3,353.20	3,325.80	3,316.80	3,457.90	3,439.79	3,442.25	3,428.30	3,369.08	3,288.07	2,966.26	2,994.53	3,033.17	2,990.32	3,054.88	3,030.99	3,101.84	3,172.69	3,130.61	3,128.85	2,405.62	2,373.90	2,394.18
Retained earnings	5,586.00	5,484.00	6,293.00	6,071.00	5,928.00	5,982.00	5,671.00	5,536.00	5,361.00	5,244.00	5,444.00	5,140.00	5,044.00	4,714.00	5,069.00	4,901.00	4,642.00	4,369.00	3,961.00	3,343.00	2,893.00	2,394.00	1,698.00	1,417.00	1,204.00	1,356.00	1,107.00	942.00	762.00	641.00	681.00	529.00	360.00	217.00	1,289.00	2,016.00	1,788.00	1,784.00	1,629.00	1,530.00	1,390.00	1,374.00	1,294.00	1,300.00	1,183.00	1,150.00	1,130.00	1,089.00	1,024.00	1,096.00	1,065.00	1,005.00	902.00	849.40	734.20	532.30	416.70	373.40	226.80	179.00	125.90	110.30	20.10	-22.10	-120.40	-102.40	-138.06	-176.87	-233.70	-188.95	-142.30	119.34	176.19	213.10	322.22	381.74	363.16	345.52	230.35	177.28	111.55
Common shares outstanding	269	270	273	273	273	273	273	273	272	271	271	271	270	271	275	279	283	285	285	288	291	293	293	279	274	278	277	277	277	277	278	278	280	281	338	338	339	339	339	340	343	348	363	358	288	279	278	283	282	251	230	229	231	229	226	225	223	237	222	225	224	239	229	231	230	246	232	232	213	231	209	213	214	228	220	223	223	237	174	174	174

Balance Sheet - Fidelity National Financial, Inc. (FNF)

Balance Sheet - Fidelity National Financial, Inc. (FNF)