Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18
Total revenue 70.92 4.42 24.34 13.83 12.41 5.97 1.41 0.36
Cost of revenue 33.03 63.34 54.47 6.71 7.56 3.03 0.95 0.16
Gross profit 37.89 4.42 -30.13 7.11 4.84 2.94 0.46 0.19
Total operating expenses + 325.60 247.18 222.37 152.88 88.68 26.41 11.35 4.77
Operating income -287.71 -242.76 -222.37 -145.76 -83.83 -23.47 -10.89 -4.58
Non-operating income (net) -169.40 -282.24 1.37 43.27 10.90 -0.80 -0.21 0.01
Income before tax -457.11 -525.00 -221.00 -102.50 -72.93 -24.27 -11.10 -4.57
Income tax expense 3.90 1.33 1.68 0.62 0.33 0.13 0.04 0.02
Net income -341.94 -300.08 -87.56 -31.64 -30.55 -24.06 -10.89 -4.44
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19
Total revenue 14.74 54.31 14.74 1.16 0.72 1.92 1.10 0.90 0.50 0.00 0.00 0.00 0.00 2.39 4.17 7.26 2.39 6.22 2.45 2.77 0.95 2.70 2.09 0.40 0.77 0.66
Cost of revenue 11.06 91.29 5.51 11.72 27.20 8.46 14.54 20.39 19.51 0.00 19.52 22.81 16.48 16.00 2.53 2.20 1.99 3.44 2.10 1.11 0.90 0.39 0.83 0.77 1.03 0.04 0.09
Gross profit 3.67 -36.99 9.23 1.16 -26.49 1.92 1.10 0.90 0.50 0.00 -19.52 -22.81 -16.48 -13.61 1.64 5.06 0.41 2.78 0.35 1.66 0.06 2.31 1.26 -0.37 -0.26 0.62 -0.09
Total operating expenses + 153.08 35.29 88.90 73.95 36.48 52.18 66.65 63.89 56.00 60.88 58.97 58.07 44.45 42.61 42.12 35.40 32.74 30.40 23.11 25.10 12.11 10.29 6.46 5.60 4.37 3.51 0.09 0.00
Operating income -149.41 -72.28 -79.68 -72.80 -62.96 -50.26 -65.55 -62.99 -55.50 -60.88 -58.97 -58.07 -44.45 -42.61 -40.48 -30.34 -32.33 -27.62 -22.77 -23.44 -12.06 -7.98 -5.20 -5.97 -4.63 -2.89 -0.09 0.00
Non-operating income (net) -99.00 -22.76 -83.78 -62.36 -0.50 -1.68 -236.89 -68.13 15.99 -14.16 8.48 7.69 -0.65 17.39 8.98 22.37 -5.47 15.07 39.59 -41.68 -0.03 -0.44 0.02 0.03 -0.11 -0.07 0.21 0.00
Income before tax -248.41 -95.04 -163.45 -135.16 -63.46 -51.94 -302.43 -131.12 -39.51 -75.04 -50.48 -50.38 -45.10 -25.22 -31.50 -7.97 -37.80 -12.55 16.82 -65.11 -12.09 -8.42 -5.18 -5.94 -4.74 -2.96 0.11 0.00
Income tax expense 1.17 2.61 0.37 0.74 0.17 0.16 0.65 0.23 0.29 0.27 -0.79 0.12 -0.13 0.55 0.10 0.10 0.26 0.02 0.06 0.00 0.13 0.01 -0.01 0.23 0.04 0.02
Net income -191.01 -73.97 -122.87 -99.39 -45.71 -35.86 -171.95 -72.55 -19.73 -31.93 -20.91 -18.41 -16.32 -8.23 -9.77 -2.92 -10.72 -3.11 4.12 -19.98 -11.58 -8.53 -5.53 -5.59 -4.41 -3.17 0.09 0.00
about 14 hours ago