Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 4,688.32 2,566.54 3,945.93 2,594.39 1,888.48 1,817.06 2,090.37 1,826.42 1,491.73 1,306.19 1,223.25 1,133.53 969.68 1,030.49 1,064.02 1,086.60 750.43 712.96 824.88 694.41
Cost of revenue 1,870.77 -2,231.33 1,506.55 348.85 52.16 428.50 513.17 329.45 186.32 132.32 117.59 161.98 134.86 197.35 272.43 401.28 765.80 535.69 377.61 298.73
Gross profit 2,817.55 335.22 2,439.38 2,245.54 1,836.31 1,388.56 1,577.20 1,496.97 1,305.42 1,173.87 1,105.66 971.55 834.83 833.14 791.59 685.32 -15.36 177.27 447.26 395.67
Total operating expenses + 1,062.09 903.83 979.61 833.89 779.94 702.79 733.28 678.28 570.32 601.68 526.94 524.53 387.68 407.55 408.26 429.41 -120.08 274.44 185.00 161.89
Operating income 1,755.46 -568.61 1,459.77 1,411.65 1,056.38 685.77 843.92 818.70 735.10 572.19 578.72 447.02 447.15 425.59 383.33 255.91 104.72 -97.17 262.26 233.78
Non-operating income (net) -30.00 2,050.47 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 1,725.46 1,481.86 1,459.77 1,411.65 1,056.38 685.77 843.92 818.70 735.10 572.19 578.72 447.02 447.15 425.59 383.33 255.91 104.72 -97.17 262.26 233.78
Income tax expense 400.27 316.28 298.61 283.57 183.40 117.97 169.88 115.00 229.48 140.51 194.04 101.15 153.82 143.94 138.10 91.35 22.71 -47.49 101.09 90.41
Net income 1,325.19 1,165.59 1,161.16 1,128.08 872.98 567.80 674.04 703.70 505.62 431.68 384.68 345.88 293.32 281.65 245.23 164.56 76.64 -49.68 161.17 143.37
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 1,159.27 1,173.29 1,254.99 1,145.18 1,114.86 663.50 1,148.43 1,107.04 1,089.92 1,058.89 1,026.95 974.21 885.88 817.70 697.08 572.53 507.08 489.89 484.28 463.95 450.36 451.13 417.12 451.13 501.13 526.43 524.80 524.27 501.94 494.91 462.69 445.66 412.17 399.17 382.12 366.47 344.13 348.21 326.09 318.62 314.18 305.38 316.28 293.63 305.15 294.11 296.29 280.60 268.68 252.01 237.53 237.68 231.17 232.70 251.47 248.84 269.88 270.01 269.20 286.96 265.84 310.70 261.60 274.38 306.96 757.63 158.12 155.90 155.40 158.70 169.88 181.29 203.11 215.43 212.76 198.02 198.67 195.47 185.42 167.36 146.16
Cost of revenue 420.32 415.04 488.20 486.93 480.60 541.64 545.18 518.19 483.48 452.54 432.97 365.39 255.65 180.71 103.43 40.30 24.42 7.01 9.60 7.86 27.69 59.11 51.60 157.44 160.35 117.59 145.39 126.76 123.43 105.88 84.01 74.17 65.40 55.58 49.75 43.37 37.62 39.89 35.69 31.33 25.41 21.54 32.08 31.45 32.53 46.65 44.20 35.99 35.14 33.66 31.03 36.71 33.46 44.66 50.75 48.71 53.23 59.83 66.96 73.63 72.01 75.47 87.24 105.17 133.40 204.14 211.29 209.50 143.24 116.05 116.35 160.73 142.57 103.84 97.91 88.29 87.57 86.82 85.40 68.94 57.59
Gross profit 738.95 758.25 766.79 658.25 634.26 88.17 603.25 588.85 606.44 606.35 593.98 608.82 630.23 637.00 593.65 532.23 482.66 482.88 474.68 456.09 422.67 392.02 365.52 293.69 340.78 408.84 379.41 397.50 378.51 389.03 378.68 371.49 346.77 343.59 332.37 323.10 306.51 308.32 290.40 287.28 288.77 283.84 284.20 262.18 272.62 247.46 252.09 244.60 233.54 218.35 206.51 200.97 197.71 188.04 200.72 200.13 216.65 210.18 202.24 213.33 193.83 235.24 174.36 169.22 173.56 553.49 -53.17 -53.59 12.15 42.64 53.53 20.56 60.54 111.59 114.85 109.73 111.10 108.66 100.02 98.43 88.57
Total operating expenses + 281.52 261.31 301.66 256.02 243.11 230.59 213.94 224.38 234.19 279.11 240.43 251.23 208.84 248.67 209.27 191.19 184.76 205.80 201.25 185.71 187.19 178.60 169.46 181.41 176.77 189.56 173.05 174.33 183.42 183.97 173.81 174.50 134.99 169.47 157.08 165.42 78.51 147.19 166.93 144.37 144.10 135.36 145.21 117.76 125.79 134.41 166.79 121.64 117.38 119.79 97.60 89.10 91.20 79.84 95.52 95.74 108.86 106.84 104.55 117.60 107.25 149.53 100.83 110.48 135.61 144.26 68.14 93.68 48.09 53.85 102.09 65.60 52.90 52.28 47.14 43.26 42.32 44.62 41.95 38.53 36.79
Operating income 457.44 496.95 465.12 402.23 391.16 -142.42 389.32 364.47 372.25 327.24 353.55 357.59 421.39 388.32 384.39 341.04 297.91 277.08 273.43 270.38 235.48 213.42 196.06 112.27 164.01 219.28 206.37 223.18 195.09 205.06 204.87 196.99 211.78 174.13 175.28 157.69 228.00 161.14 123.46 142.92 144.67 148.49 138.99 144.42 146.83 113.05 85.30 122.97 116.16 98.56 108.91 111.87 106.51 108.20 105.20 104.39 107.80 103.34 97.69 95.73 86.58 85.71 73.53 58.73 37.94 409.23 -121.31 -147.27 -35.93 -11.21 -48.56 -45.04 7.64 59.31 67.70 66.47 68.78 64.03 58.07 59.89 51.78
Non-operating income (net) 0.00 -30.00 0.00 0.00 0.00 498.24 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Income before tax 457.44 466.95 465.12 402.23 391.16 355.82 389.32 364.47 372.25 327.24 353.55 357.59 421.39 388.32 384.39 341.04 297.91 277.08 273.43 270.38 235.48 213.42 196.06 112.27 164.01 219.28 206.37 223.18 195.09 205.06 204.87 196.99 211.78 174.13 175.28 157.69 228.00 161.14 123.46 142.92 144.67 148.49 138.99 144.42 146.83 113.05 85.30 122.97 116.16 98.56 108.91 111.87 106.51 108.20 105.20 104.39 107.80 103.34 97.69 95.73 86.58 85.71 73.53 58.73 37.94 409.23 -121.31 -147.27 -35.93 -11.21 -48.56 -45.04 7.64 59.31 67.70 66.47 68.78 64.03 58.07 59.89 51.78
Income tax expense 99.64 110.68 96.73 91.98 100.89 62.71 90.15 76.24 87.18 88.29 65.81 45.56 98.95 51.56 89.05 82.71 60.25 59.29 47.98 45.64 30.49 49.34 36.52 12.92 19.19 31.07 34.95 72.80 31.07 32.04 33.56 24.64 24.75 89.23 42.62 39.36 58.27 50.40 13.32 39.63 37.16 56.68 44.89 45.67 46.80 20.05 -6.60 38.66 41.99 22.78 35.75 37.86 34.42 36.30 34.09 33.84 39.71 37.13 35.25 35.21 30.51 29.36 26.58 22.39 13.03 149.50 -52.78 -60.55 -13.47 -13.57 -17.36 -19.15 2.60 22.06 26.37 25.98 26.68 24.92 22.51 23.25 19.73
Net income 357.80 356.27 368.39 310.25 290.27 293.12 299.17 288.23 285.08 238.95 287.74 312.03 322.44 336.76 295.34 258.33 237.65 217.80 225.45 224.74 204.99 164.08 159.54 99.35 144.82 188.22 171.42 150.38 164.02 173.02 171.30 172.35 187.03 84.90 132.66 118.33 169.74 110.73 110.14 103.28 107.52 91.81 94.10 98.75 100.03 93.00 91.90 84.31 74.17 75.78 73.16 74.02 72.09 71.90 71.11 70.56 68.08 66.21 62.43 60.53 56.07 56.35 46.95 36.35 24.92 259.73 -68.53 -92.09 -22.47 2.37 -31.21 -25.89 5.04 37.25 41.34 40.49 42.10 39.11 35.56 36.65 32.05
about 14 hours ago