| Cash and cash equivalents |
915.00 |
166.00 |
139.00 |
|
| Short-term investments |
|
|
|
|
| Accounts receivable, net |
992.00 |
682.00 |
657.00 |
|
| Inventories |
661.00 |
597.00 |
534.00 |
|
| Other current assets |
70.00 |
38.00 |
34.00 |
|
| Total current assets |
2,638.00 |
1,483.00 |
1,364.00 |
|
| Property, plant and equipment, net |
|
1,548.00 |
1,540.00 |
|
| Goodwill |
7,522.00 |
7,379.00 |
7,456.00 |
|
| Intangible assets |
1,111.00 |
1,286.00 |
1,536.00 |
|
| Long-term investments |
402.00 |
394.00 |
399.00 |
|
| Other non-current assets |
|
|
|
|
| Total assets |
14,070.00 |
12,273.00 |
12,516.00 |
|
|
| Accounts payable |
680.00 |
450.00 |
385.00 |
|
| Short-term debt |
67.00 |
61.00 |
53.00 |
|
| Current portion of long-term debt |
24.00 |
|
|
|
| Deferred revenue |
|
|
|
|
| Other current liabilities |
459.00 |
327.00 |
239.00 |
|
| Long-term debt |
4,003.00 |
|
|
|
| Capital lease obligations |
|
|
|
|
| Other non-current liabilities |
992.00 |
214.00 |
241.00 |
|
| Total liabilities |
6,704.00 |
1,377.00 |
1,332.00 |
|
|
| Common stock and paid-in capital |
7,077.00 |
10,644.00 |
10,938.00 |
0.00 |
| Retained earnings |
18.00 |
0.00 |
|
|
| Common shares outstanding |
209 |
209 |
209 |
209 |