Income Statement - FTAI Aviation Ltd. (FTAI)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2,507.41 | 1,750.50 | 1,186.02 | 722.32 | 335.58 | 370.24 | 585.96 | 350.70 | 222.38 | 153.70 | 143.34 | 57.93 | 19.53 | 3.49 |
| Cost of revenue | 1,728.06 | 1,172.62 | 790.72 | 499.60 | 208.78 | 285.66 | 464.24 | 279.07 | 185.21 | 131.36 | 120.88 | 43.22 | 7.07 | 2.16 |
| Gross profit | 779.35 | 577.88 | 395.31 | 222.72 | 126.80 | 84.58 | 121.72 | 71.63 | 37.16 | 22.34 | 22.47 | 14.71 | 12.46 | 1.33 |
| Total operating expenses | 9.48 | 25.50 | 38.32 | 65.60 | 27.01 | 36.68 | 56.50 | 32.85 | 30.30 | 29.06 | 22.59 | 7.47 | 3.02 | 2.27 |
| Operating income | 769.87 | 552.38 | 356.99 | 157.12 | 99.79 | 47.91 | 65.22 | 38.78 | 6.86 | -6.72 | -0.12 | 7.24 | 9.45 | -0.94 |
| Non-operating income (net) | -163.19 | -538.21 | -172.97 | -262.43 | -139.52 | -158.83 | 86.92 | -56.44 | -28.15 | -33.62 | -27.93 | -3.45 | 15.83 | 3.13 |
| Income before tax | 606.68 | 14.17 | 184.02 | -105.31 | -39.74 | -110.93 | 152.13 | -17.66 | -21.29 | -40.33 | -28.05 | 3.79 | 25.28 | 2.19 |
| Income tax expense | 105.62 | 5.49 | -59.80 | 5.30 | 3.13 | -5.91 | 17.81 | 2.45 | 1.95 | 0.27 | 0.59 | 0.87 | 13.60 | 3.19 |
| Net income | 501.06 | 8.68 | 243.82 | -193.21 | -104.23 | -88.50 | 225.11 | 5.88 | 0.13 | -20.06 | -11.83 | 7.78 | 24.82 | 2.19 |
Show Quarterly Income Statement
Income Statement - FTAI Aviation Ltd. (FTAI)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 830.70 | 662.03 | 667.06 | 676.24 | 502.08 | 502.93 | 469.51 | 447.38 | 330.67 | 316.54 | 294.82 | 277.96 | 296.70 | 277.95 | 233.66 | 115.37 | 95.35 | 98.23 | 100.44 | 98.11 | 77.90 | 76.37 | 83.71 | 95.24 | 113.97 | 162.78 | 152.70 | 152.05 | 117.36 | 131.33 | 103.24 | 74.04 | 70.84 | 62.65 | 61.51 | 52.26 | 45.96 | 42.77 | 43.13 | 33.20 | 31.45 | 33.80 | 35.23 | 33.56 | 33.97 | 23.42 | 16.08 | 10.74 | 7.70 | 7.38 | 6.33 | 2.91 | 2.91 | 0.22 |
| Cost of revenue | 641.54 | 471.23 | 418.20 | 424.49 | 308.28 | 351.02 | 304.15 | 295.33 | 222.02 | 214.46 | 192.68 | 170.86 | 212.61 | 192.65 | 161.49 | 77.45 | 67.91 | 60.44 | 56.71 | 79.95 | 70.78 | 74.96 | 65.75 | 66.12 | 76.14 | 113.56 | 125.98 | 130.04 | 92.69 | 104.49 | 78.18 | 62.50 | 59.16 | 53.31 | 49.62 | 42.61 | 39.67 | 34.57 | 33.81 | 14.70 | 13.22 | 12.43 | 11.55 | 10.77 | 10.56 | 7.26 | 4.12 | 2.79 | 1.83 | 2.53 | 0.16 | 0.24 | 0.24 | 1.03 |
| Gross profit | 189.15 | 190.80 | 248.86 | 251.74 | 193.80 | 151.91 | 165.37 | 152.05 | 108.65 | 102.07 | 102.14 | 107.10 | 84.09 | 85.30 | 72.17 | 37.92 | 27.44 | 37.79 | 43.73 | 18.16 | 7.12 | 1.41 | 17.96 | 29.12 | 37.83 | 49.22 | 26.72 | 22.01 | 24.67 | 26.84 | 25.07 | 11.54 | 11.68 | 9.34 | 11.89 | 9.65 | 6.28 | 8.20 | 9.32 | 18.49 | 18.24 | 21.37 | 23.69 | 22.80 | 23.41 | 16.16 | 11.96 | 7.94 | 5.87 | 4.86 | 6.17 | 2.67 | 2.67 | -0.81 |
| Total operating expenses | 2.41 | 2.09 | 40.92 | 36.77 | 35.55 | 3.65 | 6.75 | 6.62 | 8.58 | 8.31 | 13.19 | 9.35 | 7.56 | 6.68 | 3.36 | 3.21 | 52.46 | 15.89 | 5.20 | 7.57 | 7.74 | 9.27 | 8.83 | 10.24 | 10.06 | 24.26 | 12.91 | 9.26 | 10.97 | 8.60 | 7.86 | 9.07 | 7.33 | 8.16 | 7.21 | 7.21 | 7.73 | 7.18 | 7.35 | 25.14 | 21.29 | 25.77 | 25.05 | 23.07 | 17.48 | 17.10 | 11.46 | 4.62 | 1.52 | 6.75 | 0.45 | 2.27 | 2.27 | 0.16 |
| Operating income | 186.74 | 188.71 | 207.94 | 214.97 | 158.25 | 148.26 | 158.62 | 145.42 | 100.08 | 93.76 | 88.95 | 97.75 | 76.52 | 78.62 | 68.81 | 34.71 | -25.03 | 21.90 | 38.54 | 10.59 | -0.63 | -7.86 | 9.12 | 18.87 | 27.77 | 24.96 | 13.80 | 12.75 | 13.70 | 18.24 | 17.21 | 2.47 | 4.35 | 1.18 | 4.68 | 2.44 | -1.45 | 1.02 | 1.97 | -6.65 | -3.06 | -4.41 | -1.37 | -0.28 | 5.93 | -0.94 | 0.50 | 3.33 | 4.35 | 3.37 | 3.95 | 1.10 | 1.10 | -2.30 |
| Non-operating income (net) | -17.38 | -54.59 | -63.90 | -11.70 | -33.01 | -40.20 | -64.81 | -378.33 | -54.88 | -42.79 | -43.94 | -41.14 | -45.10 | -53.88 | -68.77 | 12.80 | -152.59 | -20.70 | -46.56 | -48.84 | -34.08 | -51.41 | -36.82 | -38.35 | -32.26 | 103.57 | 6.81 | -0.07 | -23.39 | -19.59 | -15.93 | -8.39 | -13.19 | -7.36 | -5.44 | -7.79 | -7.56 | -6.77 | -7.53 | -13.23 | -6.09 | -4.90 | -14.54 | -4.73 | -3.76 | 1.66 | 1.60 | -4.12 | -2.59 | 7.47 | 1.85 | 3.23 | 3.23 | 1.61 |
| Income before tax | 169.36 | 134.12 | 144.05 | 203.28 | 125.25 | 108.07 | 93.81 | -232.90 | 45.19 | 50.97 | 45.01 | 56.61 | 31.42 | 24.74 | 0.04 | 47.52 | -177.62 | 1.20 | -8.03 | -38.25 | -34.71 | -59.27 | -27.70 | -19.48 | -4.49 | 128.53 | 20.61 | 12.68 | -9.69 | -1.35 | 1.27 | -5.92 | -8.84 | -6.18 | -0.76 | -5.35 | -9.00 | -5.75 | -5.56 | -19.88 | -9.14 | -9.31 | -15.91 | -5.00 | 2.17 | 0.72 | 2.10 | -0.79 | 1.76 | 10.84 | 5.80 | 4.32 | 4.32 | -0.69 |
| Income tax expense | 31.46 | 18.55 | 26.33 | 37.88 | 22.86 | 5.62 | 7.33 | -13.03 | 5.57 | -67.39 | 3.71 | 1.86 | 2.03 | -2.06 | 4.19 | 1.83 | 1.34 | 2.30 | 0.49 | -1.64 | 0.17 | 0.43 | -2.49 | -3.75 | -0.10 | 19.00 | 0.87 | -2.33 | 0.27 | 0.87 | 0.55 | 0.53 | 0.50 | 0.37 | 0.91 | 0.46 | 0.21 | 0.07 | 0.08 | 0.18 | -0.07 | -0.06 | 0.15 | 0.27 | 0.23 | 0.16 | 0.16 | 0.40 | 0.16 | 0.20 | 0.17 | 0.05 | 0.05 | 0.00 |
| Net income | 137.90 | 115.56 | 117.72 | 165.40 | 102.39 | 102.45 | 86.48 | -219.87 | 39.62 | 118.36 | 41.31 | 54.75 | 29.40 | 26.80 | -16.06 | 18.24 | -222.19 | -12.26 | -32.08 | -29.98 | -29.92 | -55.90 | -21.33 | -11.62 | 0.35 | 185.49 | 24.73 | 20.33 | -6.38 | 1.04 | 4.58 | 0.84 | -0.57 | 3.01 | 3.00 | -1.46 | -4.41 | -1.81 | -1.28 | -11.19 | -5.78 | -4.70 | -11.74 | -0.84 | 5.45 | 3.68 | 4.03 | -1.35 | 1.43 | 10.64 | 5.63 | 4.28 | 4.28 | -0.69 |