Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12
Total revenue	2,507.41	1,750.50	1,186.02	722.32	335.58	370.24	585.96	350.70	222.38	153.70	143.34	57.93	19.53	3.49
Cost of revenue	1,728.06	1,172.62	790.72	499.60	208.78	285.66	464.24	279.07	185.21	131.36	120.88	43.22	7.07	2.16
Gross profit	779.35	577.88	395.31	222.72	126.80	84.58	121.72	71.63	37.16	22.34	22.47	14.71	12.46	1.33
Total operating expenses +	9.48	25.50	38.32	65.60	27.01	36.68	56.50	32.85	30.30	29.06	22.59	7.47	3.02	2.27
Selling, general and administrative	9.48	14.26	13.70	14.16	17.41	18.16	20.44	17.13	14.57	12.31	7.57	2.01	5.72	2.27
Research and development									0.00	0.00	0.00
Other operating expenses	0.00	11.23	24.62	51.44	9.60	18.52	36.06	15.73	15.73	16.74	15.02	5.46	-2.71	0.00
Operating income	769.87	552.38	356.99	157.12	99.79	47.91	65.22	38.78	6.86	-6.72	-0.12	7.24	9.45	-0.94
Non-operating income (net)	-163.19	-538.21	-172.97	-262.43	-139.52	-158.83	86.92	-56.44	-28.15	-33.62	-27.93	-3.45	15.83	3.13
Income before tax	606.68	14.17	184.02	-105.31	-39.74	-110.93	152.13	-17.66	-21.29	-40.33	-28.05	3.79	25.28	2.19
Income tax expense	105.62	5.49	-59.80	5.30	3.13	-5.91	17.81	2.45	1.95	0.27	0.59	0.87	13.60	3.19
Net income	501.06	8.68	243.82	-193.21	-104.23	-88.50	225.11	5.88	0.13	-20.06	-11.83	7.78	24.82	2.19

Show Quarterly Income Statement

	Jun-26	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12
Total revenue	953.09	830.70	662.03	667.06	676.24	502.08	502.93	469.51	447.38	330.67	316.54	294.82	277.96	296.70	277.95	233.66	115.37	95.35	98.23	100.44	98.11	77.90	76.37	83.71	95.24	113.97	162.78	152.70	152.05	117.36	131.33	103.24	74.04	70.84	62.65	61.51	52.26	45.96	42.77	43.13	33.20	31.45	33.80	35.23	33.56	33.97	23.42	16.08	10.74	7.70	7.38	6.33	2.91	2.91	0.22
Cost of revenue	518.51	641.54	471.23	418.20	424.49	308.28	351.02	304.15	295.33	222.02	214.46	192.68	170.86	212.61	192.65	161.49	77.45	67.91	60.44	56.71	79.95	70.78	74.96	65.75	66.12	76.14	113.56	125.98	130.04	92.69	104.49	78.18	62.50	59.16	53.31	49.62	42.61	39.67	34.57	33.81	14.70	13.22	12.43	11.55	10.77	10.56	7.26	4.12	2.79	1.83	2.53	0.16	0.24	0.24	1.03
Gross profit	434.58	189.15	190.80	248.86	251.74	193.80	151.91	165.37	152.05	108.65	102.07	102.14	107.10	84.09	85.30	72.17	37.92	27.44	37.79	43.73	18.16	7.12	1.41	17.96	29.12	37.83	49.22	26.72	22.01	24.67	26.84	25.07	11.54	11.68	9.34	11.89	9.65	6.28	8.20	9.32	18.49	18.24	21.37	23.69	22.80	23.41	16.16	11.96	7.94	5.87	4.86	6.17	2.67	2.67	-0.81
Total operating expenses +	130.14	2.41	2.09	40.92	36.77	35.55	3.65	6.75	6.62	8.58	8.31	13.19	9.35	7.56	6.68	3.36	3.21	52.46	15.89	5.20	7.57	7.74	9.27	8.83	10.24	10.06	24.26	12.91	9.26	10.97	8.60	7.86	9.07	7.33	8.16	7.21	7.21	7.73	7.18	7.35	25.14	21.29	25.77	25.05	23.07	17.48	17.10	11.46	4.62	1.52	6.75	0.45	2.27	2.27	0.16
Selling, general and administrative	4.66	2.41	2.09	1.83	2.44	3.12	3.57	4.05	6.52	3.68	3.43	3.02	3.19	4.07	2.34	3.35	3.91	5.69	5.08	8.27	7.77	8.24	4.87	8.83	9.14	9.43	5.13	6.28	4.30	4.73	4.96	7.86	4.57	3.59	3.96	3.44	3.34	3.84	3.16	3.21	3.36	2.59	2.66	2.57	1.99	0.35	0.66	0.40	0.72	0.23	0.09	1.11	1.00	1.00	1.14
Research and development																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00				0.00
Other operating expenses	125.48	0.00	0.00	39.09	34.33	32.44	0.08	2.70	0.10	4.90	4.88	10.18	6.16	3.50	4.34	0.00	-0.70	46.77	10.81	-3.07	-0.20	-0.50	4.41	0.00	1.10	0.63	19.13	6.63	4.96	6.24	3.65	0.00	4.50	3.74	4.20	3.77	3.87	3.89	4.02	4.15	21.78	18.71	23.11	22.49	21.09	17.13	16.45	11.06	3.89	1.29	6.67	-0.65	1.28	1.28	-0.98
Operating income	304.44	186.74	188.71	207.94	214.97	158.25	148.26	158.62	145.42	100.08	93.76	88.95	97.75	76.52	78.62	68.81	34.71	-25.03	21.90	38.54	10.59	-0.63	-7.86	9.12	18.87	27.77	24.96	13.80	12.75	13.70	18.24	17.21	2.47	4.35	1.18	4.68	2.44	-1.45	1.02	1.97	-6.65	-3.06	-4.41	-1.37	-0.28	5.93	-0.94	0.50	3.33	4.35	3.37	3.95	1.10	1.10	-2.30
Non-operating income (net)	-153.73	-17.38	-54.59	-63.90	-11.70	-33.01	-40.20	-64.81	-378.33	-54.88	-42.79	-43.94	-41.14	-45.10	-53.88	-68.77	12.80	-152.59	-20.70	-46.56	-48.84	-34.08	-51.41	-36.82	-38.35	-32.26	103.57	6.81	-0.07	-23.39	-19.59	-15.93	-8.39	-13.19	-7.36	-5.44	-7.79	-7.56	-6.77	-7.53	-13.23	-6.09	-4.90	-14.54	-4.73	-3.76	1.66	1.60	-4.12	-2.59	7.47	1.85	3.23	3.23	1.61
Income before tax	150.71	169.36	134.12	144.05	203.28	125.25	108.07	93.81	-232.90	45.19	50.97	45.01	56.61	31.42	24.74	0.04	47.52	-177.62	1.20	-8.03	-38.25	-34.71	-59.27	-27.70	-19.48	-4.49	128.53	20.61	12.68	-9.69	-1.35	1.27	-5.92	-8.84	-6.18	-0.76	-5.35	-9.00	-5.75	-5.56	-19.88	-9.14	-9.31	-15.91	-5.00	2.17	0.72	2.10	-0.79	1.76	10.84	5.80	4.32	4.32	-0.69
Income tax expense	25.62	31.46	18.55	26.33	37.88	22.86	5.62	7.33	-13.03	5.57	-67.39	3.71	1.86	2.03	-2.06	4.19	1.83	1.34	2.30	0.49	-1.64	0.17	0.43	-2.49	-3.75	-0.10	19.00	0.87	-2.33	0.27	0.87	0.55	0.53	0.50	0.37	0.91	0.46	0.21	0.07	0.08	0.18	-0.07	-0.06	0.15	0.27	0.23	0.16	0.16	0.40	0.16	0.20	0.17	0.05	0.05	0.00
Net income	113.88	137.90	115.56	117.72	165.40	102.39	102.45	86.48	-219.87	39.62	118.36	41.31	54.75	29.40	26.80	-16.06	18.24	-222.19	-12.26	-32.08	-29.98	-29.92	-55.90	-21.33	-11.62	0.35	185.49	24.73	20.33	-6.38	1.04	4.58	0.84	-0.57	3.01	3.00	-1.46	-4.41	-1.81	-1.28	-11.19	-5.78	-4.70	-11.74	-0.84	5.45	3.68	4.03	-1.35	1.43	10.64	5.63	4.28	4.28	-0.69

about 2 months ago

Ask a follow up