Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 16,232.76 17,724.96 17,596.44 24,696.63 23,102.14 16,207.11 15,309.51 16,631.17 14,869.38 13,144.41 13,476.08 13,470.07 12,752.08 11,359.11 10,336.35 9,274.31 7,577.19 8,578.61 7,316.22 6,556.19
Cost of revenue 14,873.51 16,416.19 16,457.57 22,826.43 21,493.66 15,037.72 14,021.73 15,269.48 13,680.86 11,931.82 12,259.01 12,401.44 11,742.64 10,407.55 9,399.92 8,438.39 6,195.23 7,203.65 6,072.45 5,473.65
Gross profit 1,359.25 1,308.77 1,138.87 1,870.20 1,608.48 1,169.39 1,287.78 1,361.69 1,188.52 1,212.59 1,217.07 1,068.63 1,009.43 951.57 936.43 835.91 1,381.96 1,374.96 1,243.78 1,082.54
Total operating expenses + 564.29 639.62 624.27 603.42 526.37 496.12 497.81 449.61 413.40 375.06 358.76 320.21 326.78 276.25 243.70 213.05 797.15 803.38 734.09 664.70
Operating income 794.96 669.14 514.61 1,266.78 1,082.11 673.27 789.98 912.08 775.12 837.53 858.31 748.42 682.65 675.32 692.73 622.86 584.81 571.59 509.68 417.85
Non-operating income (net) -72.50 -89.94 -105.42 -100.02 -59.82 -44.94 -47.72 -31.81 -46.66 -25.58 -35.53 -24.99 -9.29 283.14 1.97 1.24 2.25 6.80 13.83 11.84
Income before tax 722.46 579.20 409.19 1,166.77 1,022.29 628.33 742.26 880.27 728.46 811.95 822.78 723.43 673.36 958.46 694.70 624.10 587.06 578.39 523.51 429.69
Income tax expense 135.38 113.51 84.06 226.24 178.05 121.91 165.29 215.77 223.57 298.57 313.08 273.72 257.46 364.66 263.09 237.08 226.23 219.21 199.25 162.76
Net income 587.08 465.69 325.13 940.52 844.25 506.42 576.97 664.51 504.89 513.38 509.70 449.71 415.90 593.80 431.61 387.03 360.83 359.18 324.26 266.93
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 4,012.93 3,912.63 4,136.85 4,136.54 4,046.74 4,184.66 4,644.64 4,483.35 4,412.31 4,221.89 4,341.03 4,421.86 4,611.67 5,066.82 6,015.38 6,798.48 6,815.95 6,501.85 6,263.70 5,532.73 4,803.87 4,549.45 4,224.80 3,627.85 3,805.01 3,793.33 3,856.13 3,908.84 3,751.21 4,137.91 4,291.90 4,276.04 3,925.33 3,959.79 3,784.45 3,710.02 3,415.13 3,414.98 3,355.75 3,299.74 3,073.94 3,210.85 3,419.25 3,545.09 3,300.89 3,357.20 3,467.36 3,502.92 3,142.59 3,152.88 3,316.67 3,288.26 2,994.27 2,970.88 2,880.41 2,955.71 2,552.11 2,568.28 2,694.93 2,707.66 2,365.47 2,325.35 2,420.36 2,453.98 2,074.62 2,008.37 1,954.80 1,926.02 1,688.00 1,955.10 2,316.59 2,321.71 1,985.21 1,952.02 1,865.15 1,879.73 1,619.33 1,642.59 1,713.49 1,701.00 1,499.12
Cost of revenue 3,705.16 3,592.60 3,780.07 3,778.63 3,722.21 3,854.41 4,270.95 4,157.16 4,133.67 3,965.08 4,049.71 4,133.64 4,309.14 4,725.96 5,565.73 6,211.63 6,323.12 6,065.50 5,819.38 5,146.45 4,462.32 4,218.13 3,938.43 3,313.88 3,567.28 3,513.44 3,543.26 3,552.51 3,412.51 3,763.44 3,933.16 3,945.18 3,627.70 3,639.54 3,483.81 3,420.45 3,137.06 3,113.76 3,054.18 2,975.78 2,788.11 2,908.27 3,094.76 3,225.07 3,030.92 3,090.50 3,184.42 3,220.87 2,905.65 2,912.04 3,057.75 3,021.67 2,751.19 3,292.25 2,627.08 2,707.38 2,320.81 2,166.90 2,271.86 2,289.80 1,975.13 1,937.19 2,037.78 2,089.35 1,742.02 1,669.28 1,602.24 1,574.32 1,349.40 1,610.94 1,965.01 1,980.52 1,647.18 1,629.27 1,551.95 1,568.83 1,322.40 1,364.07 1,435.15 1,430.38 1,244.06
Gross profit 307.77 320.03 356.77 357.91 324.54 330.24 373.69 326.19 278.64 256.80 291.32 288.22 302.53 340.86 449.65 586.85 492.84 436.35 444.31 386.28 341.55 331.32 286.37 313.97 237.73 279.88 312.87 356.33 338.70 374.47 358.75 330.85 297.63 320.25 300.64 289.57 278.06 301.21 301.58 323.96 285.84 302.59 324.50 320.02 269.97 266.70 282.94 282.05 236.94 240.85 258.92 266.59 243.08 -321.37 253.33 248.34 231.31 401.39 423.07 417.87 390.34 388.16 382.58 364.63 332.60 339.09 352.57 351.70 338.60 344.16 351.59 341.19 338.03 322.75 313.20 310.90 296.93 278.52 278.35 270.62 255.06
Total operating expenses + 132.08 138.68 135.94 141.99 147.68 146.44 193.58 148.10 151.51 149.37 177.80 155.60 141.50 176.83 162.04 117.18 147.36 148.94 133.54 125.67 118.22 124.52 118.13 125.18 128.29 143.08 111.78 128.80 114.15 118.95 112.77 111.85 106.04 109.37 106.18 107.75 90.10 107.65 90.31 90.22 86.89 88.01 91.79 90.92 88.04 78.97 79.61 81.67 79.97 85.73 82.56 84.12 74.37 -454.98 66.07 63.43 61.76 229.43 239.10 237.77 233.63 224.10 216.25 208.18 196.59 196.33 197.77 201.82 201.24 201.78 202.97 196.68 201.95 189.88 181.37 181.10 181.74 168.15 167.23 166.70 162.62
Operating income 175.69 181.35 220.84 215.92 176.85 183.80 180.12 178.09 127.13 107.43 113.52 132.62 161.03 164.03 287.61 469.67 345.47 287.41 310.77 260.60 223.33 206.80 168.24 188.79 109.44 136.81 201.09 227.54 224.55 255.52 245.97 219.01 191.59 210.88 194.47 181.82 187.96 193.57 211.27 233.75 198.95 214.58 232.71 229.10 181.93 187.73 203.34 200.38 156.97 155.11 176.36 182.48 168.71 133.60 187.26 184.91 169.55 171.96 183.97 180.10 156.72 164.07 166.33 156.46 136.01 142.76 154.80 149.88 137.37 142.38 148.62 144.51 136.08 132.87 131.83 129.79 115.19 110.38 111.12 103.92 92.43
Non-operating income (net) -9.01 -14.83 -15.60 -22.03 -20.05 -15.35 -36.28 -21.53 -16.78 -38.15 -20.75 -18.26 -28.27 -42.48 -15.97 -27.40 -14.17 -18.40 -16.66 -13.50 -11.26 -12.03 -7.47 -10.21 -15.23 -10.78 -13.18 -6.62 -17.14 -9.46 -6.53 -5.13 -10.70 -17.50 -10.48 -9.37 -9.30 -3.12 -7.43 -6.27 -8.77 -13.47 -6.56 -5.89 -9.61 -6.40 -6.20 -6.25 -6.13 -6.01 -2.64 -0.59 -0.06 282.17 0.08 0.69 0.21 1.37 0.05 0.33 0.23 0.26 0.15 0.36 0.47 0.59 0.44 0.73 0.49 1.02 1.60 1.71 2.47 3.34 3.47 3.43 3.60 3.33 2.97 2.88 2.67
Income before tax 166.67 166.53 205.23 193.89 156.80 168.45 143.84 156.57 110.35 69.28 92.77 114.36 132.77 121.56 271.64 442.27 331.30 269.01 294.11 247.11 212.07 194.77 160.77 178.58 94.21 126.02 187.91 220.92 207.41 246.06 239.45 213.88 180.89 193.37 183.98 172.45 178.66 190.45 203.84 227.48 190.18 201.11 226.15 223.20 172.32 181.33 197.13 194.13 150.84 149.11 173.72 181.89 168.65 415.77 187.33 185.60 169.76 173.33 184.02 180.42 156.94 164.32 166.48 156.82 136.48 143.35 155.24 150.61 137.86 143.41 150.21 146.22 138.55 136.21 135.30 133.22 118.79 113.71 114.09 106.80 95.10
Income tax expense 19.44 30.21 42.25 41.42 21.50 19.14 46.61 30.31 17.45 38.31 10.83 17.05 17.88 25.37 45.84 94.09 60.95 38.91 47.05 53.32 38.76 46.96 24.25 34.64 16.07 26.92 41.01 51.74 45.62 58.91 63.55 54.72 38.59 40.82 64.80 61.38 56.58 68.14 74.81 84.39 71.22 74.53 86.72 85.99 65.84 68.38 72.15 75.53 57.65 56.16 65.98 70.02 65.30 159.38 71.00 71.02 63.26 64.11 69.67 69.40 59.91 61.16 63.86 59.59 52.47 55.62 59.78 58.36 52.48 54.53 56.65 55.80 52.23 50.96 51.55 50.93 45.82 41.88 43.70 40.20 36.99
Net income 147.23 136.32 162.99 152.47 135.30 149.31 97.23 126.25 92.90 30.97 81.95 97.32 114.89 96.19 225.80 348.19 270.35 230.10 247.05 193.79 173.31 147.81 136.53 143.94 78.15 99.11 146.89 169.18 161.79 187.15 175.90 159.16 142.30 152.56 119.19 111.07 122.08 122.30 129.03 143.09 118.96 126.58 139.43 137.21 106.48 112.95 124.98 118.60 93.19 92.95 107.74 111.87 103.34 256.39 116.33 114.58 106.50 109.21 114.35 111.02 97.03 103.16 102.63 97.23 84.01 87.73 95.46 92.25 85.38 88.88 93.56 90.42 86.32 85.25 83.74 82.30 72.97 71.83 70.39 66.59 58.11
about 13 hours ago