| Net income |
|
|
|
|
|
|
| Depreciation, depletion and amortization |
0.08 |
0.05 |
0.03 |
0.01 |
0.00 |
0.00 |
| Stock-based compensation |
0.57 |
0.05 |
0.11 |
0.07 |
0.02 |
0.00 |
| Change in inventory |
|
|
|
|
|
|
| Other working capital changes |
-0.10 |
0.24 |
0.00 |
-0.16 |
-0.11 |
-0.02 |
| Capital expenditures |
-0.01 |
-0.04 |
-0.03 |
-0.02 |
-0.01 |
-0.01 |
| Others incl. marketable securities changes |
-0.07 |
0.23 |
8.54 |
-8.47 |
-0.02 |
-0.01 |
| Dividend payout |
|
|
|
|
|
|
| Common stock repurchases |
0.00 |
0.00 |
-0.01 |
0.00 |
|
|
| Net Debt Issuance |
31.94 |
19.45 |
-20.32 |
2.58 |
38.72 |
3.53 |
|
| Change in cash |
32.39 |
19.98 |
-11.68 |
-5.98 |
38.60 |
3.49 |