Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	636.10	17,961.50	40.90	200.10	265.10	223.02	129.56	7,611.26	6,893.01	6,504.50	4,618.61	2,651.62	1,759.81	1,547.64	1,202.46	8.42	6.14	9.93	25.42	32.50
Cash and cash equivalents	636.10	47.40	29.20	72.80	78.20	98.29	34.83	50.31	10.13	8.16	45.09	83.46	4.75	29.51	5.86	8.42	4.50	6.16	5.42	3.18
Short-term investments		17,914.10	11.70	127.30	186.90	124.73	94.73	7,560.95	6,882.88	6,496.34	4,573.52	2,568.16	1,755.05	1,518.14	1,196.61		1.65	3.77	20.00	29.32
Accounts receivable, net	375.30	535.20	477.80	617.30	469.59	221.65	157.93	267.00	291.74	225.05	187.74	174.86	162.14	139.85	114.88	88.81	74.03	57.48	36.85	41.41
Inventories	142.90	129.80	205.60	202.70	51.06	46.64	62.06	49.20	30.43	21.63	14.83	8.86	5.81	7.53	5.83	2.31	3.93	13.06	12.08	12.08
Other current assets		16.40	13.50	17.60	-598.90	-360.93	-254.82	12.00	13.38	17.10	144.40	15.50					32.95	1,027.98	37.28	-56.67
Total current assets	1,154.30	728.80	726.10	1,037.70	785.75	491.31	349.54	366.51	332.30	254.85	247.65	267.18	175.25	176.10	126.57	99.54	117.06	117.70	17.50	15.27
Total non-current assets +	11,368.60	15,820.50	16,214.60	16,046.50	12,708.34	10,715.27	7,452.52	6,343.52	5,779.66	5,615.93	3,942.90	2,670.52	1,822.20	1,577.74	1,241.40	1,065.81	1,098.91	1,099.09	1,134.20	1,190.97
Property, plant and equipment, net	10,961.60	14,441.60	14,714.60	13,971.00	11,425.46	9,715.79	7,232.62	6,118.32	5,645.35	5,469.48	3,721.12	2,568.16	1,755.05	1,518.14
Goodwill	9.50	551.20	733.00	1,018.40	495.35	428.83			0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	11,366.00	338.90	369.50	402.00	306.76	305.61	67.52	88.30	86.45	99.83	43.98	30.06	19.46	17.82	14.50	88.81
Long-term investments							129.53	106.92	128.25	143.87	139.77
Other non-current assets
Total assets	12,522.90	16,549.40	16,940.70	17,084.20	13,494.08	11,206.59	7,802.06	6,710.03	6,111.96	5,870.78	4,190.55	2,937.69	1,999.24	1,754.12	1,367.97	1,162.69	1,181.37	1,207.00	1,245.82	1,289.74

Total current liabilities +	3,044.10	2,176.80	2,841.50	2,990.30	578.68	1,665.35	516.31	324.95	96.48	151.99	66.27	40.88	181.38	29.78	129.03	94.53	133.23	127.66	1,219.78	43.60
Accounts payable	2,560.10		-805.00	396.30	361.00	148.44	127.29	128.00	55.23	51.90	41.27	0.00	0.00	0.00
Short-term debt	0.00	1,413.10	2,065.10	2,130.60	1,034.83	1,242.20	183.90	128.00	41.26	100.10	25.00	5.79	181.38	29.78	129.03	94.53	94.47	90.42	1,187.68
Current portion of long-term debt		1,413.10	2,065.10	2,130.60	1,034.83	1,242.20	10.00	66.10	94.07	3,110.04	2,336.30	1,832.09
Deferred revenue
Other current liabilities	228.10	432.70	431.90	507.60	-698.93	86.99	71.70	-64.75	55.23	51.90	41.27	35.08	-55.48	78.32	82.01	-111.96	38.77	37.24	32.10	43.60
Total non-current liabilities +	2,289.30	7,179.80	6,926.20	6,205.40	6,184.80	3,913.91	3,409.80	3,217.76	3,351.79	3,356.56	2,587.71	1,988.99	1,429.98	1,511.86	1,339.60	1,203.20	1,159.44	1,139.22	1,187.70	1,166.90
Long-term debt	4,258.70	5,939.70	5,712.20	7,197.20	5,671.83	3,514.88	3,250.50	2,961.03	3,037.98	3,009.95	2,320.05	1,826.29	1,311.44	1,423.72	1,350.20	1,051.65	1,231.17	1,199.15	1,171.68	1,047.55
Capital lease obligations
Other non-current liabilities	320.60	980.30	953.10	935.90	466.86	134.65	81.29	157.86	270.74	279.67	184.86	165.45	109.34	87.63
Total liabilities	5,333.40	9,356.60	9,767.70	9,195.70	6,763.48	5,579.26	3,926.11	3,542.70	3,448.27	3,508.55	2,653.97	2,029.87	1,611.36	1,541.64	1,468.63	1,297.73	1,292.67	1,266.88	1,219.78	1,198.15

Total stockholders' equity +	7,072.80	7,081.70	7,082.80	7,809.80	6,730.61	5,627.33	3,875.95	3,167.32	2,663.69	2,362.23	1,536.58	891.27	380.51	192.52	-126.61	-119.90	-104.84	-59.88	21.05	79.20
Common stock and paid-in capital	9,707.50	9,857.60	9,480.30	9,541.00	8,286.60	7,193.96	5,269.09	4,455.81	3,825.69	3,385.64	2,400.70	1,755.28	1,141.62	876.26	491.34	429.72	393.53	385.27	385.49	381.22
Retained earnings	-2,634.70	-2,775.90	-2,397.50	-1,731.20	-1,555.99	-1,566.64	-1,393.14	-1,288.49	-1,162.00	-1,023.42	-864.12	-864.02	-761.11	-683.73	-617.95	-549.63	-498.37	-445.15	-364.45	-302.02
Common shares outstanding	125	127	124	123	113	98	88	82	77	66	54	42	34	27	21	19	18	18	18	18

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	15,200.90	636.10	542.70	15,628.10	14,203.30	17,961.50	18,209.00	114.90	144.70	40.90	174.80	179.10	180.30	200.10	212.40	299.30	260.90	265.10	245.94	272.66	248.00	223.02	222.61	489.78	450.34	129.56	91.02	82.26	72.45	7,611.26	7,558.22	7,351.19	6,944.82	6,893.01	6,899.61	6,887.46	6,573.84	6,504.50	6,460.15	6,392.95	5,050.88	4,618.61	4,686.63	3,728.07	3,500.65	2,651.62	2,143.78	1,907.40	1,873.38	1,759.81	1,700.27	1,683.30	1,686.10	1,547.64	1,316.85	1,240.84	1,245.18	1,202.46	1,174.16	1,171.49	1,031.62	8.42	1,041.79	5.69	8.88	6.14	5.08	4.63	10.36	9.93	1,114.90	1,121.02	20.12	25.42	33.66	32.48	33.96	32.50	4.05	5.16	5.61
Cash and cash equivalents	636.10	636.10	542.70	1,463.10	97.40	47.40	81.80	104.20	132.50	29.20	62.00	68.70	74.80	72.80	112.00	184.70	102.60	78.20	85.62	119.61	120.17	98.29	115.53	389.21	394.74	34.83	26.20	28.70	21.95	50.31	113.56	20.05	15.15	10.13	137.45	241.65	10.92	8.16	69.83	31.44	410.41	45.09	23.92	11.93	124.88	83.46	259.15	7.62	9.31	4.75	4.96	6.49	61.05	29.51	38.72	4.50	15.98	5.86	4.74	4.01	4.86	8.42	4.71	5.62	8.05	4.50	5.08	4.63	6.59	6.16	6.82	4.31	4.95	5.42	3.81	2.81	4.34	3.18	4.05	5.16	5.61
Short-term investments	14,564.80			14,165.00	14,105.90	17,914.10	18,127.20	10.70	12.20	11.70	112.80	110.40	105.50	127.30	100.40	114.60	158.30	186.90	160.32	153.05	127.82	124.73	107.08	100.56	55.60	94.73	64.82	53.55	50.50	7,560.95	7,444.66	7,331.15	6,929.66	6,882.88	6,762.16	6,645.81	6,562.92	6,496.34	6,390.32	6,361.51	4,640.47	4,573.52	4,662.71	3,716.14	3,375.77	2,568.16	1,884.63	1,899.78	1,864.07	1,755.05	1,695.32	1,676.81	1,625.05	1,518.14	1,278.13	1,236.34	1,229.21	1,196.61	1,169.41	1,167.49	1,026.77		1,037.09	0.07	0.83	1.65			3.77	3.77	1,108.08	1,116.71	15.17	20.00	29.85	29.67	29.63	29.32
Accounts receivable, net	375.30	375.30	513.80	392.30	423.00	535.20	547.20	471.70	525.60	477.80	832.20	733.30	716.70	617.30	511.00	509.00	513.60	469.59	256.92	262.33	249.01	221.65	191.51	180.39	186.69	157.93	267.99	261.96	281.75	267.00	279.93	294.07	317.01	291.74	279.78	249.20	239.44	225.05	231.74	220.48	197.07	187.74	187.44	188.04	216.12	174.86	168.34	164.43	162.31	162.14	170.58	160.76	155.56	139.85	128.18	121.91	112.93	114.88	105.07	102.38	94.45	88.81	85.68	82.71	77.95	74.03	69.78	64.82	60.09	57.48	51.07	46.17	40.57	36.85	39.19	34.34	29.91	41.41	40.62	44.49	40.99
Inventories	142.90	142.90	155.10	172.00	172.40	129.80	174.80	182.30	191.00	205.60	219.80	236.60	232.50	202.70	153.50	108.10	63.30	51.06	43.71	43.69	43.24	46.64	48.13	58.74	64.44	62.06	55.23	55.87	52.99	49.20	41.03	38.30	36.31	30.43	25.74	25.58	23.87	21.63	24.15	29.04	16.64	14.83	15.26	10.25	13.88	8.86	5.48	6.23	6.54	5.81	4.01	9.09	7.67	7.53	5.67	4.40	5.75	5.83	3.86	4.39	3.14	2.31	2.24	2.46	2.70	3.93	3.68	3.43	9.67	13.06	10.04	9.25	10.26	12.08	13.23	8.33	8.83	12.08	13.07	15.08	16.40
Other current assets			637.30	121.10	4,474.60	16.40		-575.90	-849.10	13.50	-1,114.00	-1,038.60	-1,024.00	17.60	-776.50	547.80	12.20	12.40	14.02	16.11	47.17	15.29	13.13	15.71		12.70	15.53	17.33	12.23	11.95	15.54	16.76	12.27	13.40	19.90	20.60		17.10				144.40				15.50														-102.38			-85.68	-0.07	974.20	32.95				1,027.98	-67.94	-59.74	-70.95	-56.85	-86.08	-75.16	-72.70	-56.67	-57.73	-64.73	-63.00
Total current assets	1,154.30	1,154.30	1,848.90	2,148.50	5,167.40	728.80	803.80	758.20	849.10	726.10	1,226.80	1,149.00	1,129.50	1,037.70	876.90	916.40	837.80	785.75	546.57	578.68	540.25	491.31	462.25	728.91	701.47	349.54	414.24	400.09	407.19	366.51	434.51	352.41	368.47	332.30	442.96	516.42	274.23	254.85	325.72	280.97	624.11	247.65	226.62	210.21	354.88	267.18	432.97	178.28	178.15	175.25	179.54	176.33	224.27	176.10	172.57	130.80	134.66	126.57	113.67	155.31	102.45	99.54	126.98	90.79	120.36	117.06	78.54	72.87	76.35	117.70	16.86	13.57	15.21	17.50	17.04	11.14	13.17	15.27	57.73	64.73	63.00
Total non-current assets +	11,204.50	11,368.60	10,951.40	11,213.60	11,338.20	15,820.50	16,281.30	16,252.90	16,264.20	16,214.60	16,378.50	16,412.40	16,234.30	16,046.50	15,607.70	15,481.40	13,076.40	12,708.34	12,036.72	11,462.31	10,913.96	10,715.27	7,873.47	7,619.75	7,507.58	7,452.52	6,983.62	6,822.00	6,691.47	6,343.52	6,219.21	6,139.94	5,781.18	5,779.66	5,714.87	5,662.29	5,628.22	5,615.93	5,578.99	5,542.22	3,938.77	3,942.90	3,887.98	3,822.64	3,489.76	2,670.52	1,997.82	1,965.70	1,930.08	1,822.20	1,757.15	1,740.43	1,689.53	1,577.74	1,328.65	1,281.52	1,273.36	1,241.40	1,214.96	1,167.49	1,057.63	1,065.81	1,037.09	1,076.64	1,052.97	1,098.91	1,110.66	1,119.38	1,121.25	1,099.09	1,114.54	1,133.41	1,140.68	1,134.20	1,167.03	1,174.41	1,183.13	112.83	2,387.87	2,394.37	2,389.87
Property, plant and equipment, net		10,961.60	10,570.80	10,813.90	10,855.60	14,441.60	14,766.20				14,268.30	13,987.50	13,850.80	13,971.00	13,612.10	13,410.00	11,703.80	11,425.46	10,876.44	10,509.53	9,911.15	9,715.79	7,647.47	7,397.52	7,288.40	7,232.62	6,757.44	6,567.84	6,471.26	6,118.32	6,053.98	5,993.58	5,642.65	5,645.35	5,573.83	5,517.14	5,483.97	5,469.48	5,412.84	5,432.63	3,750.53	3,721.12	3,783.53	3,716.14	0.00	2,568.16	1,884.63	0.00	1,864.07	1,755.05	1,695.32	1,676.81	1,625.05	1,518.14	0.00	0.00	0.00		1,169.41	1,167.49
Goodwill	9.50	9.50	9.50	9.50	9.50	551.20	742.60	731.70	731.40	733.00	1,084.10	1,104.20	1,092.60	1,018.40	981.50	954.00	512.70	495.35	461.61	448.32	438.84	428.83									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00
Intangible assets	101.50	11,366.00	97.00	101.70	101.20	338.90	350.70	354.20	361.70	369.50	374.70	385.40	392.70	402.00	403.20	399.10	334.20	306.76	297.63	295.66	300.55	305.61	57.64	61.48	63.13	67.52	63.25	66.08	69.60	88.30	91.35	78.60	83.24	86.45	90.21	93.50	96.15	99.83	107.94	39.75	42.05	43.98	46.52	48.82	43.76	30.06	26.29	18.93	19.84	19.46	25.20	24.00	24.50	17.82	13.40	12.30	13.00	14.50	0.00	0.00		5.90
Long-term investments																				295.66	300.55					129.53	93.05	97.66	101.94	106.92	112.23	117.31	123.16	128.25	134.02	138.70	140.98	143.87	143.89	144.02	142.94	139.77	138.24
Other non-current assets
Total assets	12,358.80	12,522.90	12,800.30	13,362.10	16,505.60	16,549.40	17,085.10	17,011.10	17,113.30	16,940.70	17,605.30	17,561.40	17,363.80	17,084.20	16,484.60	16,397.80	13,914.20	13,494.08	12,583.30	12,040.99	11,454.21	11,206.59	8,335.72	8,348.66	8,209.05	7,802.06	7,397.85	7,222.08	7,098.66	6,710.03	6,653.73	6,492.35	6,149.65	6,111.96	6,157.84	6,178.71	5,902.45	5,870.78	5,904.71	5,823.19	4,562.89	4,190.55	4,114.60	4,032.85	3,844.64	2,937.69	2,430.80	2,143.98	2,108.23	1,999.24	1,936.69	1,916.77	1,913.80	1,754.12	1,501.23	1,412.32	1,408.02	1,367.97	1,328.62	1,322.80	1,160.08	1,162.69	1,164.06	1,167.42	1,173.33	1,181.37	1,189.21	1,192.25	1,197.60	1,207.00	1,221.86	1,220.29	1,233.20	1,245.82	1,261.10	1,262.34	1,267.79	1,289.74	1,316.49	1,329.79	1,327.70

Total current liabilities +	615.10	3,044.10	721.70	740.70	2,526.80	2,176.80	2,147.60	2,621.20	2,647.20	2,841.50	2,956.00	2,905.40	2,730.80	2,990.30	2,654.20	2,602.20	2,120.90	578.68	554.51	795.38	1,453.05	1,665.35	446.68	489.16	920.07	516.31	348.16	306.33	615.26	324.95	198.90	756.93	200.46	96.48	56.52	56.72	231.09	151.99	108.84	405.71	103.42	66.27	205.82	37.74	0.14	40.88	134.90	38.46	16.44	181.38	54.77	18.29	0.39	29.78	2.99	24.63	5.98	129.03	104.33	133.66	98.81	94.53	130.34	85.58	133.70	133.23	88.88	84.32	88.45	127.66	37.20	38.10	36.20	1,219.78	39.30	41.60	40.00	43.60	44.80	49.60	49.40
Accounts payable	228.10	2,560.10						1,648.70	1,503.70	2,673.90		471.60	340.90	396.30	392.80	-7.70	228.00	-1,034.83	-624.84	-191.84	95.08	148.44	140.85	124.32	110.51	127.29	140.63	76.08	396.51	128.00	63.25	536.38	58.66	55.23	56.52	56.28	52.76	51.90	51.10	47.99	45.35	41.27	38.82	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00								0.02	0.02
Short-term debt		0.00	12.30	3.50	1,470.10	1,413.10	1,252.00	1,671.90	1,676.70	2,065.10	2,084.90	2,002.90	1,838.10	2,130.60	1,856.00	1,746.70	1,453.30	1,034.83	624.84	191.84	917.60	1,242.20	79.32	115.35	582.77	183.90	140.63	76.08	398.39	128.00	2,819.23	536.38	141.80	41.26	2,822.64	0.44	178.33	100.10	57.74	357.72	58.07	25.00	167.00	37.74	0.14	5.79		38.46	16.44	181.38	54.77	18.29	0.39	29.78	2.99	24.63	5.98	129.03	104.33	88.33	62.89	94.53	91.91	85.58	98.53	94.47	88.88	84.32	88.45	90.42	71.88	75.50		1,187.68			48.60
Current portion of long-term debt					1,470.10	1,413.10	1,252.00	1,671.90	1,676.70	2,065.10	2,084.90	2,002.90	1,838.10	2,130.60	1,856.00	1,746.70	1,453.30	1,034.83	624.84	191.84	4,348.02	1,242.20	79.32	115.35	582.77	10.00				66.10		3,364.08	3,129.44	94.07	18.39	3,018.65	141.67	3,110.04	144.52	144.68		2,336.30				1,832.09
Deferred revenue
Other current liabilities	131.10	228.10	413.40	432.50	729.40	432.70	513.20	526.00	490.10	431.90	498.40	471.60	118.00	507.60	504.00	470.30	332.50	335.90	331.04	312.63	255.15	86.99	79.60	79.55	75.64	71.70	-70.91	-6.36	66.89	-64.75	-2,755.98	-477.01	58.66	55.23	-2,766.12	56.28	52.76	51.90	51.10	47.99	45.35	41.27	38.82	33.10	241.26	35.08	134.90	100.04	115.96	-47.58	0.19	0.28	31.48	78.82						45.33	35.92	36.94	38.43		35.18	38.77		-0.02	-0.02	37.24	-71.88	-75.50	36.20	32.10	39.30	41.60	-48.60	43.60	44.80	49.60	49.40
Total non-current liabilities +	4,536.10	2,289.30	4,972.50	5,087.20	6,952.90	7,179.80	7,361.40	7,420.10	7,442.50	6,926.20	6,813.50	6,867.50	6,862.90	6,205.40	5,907.20	6,257.40	5,143.70	6,184.80	5,226.35	4,589.78	3,909.52	3,913.91	3,457.79	3,440.13	3,502.51	3,409.80	3,492.48	3,350.42	3,346.49	3,217.76	3,232.13	3,043.43	3,313.54	3,351.79	3,337.75	3,360.44	3,312.41	3,356.56	3,391.04	3,310.52	2,570.98	2,587.71	2,670.45	2,793.56	2,676.62	1,988.99	1,517.29	1,533.92	1,526.01	1,429.98	1,462.23	1,459.36	1,451.84	1,511.86	1,345.42	1,357.83	1,356.66	1,339.60	1,296.71	1,254.58	1,172.97	1,203.20	1,164.76	1,204.82	1,157.96	1,159.44	1,195.78	1,189.55	1,177.89	1,139.22	1,212.90	1,194.40	1,191.60	1,187.70	1,178.60	1,161.50	1,157.70	1,166.90	1,163.20	1,157.40	1,144.00
Long-term debt	4,246.20	4,258.70	4,271.70	4,283.50	5,878.00	5,939.70	6,072.80	6,180.90	6,195.30	5,712.20	5,536.40	5,549.20	5,562.00	7,197.20	6,711.00	5,114.30	6,076.50	5,671.83	4,689.44	4,311.18	3,535.58	3,514.88	3,296.54	3,310.67	3,343.72	3,250.50	3,130.71	3,031.70	2,948.93	2,961.03	2,891.84	2,827.70	2,987.64	3,037.98	2,868.54	2,878.72	2,962.22	3,009.95	3,045.26	2,982.61	2,304.39	2,320.05	2,390.55	2,343.82	2,248.61	1,826.29	1,393.94	1,445.78	1,408.39	1,311.44	1,353.45	1,353.49	1,356.61	1,423.72	1,268.67	1,306.26	1,287.57	1,350.20	1,252.13	1,254.58	1,229.97	1,051.65	1,256.67	1,251.32	1,256.49	1,231.17	1,244.53	1,234.52	1,230.36	1,199.15	1,212.91	1,194.41	1,191.64	1,085.98	1,178.60	1,161.46	1,157.66	1,047.55	1,163.19	1,157.45	1,144.00
Capital lease obligations
Other non-current liabilities	328.10	320.60	444.60	545.80	830.60	980.30	1,025.30	979.50	987.50	953.10	928.90	958.30	940.10	935.90	845.40	779.90	236.60	466.86	244.52	184.85	428.43	134.65	230.86	80.73	82.34	81.29	242.12	204.17	-25.89	157.86	-62.72	-84.50	282.99	270.74	291.07	298.76	284.82	279.67	275.65	257.42	184.10	184.86	190.28	235.51		165.45	123.35		117.62	109.34	108.78	105.87	95.23	87.63					44.57	45.33
Total liabilities	5,406.90	5,333.40	5,694.20	5,827.90	9,479.70	9,356.60	9,509.00	10,041.30	10,089.70	9,767.70	9,769.50	9,772.90	9,593.70	9,195.70	8,561.40	8,859.60	7,264.60	6,763.48	5,780.86	5,385.17	5,362.57	5,579.26	3,904.47	3,929.29	4,422.58	3,926.11	3,840.63	3,656.74	3,961.75	3,542.70	3,431.03	3,800.37	3,514.00	3,448.27	3,394.27	3,417.16	3,543.50	3,508.55	3,499.88	3,716.24	2,674.40	2,653.97	2,876.27	2,831.31	2,676.77	2,029.87	1,517.29	1,572.38	1,542.45	1,611.36	1,517.00	1,477.65	1,452.23	1,541.64	1,348.41	1,382.46	1,362.64	1,468.63	1,401.04	1,388.24	1,271.78	1,297.73	1,295.10	1,290.40	1,291.67	1,292.67	1,284.66	1,273.87	1,266.34	1,266.88	1,250.09	1,231.02	1,224.67	1,219.78	1,211.67	1,194.93	1,187.75	1,198.15	1,192.92	1,189.90	1,174.60

Total stockholders' equity +	6,839.40	7,072.80	6,985.10	7,409.90	6,921.40	7,081.70	7,455.50	6,884.30	6,938.70	7,082.80	7,739.80	7,708.10	7,690.30	7,809.80	7,838.80	7,447.30	6,541.90	6,623.90	6,697.60	6,555.21	5,992.24	5,525.28	4,358.80	4,347.56	3,724.86	3,819.72	3,499.83	3,507.25	3,078.90	3,106.82	3,159.14	2,629.29	2,571.63	2,598.43	2,696.06	2,691.01	2,294.99	2,295.61	2,334.28	2,033.12	1,810.44	1,455.81	1,162.76	1,127.17	1,141.24	891.27	901.98	559.68	551.07	380.51	401.37	418.70	439.16	192.52	130.25	5.78	20.27	-126.61	-101.42	-95.97	-98.13	-119.90	-119.94	-113.47	-110.60	-104.84	-90.72	-78.85	-67.47	-59.88	-28.24	-11.45	5.42	21.05	43.24	59.20	70.09	79.20	108.47	122.82	134.30
Common stock and paid-in capital	9,474.10	9,707.50	9,600.10	9,790.20	9,860.10	9,857.60	9,888.80	9,488.40	9,479.30	9,480.30	9,588.00	9,606.30	9,565.30	9,541.00	9,467.70	9,132.00	8,196.50	8,179.89	8,173.23	8,169.45	7,623.28	7,091.91	5,850.14	5,844.11	5,204.29	5,212.87	4,853.04	4,851.05	4,396.50	4,395.31	4,396.57	3,852.68	3,759.20	3,760.43	3,813.29	3,780.44	3,345.13	3,319.03	3,309.79	2,981.10	2,707.34	2,319.93	2,079.72	2,038.80	2,031.61	1,755.28	1,709.57	1,359.48	1,329.84	1,141.62	1,140.57	1,139.65	1,139.11	876.26	793.83	650.00	649.50	491.34	486.92	478.45	462.20	429.72	416.93	409.82	398.29	393.53	392.94	391.08	388.49	385.27	386.84	386.57	384.49	385.49	386.05	386.18	383.47	381.22	380.64	379.79	378.27
Retained earnings	-2,634.70	-2,634.70	-2,615.00	-2,380.30	-2,938.70	-2,775.90	-2,433.30	-2,604.10	-2,540.60	-2,397.50	-1,848.20	-1,898.20	-1,875.00	-1,731.20	-1,628.90	-1,684.70	-1,654.60	-1,555.99	-1,475.63	-1,614.24	-1,631.04	-1,566.64	-1,491.34	-1,496.54	-1,479.42	-1,393.14	-1,353.21	-1,343.79	-1,317.61	-1,288.49	-1,237.43	-1,223.39	-1,187.56	-1,162.00	-1,117.23	-1,089.43	-1,050.14	-1,023.42	-975.51	-947.99	-896.90	-864.12	-916.96	-911.63	-890.37	-864.02	-807.59	-799.81	-778.77	-761.11	-739.20	-720.95	-699.96	-683.73	-663.58	-644.22	-629.23	-617.95	-588.34	-574.42	-560.34	-549.63	-536.87	-523.29	-508.89	-498.37	-483.67	-469.93	-455.96	-445.15	-415.08	-398.02	-379.07	-364.45	-342.82	-326.98	-313.38	-302.02	-272.17	-256.97	-243.96
Common shares outstanding	126	123	124	127	130	130	124	124	127	124	124	123	123	126	123	120	116	116	118	112	108	105	98	96	92	92	90	88	86	86	82	80	79	79	79	75	73	73	69	65	58	58	54	53	53	47	41	41	37	36	36	36	31	29	27	26	26	26	21	21	23	19	19	19	21	19	19	18	21	19	18	18	18	18	18	18	18	18	18	18	18

Balance Sheet - SUN COMMUNITIES INC (SUI)

Balance Sheet - SUN COMMUNITIES INC (SUI)