Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	183.66	136.59	479.54	146.04	250.47	231.81	214.28	360.94	251.13	309.49	260.54	142.85	143.85	134.84	87.16	128.00	155.50	100.03	11.97	23.61
Cash and cash equivalents	85.59	66.80	391.75	33.30	58.64	84.04	70.09	151.40	61.13	170.30	123.06	25.61	53.77	42.13	12.89	35.69	20.66	54.72	9.96	9.66
Short-term investments	98.07	69.79	87.80	112.74	191.83	147.77	144.19	209.55	190.00	139.19	137.49	117.24	90.08	92.71	74.28	92.31	134.84	45.31	2.02	13.95
Accounts receivable, net	141.59	206.71	174.62	103.05	341.03	195.10	134.37	71.90	100.93	40.97	19.29	24.92	68.26	66.16	66.37	49.44	36.31	47.64	50.54	18.20
Inventories	157.12	52.68	-4.30	-9.39	0.00	57.94	-1.00	-16.93	-16.51	101.96	26.88	56.30	-35.28	-23.52	44.28	-21.94	-37.93	-33.30	233.45	144.71
Other current assets	-98.07	9.05	8.59	9.39	-399.67	-279.15	11.01	56.37	68.90	153.83	128.95	70.14	93.58	79.39	40.02	63.00	53.61	83.50	54.36	-27.86
Total current assets	227.18	352.35	662.75	258.47	591.50	484.85	359.65	472.27	404.45	500.87	342.28	294.21	270.41	256.87	193.55	218.51	245.42	176.44	106.92	27.86
Total non-current assets +	12,931.83	12,575.01	11,698.68	12,114.44	12,406.37	12,451.33	12,345.75	11,911.32	12,091.25	11,716.54	11,662.81	11,232.52	4,916.43	4,590.35	3,843.41	3,514.38	3,009.21	2,988.38	2,873.41	2,409.33
Property, plant and equipment, net	11,955.42	11,490.46	10,534.05	10,881.33	11,163.61	11,313.83	10,894.74	10,611.18	10,935.27	10,555.27	10,623.90	10,108.97	4,239.30	4,019.01	0.00	3,406.54
Goodwill									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	7.50	7.70	6.10	7.40	8.90	4.70	1.20	0.10	0.40	1.40	2.86	47.75	4.51	0.00	0.00	0.00
Long-term investments	630.55	935.01	1,061.73	1,127.49	1,177.80	1,075.95	1,335.34	1,300.14	1,155.98	1,263.23	1,062.93	1,159.66	677.13	571.35		107.84
Other non-current assets
Total assets	13,159.01	12,927.36	12,361.43	12,372.91	12,997.87	12,936.18	12,705.41	12,383.60	12,495.71	12,217.41	12,005.09	11,562.87	5,186.84	4,847.22	4,036.96	3,732.89	3,254.64	3,164.82	2,980.32	2,485.84

Total current liabilities +	98.84	530.48	352.76	389.86	341.26	182.70	397.31	314.96	479.69	409.31	284.34	497.10	345.28	256.30	244.44	90.18	82.59	225.40	264.03	13.70
Accounts payable	221.15	212.75	176.40	165.46	180.75	152.86	158.02	127.09	127.50	138.23	131.42	135.16	67.18	64.86	48.32	53.77	48.84	56.83	50.11	13.70
Short-term debt	549.41	137.95	403.11	52.07	341.26	203.50	55.00	515.66	179.00	125.00	11.71	242.82	219.42	141.00	150.00	2,258.75	239.00	120.00	169.82	93.00
Current portion of long-term debt		137.95		52.07	341.26		288.26	515.66	202.13	0.03	1.00	1.80
Deferred revenue
Other current liabilities	-671.72	179.79	176.35	172.33	-183.15	-176.76	184.30	187.87	173.19	146.08	141.22	119.11	58.67	50.44	46.12	-2,222.34	-205.25	48.57	44.10	-106.70
Total non-current liabilities +	7,323.28	6,645.64	6,382.49	6,060.78	6,445.44	6,720.75	5,867.18	5,954.28	5,880.68	5,755.49	5,610.91	4,870.31	2,969.18	2,826.11	2,234.45	2,287.70	1,898.51	1,859.69	1,644.01	1,155.90
Long-term debt	6,800.27	6,463.67	6,205.74	5,958.18	6,287.41	6,282.95	5,802.79	5,665.29	5,561.90	5,474.17	5,344.71	5,015.24	2,822.15	2,683.08	2,324.91	1,841.77	1,676.68	1,724.81	1,532.52	1,342.45
Capital lease obligations	51.49	52.47	65.09	68.70	70.68	74.04	76.74
Other non-current liabilities	150.57	129.49	111.66	423.76	428.61	143.02	113.31	33.38	191.28	32.92	34.52		24.87	28.77		24.60
Total liabilities	7,422.11	7,176.12	6,735.24	6,450.64	6,786.70	6,720.75	6,264.49	5,954.28	6,059.68	5,880.49	5,622.62	5,403.55	3,184.25	2,962.76	2,483.24	2,377.87	1,981.10	2,085.08	1,908.05	1,637.51

Total stockholders' equity +	5,541.37	5,537.05	5,422.75	5,716.37	6,211.17	6,215.43	6,220.43	6,429.32	6,436.03	6,336.92	6,382.48	6,022.67	2,002.59	1,884.47	1,437.53	1,355.01	1,053.10	844.92	790.32	612.21
Common stock and paid-in capital	6,689.57	6,692.71	6,690.28	6,796.55	7,128.01	7,076.62	7,108.05	7,242.12	7,269.76	7,142.33	7,179.80	6,673.47	2,477.01	2,328.93	1,845.59	1,668.32	1,276.05	975.62	873.12	709.67
Retained earnings	-1,148.20	-1,155.66	-1,267.54	-1,080.18	-916.83	-861.19	-887.62	-812.80	-833.73	-805.41	-797.33	-650.80	-474.43	-444.47	-408.07	-313.31	-222.95	-130.70	-82.81	-97.46
Common shares outstanding	64	64	64	65	65	66	66	66	66	66	65	57	37	37	33	30	30	25	25	24

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	143.93	183.66	150.08	140.84	174.75	136.59	146.53	139.51	590.33	479.54	482.18	163.08	174.71	146.04	184.41	192.27	267.81	250.47	233.05	223.94	278.63	231.81	704.05	400.64	420.02	214.28	290.93	253.60	318.06	360.94	367.88	384.77	336.82	251.13	247.85	351.87	239.23	309.49	348.87	367.64	186.76	260.54	205.36	186.40	347.70	142.85	126.02	124.30	149.02	143.85	145.89	134.12	136.07	134.84	143.52	118.30	93.74	87.16	84.64	84.48	172.46	106.06	132.26	100.88	136.59	155.50	230.42	180.87	95.36	87.22	104.57	23.50	14.40	11.97	16.08	16.40	20.82	23.61	30.14	9.02	9.41
Cash and cash equivalents	47.41	85.59	65.96	58.68	98.74	66.80	71.29	55.22	499.04	391.75	391.99	60.95	67.71	33.30	42.71	37.76	98.11	58.64	49.91	48.16	113.36	84.04	569.08	246.20	271.88	70.09	74.03	38.17	107.03	151.40	157.28	177.58	139.08	61.13	63.27	199.88	100.25	170.30	195.17	215.38	48.16	123.06	72.31	65.15	219.20	25.61	17.88	17.95	48.67	53.77	55.99	45.38	55.63	42.13	1.94	4.13	13.74	12.89	9.02	8.81	97.68	13.75	36.32	8.37	22.31	20.66	99.07	65.44	65.21	41.91	45.96	21.00	10.36	9.96	10.24	12.59	15.04	9.66	30.14	9.02	9.41
Short-term investments	96.52	98.07	84.12	82.16	76.01	69.79	75.25	84.29	91.30	87.80	90.19	102.13	107.00	112.74	141.70	154.51	169.70	191.83	183.14	175.78	165.27	147.77	134.97	154.43	148.14	144.19	216.89	215.43	211.03	209.55	210.60	207.19	197.75	190.00	184.57	152.00	138.98	139.19	153.70	152.26	138.60	137.49	133.06	121.24	128.50	117.24	108.15	106.36	100.35	90.08	89.90	88.73	80.43	92.71	141.57	114.17	80.00	74.28	75.62	75.67	74.78	92.31	95.93	92.51	114.28	134.84	131.35	115.43	30.14	45.31	58.61	2.50	4.05	2.02	5.84	3.82	5.78	13.95
Accounts receivable, net	201.98	141.59	221.63	138.10	133.72	206.71	200.30	233.78	183.04	174.62	164.60	150.46	120.59	103.05	197.54	175.35	205.42	341.03	213.99	238.86	266.90	195.10	75.43	44.75	34.87	134.37	216.54	74.42	71.15	71.90	69.17	68.39	70.53	100.93	121.56	54.66	50.86	40.97	22.94	20.45	18.20	19.29	22.67	25.68	28.95	24.92	22.97	66.52	36.11	68.26	67.63	110.54	11.36	66.16	50.32	50.90	48.05	66.37	51.60	49.96	49.08	49.44	55.61	55.21	35.55	36.31	45.76	47.64	46.14	47.64	46.75	44.61	48.24	50.54	36.53	27.63	27.94	18.20	18.88	32.10	16.54
Inventories		157.12	139.16	47.65	112.17	52.68	74.15	-7.80	-7.80	-4.30	-11.20	-9.10	-3.00	-9.39	-10.86	-239.03	-10.45	-10.22	-11.04	-10.02	-9.92	57.94	32.88	24.50	-10.47	-11.01	-17.70	-16.80	-17.09	-16.93	-17.35	-16.67	-17.12	-16.51	-16.77	3.02	-15.91	101.96	0.00	-32.86	0.00	26.88	8.74	-34.91	-36.03	56.30	107.77	107.77	-28.75	-35.28	-46.49	-25.17	-24.79	-23.52	-24.93	-23.68	-34.59	44.28	-24.00	-24.04	-23.10	217.53	-36.32	0.00		274.97	-99.07			272.27	-45.96			233.45				144.71
Other current assets	-201.98	-98.07	9.28	9.21	9.13	9.05	8.98	8.93	8.83	8.59	8.50	8.17	9.45	9.39	10.86	10.71	10.45	75.18	11.04	10.02	97.36	57.75	57.31	10.27	10.47	11.01	17.70	16.80	17.09	56.37	17.35	73.01	77.17	68.90	68.22	65.97	69.62	153.83	67.59	79.97	72.26	128.95	74.74	65.91	68.98	70.14	101.18	61.44	111.97	93.58	117.87	76.07	73.90	79.39	82.85	69.09	73.41	40.02	63.71	65.28	61.66	63.00	73.55	67.44	76.76	53.61	131.50	114.05	112.69	83.50	80.78	65.61	55.65	54.36	-52.61	-44.04	-48.77	-27.86		-41.13	-25.95
Total current assets	249.39	227.18	380.99	335.80	429.77	352.35	429.95	382.22	782.21	662.75	655.29	321.71	304.75	258.47	392.81	378.32	483.68	656.46	458.08	472.81	632.97	532.19	859.04	480.15	465.35	359.65	525.16	344.82	406.31	472.27	454.39	509.49	467.40	404.45	420.86	459.53	343.80	500.87	439.40	435.19	277.21	342.28	274.88	243.08	445.64	294.21	357.95	360.04	268.35	270.41	284.90	295.56	196.54	256.87	276.68	238.28	215.20	193.55	199.96	199.71	283.20	218.51	225.09	215.16	226.58	245.42	308.61	277.12	188.97	176.44	186.14	112.73	107.93	106.92	16.08	16.40	20.82	27.86	30.14	30.14	25.95
Total non-current assets +	12,846.10	12,931.83	12,769.25	12,845.70	12,756.49	12,575.01	12,217.50	12,127.24	12,102.98	11,698.68	11,842.36	11,923.56	11,975.03	12,114.44	12,231.52	12,179.69	12,286.63	12,341.41	12,330.56	12,274.39	12,157.24	12,403.99	12,542.00	12,697.26	12,985.49	12,345.75	12,472.73	12,326.32	12,171.69	11,911.32	12,063.76	12,046.16	12,175.27	12,091.25	12,091.67	12,065.43	12,103.63	11,716.54	11,737.80	11,771.50	11,790.27	11,662.81	11,737.84	11,801.93	11,639.52	11,232.52	11,308.61	10,988.33	6,364.70	4,916.43	4,800.70	4,763.44	4,739.92	4,590.35	4,257.99	4,100.84	3,836.18	3,843.41	3,705.21	3,626.14	3,583.49	3,514.38	3,278.67	3,109.02	3,081.85	3,009.21	2,956.41	2,961.87	2,972.94	2,988.38	2,973.19	2,951.18	2,893.34	2,873.41	2,852.71	2,691.04	2,481.16	2,409.33		2,363.33	2,218.72
Property, plant and equipment, net		11,955.42	11,741.00	11,762.12	11,659.27	11,490.46	11,106.72				10,610.02	10,630.12	10,687.03	10,881.33	11,014.01	10,929.41	10,904.52	11,163.61	11,185.61	11,183.63	11,194.61	11,313.83	11,085.98	11,094.02	11,428.12	10,894.74	10,941.86	10,880.51	10,740.25	10,611.18	10,745.24	10,754.84	10,884.32	10,935.27	10,967.09	10,984.34	11,032.37	10,555.27	10,614.88	0.00	10,720.59	10,623.90	10,689.12	10,731.81	0.00	10,108.97	10,166.95	0.00	5,648.25	4,239.30	4,126.62	4,145.18	4,160.27	4,019.01	0.00	0.00	0.00	0.00	3,429.80	3,428.78	3,450.33	3,406.54	0.00	0.00
Goodwill																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets		7.50				7.70				6.10				7.40												1.20				0.10	0.00	0.00	0.00	0.40	0.00	0.00	0.00	1.40	0.00	0.00	0.00	2.86	12.68	25.91	37.97	47.75	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments	649.31	630.55	808.24	895.82	906.69	935.01	1,007.25	1,041.33	1,062.58	1,061.73	1,133.52	1,122.11	1,131.18	1,127.49	1,145.35	1,093.24	1,144.54	1,177.80	1,081.86	1,037.27	962.63	1,075.95	1,051.11	1,033.25	997.14	1,335.34	1,413.86	1,324.08	1,307.56	1,300.14	1,267.59	1,291.32	1,290.96	1,155.98	1,124.58	1,084.10	1,071.26	1,263.23	1,122.91	1,103.27	1,069.68	1,062.93	1,044.79	1,044.21		1,159.66	1,151.05		716.44	677.13	674.08	618.26	579.65	571.35					275.41	197.36	133.16	107.84
Other non-current assets
Total assets	13,095.49	13,159.01	13,150.24	13,181.49	13,186.26	12,927.36	12,647.45	12,509.46	12,885.19	12,361.43	12,497.65	12,245.27	12,279.77	12,372.91	12,624.33	12,558.01	12,770.30	12,997.87	12,788.64	12,747.20	12,790.20	12,936.18	13,401.04	13,177.41	13,450.84	12,705.41	12,997.89	12,671.15	12,578.00	12,383.60	12,518.14	12,555.65	12,642.67	12,495.71	12,512.52	12,524.95	12,447.43	12,217.41	12,177.20	12,206.69	12,067.48	12,005.09	12,012.72	12,045.00	12,085.16	11,562.87	11,666.56	11,348.36	6,633.04	5,186.84	5,085.60	5,059.00	4,936.46	4,847.22	4,534.67	4,339.12	4,051.38	4,036.96	3,905.17	3,825.86	3,866.69	3,732.89	3,503.75	3,324.18	3,308.43	3,254.64	3,265.02	3,238.98	3,161.92	3,164.82	3,159.33	3,063.91	3,001.28	2,980.32	2,954.40	2,793.48	2,576.33	2,485.84	2,459.49	2,328.24	2,296.77

Total current liabilities +	549.14	98.84	703.00	754.76	427.59	530.48	444.25	495.45	400.02	352.76	393.72	385.20	384.06	389.86	617.22	416.20	506.39	694.36	438.90	419.89	336.35	356.03	378.18	355.78	736.90	397.31	602.05	451.35	375.00	314.96	378.16	322.79	356.90	479.69	405.99	308.44	517.17	409.31	330.33	293.85	482.96	284.34	306.17	301.30	289.73	497.10	515.85	320.72	228.51	345.28	156.62	139.00	247.93	256.30	125.47	109.92	107.53	244.44	112.61	98.62	101.61	90.18	543.19	371.72	367.52	82.59	261.48	272.11	296.94	225.40	286.56	273.96	281.72	264.03	194.18	9.68	18.98	13.70	1,146.74	24.68	42.30
Accounts payable	254.84	221.15	250.75	188.71	232.59	212.75	246.36	183.76	216.54	176.40	215.20	172.95	208.07	165.46	222.33	171.62	221.93	180.75	220.43	160.12	158.67	152.86	205.52	164.34	193.56	158.02	193.34	140.19	180.57	127.09	185.43	132.80	179.64	127.50	222.12	139.04	184.78	138.23	185.19	145.22	170.44	131.42	177.81	146.25	162.10	135.16	167.16	132.42	83.47	67.18	83.84	76.41	86.46	64.86	81.09	66.21	65.43	48.32	73.60	60.64	64.67	53.77	66.89	55.54	60.13	48.84	61.82	57.85	63.90	56.83	84.85	71.43	86.72	50.11	26.61	9.68	18.98	13.70	24.68	37.57	42.30
Short-term debt	549.14	549.41	245.00	365.00	643.25	137.95	7.89	129.39	402.35	701.46	0.75	34.43	0.46	52.07	219.48	63.18	98.00	341.26	42.66	85.00	642.42	350.00	702.38		350.00	55.00	220.00	117.00		515.66		2.67	5,718.97	179.00	2.61	5,663.40	176.23	125.00	3,375.61	3,377.73	164.28	11.71	2.01	28.76	246.39	242.82	222.63	66.98	135.90	219.42	15.35	4.37	102.30	141.00	1,023.88	872.10	618.57	150.00	509.78	475.00	559.00	426.00	348.00	264.00	256.00	239.00	248.22	165.00	185.00	120.00	153.00	155.00	148.18	169.82	167.57			93.00	1,097.33	1,100.97	1,104.92
Current portion of long-term debt	4.66		245.00	365.00		137.95	7.89	129.39				34.43	0.46	52.07	219.48	63.18	98.00	341.26	42.66	85.00					350.00	288.26	220.00			515.66		5,691.09	5,718.97	202.13	7.72	5,663.40	3,371.36	0.03	3,375.61	3,377.73		1.00				1.80
Deferred revenue
Other current liabilities		-671.72	207.25	201.05	195.00	179.79	190.01	182.29	183.49	176.35	178.52	177.83	175.53	172.33	175.41	181.41	186.46	172.35	175.81	174.77	177.67	203.18	172.66	191.44	193.34	184.30	188.71	194.16	194.43	187.87	192.74	187.33	177.26	173.19	181.26	169.39	156.16	146.08	145.14	148.64	148.23	141.22	126.36	126.28	127.63	119.11	126.06	121.32	9.13	58.67	57.42	58.22	59.16	50.44	44.38	43.71	42.10	46.12	39.02	37.98	36.93	36.41	128.30	52.17	51.39	-205.25	-48.56	49.27	48.05	48.57	48.71	47.53	46.83	44.10	-194.18	-9.68	-18.98	-106.70	24.74	-37.57	-42.30
Total non-current liabilities +	6,919.21	7,323.28	6,615.97	6,587.90	6,978.72	6,645.64	6,540.86	6,325.62	6,729.22	6,382.49	6,367.52	6,066.71	6,068.65	6,060.78	6,096.67	6,102.01	6,085.97	6,445.44	6,185.14	6,155.58	6,542.95	6,720.75	7,102.84	6,435.51	6,263.35	5,867.18	5,941.76	5,837.85	5,848.64	5,954.28	5,667.29	6,042.04	6,109.35	5,880.68	6,085.98	6,041.84	5,836.78	5,755.49	5,618.86	5,947.08	5,297.08	5,610.91	5,654.29	5,647.77	5,469.66	4,870.31	5,035.83	5,031.90	2,939.74	2,969.18	3,076.55	3,084.58	2,849.94	2,826.11	2,628.11	2,518.84	2,370.40	2,234.45	2,286.33	2,280.49	2,397.64	2,287.70	1,715.59	1,719.69	1,674.62	1,898.51	1,758.57	1,783.18	1,769.38	1,859.69	1,723.04	1,756.13	1,683.21	1,644.01	1,403.05	1,241.32	1,252.97	1,155.90	1,179.52	1,179.52	1,184.79
Long-term debt	6,801.84	6,800.27	6,416.91	6,394.45	6,790.25	6,463.67	6,358.05	6,153.47	6,552.99	6,205.74	6,204.94	5,929.57	5,926.66	5,958.18	5,973.25	5,977.99	5,982.10	6,287.41	6,045.64	6,045.15	6,096.71	6,282.95	6,640.48	6,368.22	6,196.19	5,802.79	5,881.36	5,783.97	5,795.89	5,665.29	5,697.58	5,746.74	5,767.19	5,561.90	5,672.38	5,711.34	5,461.86	5,474.17	5,619.61	5,618.29	5,299.09	5,344.71	5,341.82	5,367.17	5,436.05	5,015.24	5,041.95	5,065.98	2,826.07	2,822.15	2,912.34	2,928.98	2,680.01	2,683.08	2,595.70	2,487.75	2,342.88	2,324.91	2,026.03	2,055.53	1,971.67	1,841.77	2,062.45	1,907.15	1,887.65	1,676.68	1,856.79	1,829.42	1,811.82	1,724.81	1,730.13	1,765.22	1,685.48	1,532.52	1,625.85	1,464.12	1,475.78	1,342.45	1,402.33	1,421.00	1,407.59
Capital lease obligations	50.53	51.49	52.41	53.27	54.15	52.47	53.51	54.51	64.10	65.09	65.93	66.86	67.77	68.70	68.04	68.92	69.80	70.68	71.52	72.36	73.20	74.04	74.84	75.63	76.41	76.74	77.50	78.23	79.01
Other non-current liabilities	150.67	150.57	146.66	140.18	134.31	129.49	129.30	117.65	112.13	111.66	490.37	159.23	161.80	423.76	149.15	154.93	139.35	428.61	464.22	38.07	36.69	143.02	114.48	116.10	117.70	113.31	113.62	113.60	112.84	33.38	33.62	33.50	33.48	191.28	69.98	70.01	69.56	32.92	34.17	34.95	34.81	34.52	34.72	34.67			32.33		24.39	24.87	25.53	24.36	28.73	28.77					21.77	21.68	23.07	24.60
Total liabilities	7,468.34	7,422.11	7,318.97	7,342.65	7,406.31	7,176.12	6,985.11	6,821.07	7,129.24	6,735.24	6,761.24	6,451.91	6,452.71	6,450.64	6,713.90	6,518.21	6,592.36	6,786.70	6,624.04	6,575.47	6,542.95	6,720.75	7,102.84	6,791.29	7,000.25	6,264.49	6,543.81	6,289.20	6,223.64	5,954.28	6,045.45	6,044.71	6,109.35	6,059.68	6,088.59	6,041.84	6,013.01	5,880.49	5,949.19	5,947.08	5,780.04	5,622.62	5,656.31	5,676.53	5,759.39	5,403.55	5,551.68	5,352.62	3,071.29	3,184.25	3,087.55	3,084.61	2,947.90	2,962.76	2,753.58	2,628.76	2,477.93	2,483.24	2,398.94	2,379.10	2,499.25	2,377.87	2,258.78	2,091.41	2,042.14	1,981.10	2,020.05	2,055.29	2,066.32	2,085.08	2,009.60	2,030.10	1,964.94	1,908.05	1,873.98	1,695.04	1,714.32	1,637.51	1,493.13	1,497.77	1,488.47

Total stockholders' equity +	5,435.59	5,541.37	5,631.32	5,635.25	5,570.00	5,537.05	5,433.84	5,481.64	5,548.03	5,422.75	5,531.68	5,585.28	5,618.78	5,716.37	5,703.43	5,827.85	5,956.98	5,993.60	5,949.23	5,953.46	6,025.18	6,000.41	6,083.00	6,166.07	6,228.17	6,220.43	6,225.10	6,154.91	6,191.26	6,267.07	6,316.96	6,354.19	6,368.77	6,277.41	6,265.51	6,316.77	6,264.02	6,192.18	6,088.62	6,118.15	6,141.99	6,237.73	6,221.04	6,234.05	6,186.71	6,022.67	5,983.29	5,858.45	2,028.34	1,888.97	1,884.55	1,862.50	1,874.81	1,769.15	1,665.69	1,593.23	1,457.64	1,437.53	1,388.31	1,326.86	1,164.36	1,149.95	1,038.63	1,019.57	1,044.08	1,053.10	1,022.84	946.68	860.05	844.92	869.80	752.82	757.98	790.32	824.39	846.47	631.75	612.21	738.60	600.78	577.30
Common stock and paid-in capital	6,644.18	6,689.57	6,694.45	6,697.40	6,687.97	6,692.71	6,689.44	6,698.20	6,700.17	6,690.28	6,716.28	6,708.87	6,693.71	6,796.55	6,826.65	6,901.42	6,944.32	6,910.44	6,866.55	6,853.12	6,853.80	6,861.60	6,904.84	6,926.10	6,936.86	7,108.05	7,112.62	7,012.90	7,013.34	7,079.87	7,125.05	7,120.38	7,112.55	7,111.13	7,087.24	7,102.71	7,005.23	6,997.59	6,984.74	6,974.96	6,966.04	7,035.06	7,003.84	6,965.23	6,871.14	6,673.47	6,591.79	6,434.22	2,526.71	2,363.39	2,345.55	2,347.12	2,339.21	2,213.62	2,113.84	2,018.28	1,880.56	1,845.59	1,775.06	1,686.53	1,502.63	1,463.25	1,324.33	1,280.54	1,283.98	1,276.05	1,222.44	1,114.91	1,011.66	975.62	991.85	860.80	850.32	873.12	935.30	943.97	715.74	709.67	831.45	684.85	664.03
Retained earnings	-1,208.59	-1,148.20	-1,063.14	-1,062.15	-1,117.97	-1,155.66	-1,255.61	-1,216.56	-1,152.14	-1,267.54	-1,184.60	-1,123.59	-1,074.93	-1,080.18	-1,123.22	-1,073.58	-987.33	-916.83	-917.32	-899.66	-828.63	-861.19	-821.84	-760.03	-708.70	-887.62	-887.52	-857.99	-822.09	-812.80	-808.09	-766.19	-743.77	-833.73	-821.73	-785.94	-741.20	-805.41	-896.12	-856.82	-824.05	-797.33	-782.80	-731.18	-684.44	-650.80	-608.50	-575.77	-498.37	-474.43	-461.01	-484.62	-464.39	-444.47	-448.14	-425.06	-422.92	-408.07	-386.75	-359.66	-338.27	-313.31	-285.70	-260.97	-239.90	-222.95	-199.60	-168.23	-151.62	-130.70	-122.04	-107.98	-92.35	-82.81	-110.91	-97.50	-83.99	-97.46	-92.85	-84.07	-86.73
Common shares outstanding	64	64	64	64	64	64	64	64	64	64	64	64	64	65	65	65	65	65	65	65	65	65	65	65	66	66	66	66	66	66	66	66	66	66	66	66	66	66	66	66	66	66	65	65	64	64	63	62	38	37	37	40	37	38	38	35	36	33	35	32	34	30	30	29	29	30	30	27	29	25	28	25	25	25	26	25	24	23	24	23	23

Balance Sheet - ESSEX PROPERTY TRUST, INC. (ESS)

Balance Sheet - ESSEX PROPERTY TRUST, INC. (ESS)