Income Statement - Nutanix, Inc. (NTNX)
$(Billion, Million)| Jul-25 | Jul-24 | Jul-23 | Jul-22 | Jul-21 | Jul-20 | Jul-19 | Jul-18 | Jul-17 | Jul-16 | Jul-15 | Jul-14 | Jul-13 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2,537.93 | 2,148.82 | 1,862.90 | 1,580.80 | 1,394.36 | 1,307.68 | 1,236.14 | 1,155.46 | 845.90 | 503.41 | 241.43 | 127.13 | 30.53 |
| Cost of revenue | 334.78 | 324.11 | 332.19 | 321.16 | 291.91 | 286.69 | 304.13 | 386.03 | 327.33 | 170.79 | 100.96 | 60.91 | 26.60 |
| Gross profit | 2,203.15 | 1,824.70 | 1,530.71 | 1,259.64 | 1,102.46 | 1,020.99 | 932.02 | 769.43 | 518.57 | 332.62 | 140.47 | 66.22 | 3.93 |
| Total operating expenses | 2,030.60 | 1,817.14 | 1,737.86 | 1,717.08 | 1,763.24 | 1,849.91 | 1,530.06 | 1,049.84 | 866.49 | 439.16 | 259.24 | 144.53 | 48.53 |
| Operating income | 172.54 | 7.56 | -207.15 | -457.44 | -662.11 | -828.92 | -598.04 | -280.41 | -348.41 | -104.63 | -118.77 | -78.32 | -44.60 |
| Non-operating income (net) | 39.11 | -108.88 | -26.44 | -320.83 | -354.99 | -26.30 | -15.02 | -9.31 | -26.38 | -1.29 | -5.82 | -5.08 | -0.05 |
| Income before tax | 211.65 | -101.32 | -233.59 | -778.27 | -1,017.10 | -855.22 | -613.06 | -289.71 | -374.79 | -105.92 | -124.58 | -83.40 | -44.65 |
| Income tax expense | 23.28 | 23.46 | 20.98 | 19.26 | 18.49 | 17.66 | 8.12 | 7.45 | 4.85 | 2.32 | 1.54 | 0.61 | 0.08 |
| Net income | 188.37 | -124.78 | -254.56 | -797.54 | -1,034.26 | -872.88 | -621.18 | -297.16 | -379.64 | -108.23 | -126.13 | -84.00 | -44.73 |
Show Quarterly Income Statement
Income Statement - Nutanix, Inc. (NTNX)
$(Billion, Million)| Apr-26 | Jan-26 | Oct-25 | Jul-25 | Apr-25 | Jan-25 | Oct-24 | Jul-24 | Apr-24 | Jan-24 | Oct-23 | Jul-23 | Apr-23 | Jan-23 | Oct-22 | Jul-22 | Apr-22 | Jan-22 | Oct-21 | Jul-21 | Apr-21 | Jan-21 | Oct-20 | Jul-20 | Apr-20 | Jan-20 | Oct-19 | Jul-19 | Apr-19 | Jan-19 | Oct-18 | Jul-18 | Apr-18 | Jan-18 | Oct-17 | Jul-17 | Apr-17 | Jan-17 | Oct-16 | Jul-16 | Apr-16 | Jan-16 | Oct-15 | Jul-15 | Apr-15 | Jan-15 | Oct-14 | Jul-14 | Apr-14 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 703.07 | 722.83 | 670.58 | 653.27 | 638.98 | 654.72 | 590.96 | 547.95 | 524.58 | 565.23 | 511.05 | 494.21 | 448.58 | 486.50 | 433.61 | 385.54 | 403.66 | 413.08 | 378.52 | 390.72 | 344.51 | 346.38 | 312.75 | 327.87 | 318.27 | 346.77 | 314.77 | 299.88 | 287.62 | 335.36 | 313.28 | 303.75 | 289.41 | 286.74 | 275.55 | 226.10 | 205.67 | 199.21 | 188.56 | 139.79 | 114.69 | 102.70 | 87.76 | 74.09 | 64.50 | 56.80 | 46.05 | 39.09 | 36.00 |
| Cost of revenue | 92.28 | 91.17 | 87.47 | 83.83 | 82.99 | 85.29 | 82.67 | 80.98 | 79.72 | 81.64 | 81.96 | 80.46 | 86.81 | 86.81 | 82.50 | 79.89 | 79.85 | 79.97 | 81.45 | 78.52 | 74.47 | 70.95 | 67.96 | 66.97 | 72.29 | 75.22 | 72.20 | 68.96 | 75.08 | 85.98 | 74.11 | 73.27 | 95.62 | 108.53 | 108.62 | 97.52 | 83.21 | 76.85 | 69.76 | 54.38 | 43.39 | 37.94 | 35.08 | 30.33 | 26.99 | 23.81 | 19.82 | 17.34 | 17.41 |
| Gross profit | 610.79 | 631.66 | 583.11 | 569.43 | 555.99 | 569.43 | 508.29 | 466.97 | 444.86 | 483.60 | 429.10 | 413.75 | 399.69 | 399.69 | 351.11 | 305.65 | 323.81 | 333.11 | 297.07 | 312.20 | 270.03 | 275.43 | 244.80 | 260.90 | 245.98 | 271.54 | 242.57 | 230.91 | 212.55 | 249.38 | 239.18 | 230.48 | 193.80 | 178.22 | 166.93 | 128.59 | 122.46 | 122.37 | 118.80 | 85.41 | 71.30 | 64.76 | 52.68 | 43.75 | 37.50 | 32.99 | 26.23 | 21.75 | 18.59 |
| Total operating expenses | 540.28 | 545.38 | 533.68 | 538.23 | 507.35 | 504.00 | 481.04 | 479.16 | 456.45 | 446.55 | 434.80 | 425.10 | 456.20 | 543.00 | 431.37 | 439.07 | 416.16 | 427.53 | 434.33 | 454.09 | 450.61 | 431.68 | 426.87 | 432.26 | 476.15 | 478.60 | 462.90 | 413.43 | 416.73 | 365.53 | 334.37 | 309.71 | 276.08 | 238.07 | 225.97 | 217.20 | 216.96 | 197.64 | 233.43 | 133.34 | 116.00 | 99.99 | 89.83 | 78.27 | 68.97 | 59.18 | 52.82 | 48.31 | 40.56 |
| Operating income | 73.46 | 86.28 | 49.14 | 31.21 | 48.65 | 65.44 | 27.25 | -12.19 | -11.59 | 37.05 | -5.71 | -11.35 | -56.51 | -56.51 | -80.66 | -133.42 | -92.70 | -94.78 | -137.26 | -141.89 | -180.57 | -156.25 | -182.07 | -171.35 | -230.17 | -207.06 | -220.34 | -182.52 | -204.18 | -116.15 | -95.19 | -79.23 | -82.28 | -59.86 | -59.04 | -88.61 | -94.50 | -75.40 | -114.48 | -47.93 | -44.70 | -35.23 | -37.15 | -34.52 | -31.47 | -26.19 | -26.59 | -26.56 | -21.97 |
| Non-operating income (net) | 7.86 | 11.23 | 16.43 | 13.94 | 15.95 | -0.36 | 9.57 | -106.36 | 0.66 | 2.10 | -5.28 | 4.26 | -10.11 | -10.11 | -13.42 | -11.27 | -15.68 | -15.33 | -278.55 | -211.61 | 61.35 | -126.00 | -78.73 | -9.76 | -5.64 | -5.86 | -5.04 | -4.71 | -3.21 | -4.40 | -2.70 | -4.02 | -4.24 | -0.86 | -0.19 | -0.55 | 0.30 | -0.42 | -25.71 | -0.96 | -2.11 | 2.65 | -0.87 | -2.19 | -0.67 | -1.27 | -1.69 | -2.56 | -1.36 |
| Income before tax | 81.31 | 97.51 | 65.57 | 45.14 | 64.60 | 65.08 | 36.82 | -118.55 | -10.93 | 39.14 | -10.98 | -7.09 | -66.62 | -66.62 | -94.07 | -144.69 | -108.38 | -110.11 | -415.81 | -353.50 | -119.22 | -282.25 | -260.81 | -181.11 | -235.81 | -212.92 | -225.38 | -187.22 | -207.39 | -120.55 | -97.89 | -83.25 | -86.52 | -60.72 | -59.23 | -89.16 | -94.20 | -75.82 | -140.19 | -48.89 | -46.81 | -32.59 | -38.03 | -36.71 | -32.14 | -27.46 | -28.28 | -29.13 | -23.34 |
| Income tax expense | 9.23 | -5.52 | 3.48 | 6.49 | 1.24 | 8.66 | 6.90 | 7.55 | 4.69 | 6.35 | 4.87 | 6.20 | 4.17 | 5.44 | 6.30 | 3.61 | 5.31 | 4.05 | 4.68 | 4.42 | 5.14 | 4.24 | 4.24 | 4.86 | 4.64 | 3.92 | 7.11 | 2.42 | 2.21 | -3.63 | 4.12 | -0.84 | 1.91 | 2.26 | 1.49 | 2.64 | 0.55 | 0.11 | 1.04 | 0.01 | 0.62 | 0.52 | 0.48 | 0.47 | 0.35 | 0.24 | 0.30 | 0.15 | |
| Net income | 72.09 | 103.02 | 62.10 | 38.65 | 63.36 | 56.43 | 29.93 | -126.10 | -15.62 | 32.80 | -15.85 | -13.29 | -70.79 | -70.79 | -99.12 | -150.99 | -111.64 | -115.06 | -419.85 | -358.18 | -123.64 | -287.39 | -265.05 | -185.35 | -240.67 | -217.56 | -229.30 | -194.34 | -209.81 | -122.76 | -94.27 | -87.37 | -85.67 | -62.63 | -61.49 | -90.65 | -111.98 | -93.21 | -162.17 | -49.93 | -46.82 | -33.21 | -38.55 | -37.19 | -32.61 | -27.81 | -28.52 | -29.43 | -23.49 |