| Cash and cash equivalents |
752.00 |
329.00 |
400.00 |
988.00 |
276.00 |
247.00 |
1,079.00 |
| Short-term investments |
|
|
|
|
|
562.00 |
1,128.00 |
| Accounts receivable, net |
196.00 |
123.00 |
137.00 |
408.00 |
115.00 |
427.00 |
610.00 |
| Inventories |
278.00 |
302.00 |
375.00 |
457.00 |
403.00 |
508.00 |
555.00 |
| Other current assets |
123.00 |
286.00 |
642.00 |
2,412.00 |
2,005.00 |
1,018.00 |
75.00 |
| Total current assets |
1,349.00 |
1,040.00 |
1,554.00 |
4,265.00 |
2,799.00 |
2,762.00 |
3,447.00 |
| Property, plant and equipment, net |
|
|
|
|
|
|
|
| Goodwill |
|
|
|
|
|
|
1,316.00 |
| Intangible assets |
|
5.00 |
1.00 |
73.00 |
80.00 |
310.00 |
|
| Long-term investments |
1,900.00 |
1,724.00 |
1,575.00 |
|
|
|
|
| Other non-current assets |
|
|
|
|
|
|
|
| Total assets |
10,905.00 |
6,106.00 |
7,121.00 |
10,722.00 |
10,053.00 |
12,826.00 |
13,906.00 |
|
| Accounts payable |
281.00 |
266.00 |
344.00 |
454.00 |
280.00 |
291.00 |
361.00 |
| Short-term debt |
29.00 |
17.00 |
9.00 |
1,858.00 |
1,007.00 |
1,007.00 |
1,219.00 |
| Current portion of long-term debt |
29.00 |
17.00 |
9.00 |
1,858.00 |
1,007.00 |
|
|
| Deferred revenue |
|
|
|
|
|
|
|
| Other current liabilities |
1,021.00 |
172.00 |
133.00 |
2,551.00 |
2,219.00 |
774.00 |
1,567.00 |
| Long-term debt |
6,782.00 |
2,987.00 |
2,811.00 |
2,494.00 |
3,735.00 |
|
|
| Capital lease obligations |
|
|
|
|
|
|
|
| Other non-current liabilities |
42.00 |
135.00 |
35.00 |
2,842.00 |
62.00 |
|
|
| Total liabilities |
9,812.00 |
4,719.00 |
4,587.00 |
11,204.00 |
9,320.00 |
8,523.00 |
8,527.00 |
|
| Common stock and paid-in capital |
1,705.00 |
1,713.00 |
2,323.00 |
2,398.00 |
733.00 |
4,676.00 |
5,379.00 |
| Retained earnings |
-612.00 |
-326.00 |
134.00 |
-2,971.00 |
|
-373.00 |
|
| Common shares outstanding |
46 |
56 |
59 |
45 |
45 |
110 |
129 |