Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	556.00	81.00	61.00	20.00	556.00	54.49	5.00	20.90	27.90	8.20	5.80	56.90	9.80	21.20	8.30	178.40	199.00	365.00	782.80	268.90
Cash and cash equivalents	556.00	81.00	62.00	20.00	39.00	54.00	16.00	20.90	27.90	8.20	5.80	56.90	9.80	21.20	11.40	159.30	175.30	346.90	745.60	265.20
Short-term investments			-1.00		517.00	0.49	-11.00		0.00	0.00	0.00	0.00	0.00	0.00	-3.10	19.10	23.70	18.10	37.20	3.70
Accounts receivable, net	476.00	264.00	259.00	331.00	226.00	224.00	214.00	231.00	260.70	282.20	225.60	250.10	269.80	385.70	317.20	415.90	671.60	626.40	346.90	349.80
Inventories	288.00	295.00	343.00	325.00	246.00	217.00	227.00	211.80	222.40	222.30	223.50	223.80	211.80	203.90	218.10	233.00	238.50	242.50	208.30	178.20
Other current assets	377.00	544.00	608.00	574.00	558.00	392.00	419.00	321.40	394.10	364.40	371.90	512.30	519.80	383.50	323.90	284.50	280.90	211.70	171.50	836.70
Total current assets	1,697.00	1,184.00	1,272.00	1,250.00	1,069.00	887.00	876.00	785.10	905.10	877.10	826.80	1,043.10	1,011.20	994.30	870.60	1,092.70	1,390.00	1,445.60	1,472.30	1,629.90
Total non-current assets +	24,118.00	21,530.00	19,965.00	18,913.00	17,484.00	16,823.00	15,825.00	14,640.90	13,282.70	12,496.70	11,668.40	11,020.40	10,101.20	9,791.20	8,817.30	8,190.20	7,646.00	6,755.90	5,717.40	5,454.20
Property, plant and equipment, net				16,247.00	14,987.00	14,336.00	13,527.10	12,462.40	11,234.50	10,279.20	9,519.10	8,938.40	7,847.50	7,382.30	6,614.50	6,459.90	5,919.60	5,001.20	4,334.30	4,581.50
Goodwill									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets									0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.00	3.00	3.00	3.00	3.00
Long-term investments	694.00	639.00	602.00	559.00	517.00	485.00	467.80	431.30	396.10	337.60	346.30	344.90	329.60
Other non-current assets
Total assets	25,815.00	22,714.00	21,237.00	20,163.00	18,553.00	17,710.00	16,701.00	15,426.00	14,187.80	13,373.80	12,495.20	12,063.50	11,112.40	10,785.50	9,687.90	9,282.90	9,036.00	8,201.50	7,189.70	7,084.10

Total current liabilities +	2,123.00	2,715.00	2,304.00	2,363.00	2,054.00	1,297.00	2,054.00	1,644.10	2,149.00	1,162.00	1,359.30	1,214.70	1,433.30	1,020.00	855.20	866.70	1,076.60	1,038.20	937.00	1,147.40
Accounts payable	498.00	532.00	611.00	756.00	436.00	377.00	422.00	543.30	477.30	445.30	402.40	427.90	365.00	339.30	267.80	336.30	331.90	425.10	346.70	294.10
Short-term debt	1,164.00	1,729.00	1,284.00	1,050.00	1,148.00	397.00	994.00	697.70	1,270.90	248.70	473.20	324.30	637.90	219.00	104.20	48.70	291.50	222.50	251.40	373.40
Current portion of long-term debt	1,162.00	1,729.00	1,284.00	1,050.00	1,148.00	397.00	994.60	697.70	1,270.90	248.70	313.40	183.00
Deferred revenue
Other current liabilities	461.00	454.00	321.00	557.00	412.00	456.00	631.10	426.90	412.10	408.50	483.70	462.50	380.40	413.70	435.30	436.40	375.50	390.60	338.90	479.90
Total non-current liabilities +	16,358.00	12,995.00	12,156.00	11,524.00	10,509.00	10,525.00	9,242.00	8,996.20	7,656.60	8,149.80	7,211.80	7,208.30	6,195.90	6,483.70	5,672.80	5,276.80	5,000.90	4,096.00	3,328.00	3,087.00
Long-term debt	10,954.00	8,677.00	8,225.00	7,668.00	6,735.00	6,769.00	5,533.00	5,246.30	4,010.60	4,315.60	3,522.20	3,606.70	2,977.80	3,136.60	2,703.10	2,703.40	2,404.50	1,748.30	1,404.50	1,323.30
Capital lease obligations
Other non-current liabilities	984.00	947.00	617.00	3,856.00	3,774.00	3,756.00	3,708.50	3,749.90	3,646.00	3,834.20	3,689.60	3,624.00	1,105.40
Total liabilities	18,481.00	15,710.00	14,460.00	13,887.00	12,563.00	11,822.00	11,296.00	10,640.30	9,805.60	9,311.80	8,571.10	8,423.00	7,629.20	7,503.70	6,528.00	6,143.50	6,077.50	5,192.10	4,504.60	4,427.90

Total stockholders' equity +	7,334.00	7,004.00	6,777.00	6,276.00	5,990.00	5,688.00	5,205.00	4,585.70	4,182.20	3,862.00	3,724.10	3,438.70	3,281.40	3,134.90	3,013.00	3,137.40	2,956.40	3,007.30	2,681.20	2,651.30
Common stock and paid-in capital	3,091.00	3,050.00	3,021.00	2,767.00	2,740.00	2,694.00	2,439.00	2,039.80	1,836.20	1,685.00	1,655.20	1,500.70	1,500.70	1,504.20	1,502.80	1,742.70	1,674.70	1,671.10	1,476.00	1,727.70
Retained earnings	4,243.00	3,954.00	3,756.00	3,509.00	3,250.00	2,994.00	2,766.00	2,545.90	2,346.00	2,177.00	2,068.90	1,938.00	1,780.70	1,630.70	1,510.20	1,394.70	1,281.70	1,336.20	1,205.20	923.60
Common shares outstanding	258	257	253	251	251	249	239	234	230	227	225	222	222	222	221	221	221	221	225	234

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	115.00	556.00	753.00	329.00	25.00	357.00	796.00	89.00	-8.00	61.00	206.00	13.00	157.00	20.00	344.00	19.00	600.00	556.00	20.00	521.00	508.00	54.49	667.00	208.10	55.20	5.00	193.70	170.20	10.10	20.90	239.70	5.00	19.10	27.90	9.20	7.30	8.40	8.20	84.70	6.50	4.80	5.80	139.20	54.80	97.60	56.90	11.00	16.20	14.50	9.80	17.70	11.50	53.40	21.20	41.10	30.80	30.90	11.30	45.70	77.10	126.10	178.40	167.60	206.00	168.40	199.00	200.10	269.90	553.60	365.00	379.40	573.90	632.40	745.60	108.10	125.30	110.20	268.90	132.90	157.30	100.80
Cash and cash equivalents	115.00	556.00	503.00	329.00	25.00	81.00	827.00	92.00	32.00	62.00	206.00	13.00	157.00	20.00	344.00	19.00	67.00	39.00	20.00	15.00	14.00	54.00	189.00	208.10	55.20	16.00	193.70	170.20	10.10	20.90	239.70	5.00	19.10	27.90	9.20	7.30	8.40	8.20	84.70	6.50	4.80	5.80	139.20	54.80	97.60	56.90	11.00	16.20	14.50	9.80	17.70	11.50	53.40	21.20	41.10	30.80	30.90	11.40	45.70	77.10	126.10	159.30	137.00	171.10	140.20	175.30	176.70	246.20	283.70	346.90	379.40	573.90	632.40	745.60	108.10	125.30	110.20	265.20	119.90	141.00	50.50
Short-term investments			250.00			276.00	-31.00	-3.00	-40.00	-1.00							533.00	517.00		506.00	494.00	0.49	478.00			-11.00					0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.10	0.00	0.00	0.00	19.10	30.60	34.90	28.20	23.70	23.40	23.70	269.90	18.10								3.70	13.00	16.30	50.30
Accounts receivable, net	137.00	476.00	485.00	518.00	361.00	264.00	463.00	409.00	426.00	259.00	486.00	428.00	428.00	331.00	509.00	490.00	481.00	226.00	392.00	377.00	325.00	224.00	198.00	386.50	396.40	214.00	451.50	421.50	417.90	231.00	465.30	415.00	343.20	260.70	336.10	424.90	424.90	282.20	491.50	316.30	390.60	225.60	427.30	297.30	361.60	250.10	398.00	482.00	496.60	269.80	331.40	344.40	393.30	385.70	437.30	335.50	282.00	317.20	449.50	321.50	404.50	415.90	510.80	465.70	641.20	671.60	578.70	439.30	554.00	626.40	321.10	319.30	472.20	346.90	382.10	254.70	337.90	349.80	335.00	269.60	382.40
Inventories	274.00	288.00	281.00	278.00	265.00	295.00	320.00	323.00	320.00	343.00	327.00	305.00	282.00	325.00	299.00	240.00	185.00	246.00	218.00	208.00	204.00	217.00	223.00	221.80	220.60	227.00	224.10	205.80	168.00	211.80	211.10	200.10	202.80	222.40	220.60	201.60	187.70	222.30	219.90	209.10	197.20	223.50	211.50	185.20	167.40	223.80	204.20	172.80	151.00	211.80	220.50	191.20	173.70	203.90	209.20	205.80	200.10	218.10	205.10	185.30	170.20	233.00	240.10	217.00	191.00	238.50	244.50	216.20	181.40	242.50	241.60	176.30	142.80	208.30	216.90	188.00	110.30	178.20	180.70	157.20	140.10
Other current assets	1,109.00	377.00	325.00	349.00	318.00	544.00	358.00	390.00	330.00	608.00	353.00	392.00	325.00	574.00	541.00	559.00	359.00	558.00	385.00	299.00	212.00	392.00	423.00	227.90	240.00	419.00	243.70	229.80	219.20	321.40	208.70	185.80	160.80	394.10	185.60	180.90	128.80	364.40	162.00	170.40	175.90	371.90	309.70	506.60	286.60	512.30	349.10	339.10	274.10	519.80	310.50	346.30	250.00	383.50	341.00	348.30	267.60	323.90	246.80	293.90	276.20	284.50	249.10	265.40	263.90	280.90	211.10	212.50	1,377.50	211.70	176.50	306.60	154.70	171.50	142.80	182.40	231.20	836.70	484.60	484.20	553.20
Total current assets	1,224.00	1,697.00	1,844.00	1,474.00	969.00	1,184.00	1,968.00	1,214.00	1,108.00	1,272.00	1,372.00	1,138.00	1,192.00	1,250.00	1,693.00	1,308.00	1,092.00	1,069.00	1,015.00	899.00	755.00	887.00	1,033.00	1,044.30	912.20	876.00	1,113.00	1,027.30	815.20	785.10	1,124.80	805.90	725.90	905.10	751.50	814.70	749.80	877.10	958.10	702.30	768.50	826.80	1,087.70	1,043.90	913.20	1,043.10	962.30	1,010.10	936.20	1,011.20	880.10	893.40	870.40	994.30	1,028.60	920.40	780.60	870.60	947.10	877.80	977.00	1,092.70	1,167.60	1,154.10	1,264.50	1,390.00	1,234.40	1,137.90	2,666.50	1,445.60	1,118.60	1,376.10	1,402.10	1,472.30	849.90	750.40	789.60	1,629.90	1,120.20	1,052.00	1,126.20
Total non-current assets +	23,589.00	24,118.00	22,783.00	22,276.00	21,882.00	21,530.00	20,861.00	20,622.00	20,140.00	19,965.00	19,532.00	19,245.00	19,048.00	18,913.00	18,512.00	18,083.00	17,747.00	17,484.00	17,314.00	17,040.00	16,839.00	16,823.00	16,507.00	16,225.40	15,966.80	15,825.00	15,420.40	15,094.30	14,898.20	14,640.90	14,145.00	13,809.10	13,515.90	13,282.70	13,363.40	12,928.70	12,715.10	12,496.70	12,071.10	11,983.10	11,766.50	11,668.40	11,470.90	11,268.40	11,166.40	11,020.40	10,631.70	10,376.50	10,180.60	10,101.20	10,101.10	9,994.20	9,863.50	9,791.20	9,222.30	9,013.80	8,847.60	8,817.30	8,534.20	8,423.40	8,423.50	8,190.20	8,058.20	7,889.50	7,810.90	7,646.00	7,521.30	7,197.40	5,572.90	6,755.90	6,178.00	6,027.80	5,787.00	5,717.40	6,077.30	6,001.10	5,929.30	5,454.20	5,832.90	5,803.80	5,815.80
Property, plant and equipment, net											16,633.00	16,306.00	16,396.00	16,247.00	15,858.00	15,453.00	15,192.00	14,987.00	14,738.00	14,540.00	14,353.00	14,336.00	14,199.00	13,936.40	13,685.00	13,527.10	13,131.10	12,854.00	12,665.20	12,462.40	12,005.20	11,695.70	11,439.60	11,234.50	10,931.10	10,608.10	10,448.80	10,279.20	9,920.40	9,846.40	9,626.60	9,519.10	9,366.50	9,173.50	9,050.00	8,938.40	8,268.20	8,078.00	7,943.60	7,847.50	7,685.30	7,572.90	7,461.70	7,382.30	6,868.60	6,753.30	6,659.70	6,614.50	6,532.50	6,474.50	6,552.30	6,459.90	6,289.10	6,153.80	6,046.20	5,919.60	5,757.20	5,540.70	5,216.50	5,001.20	4,776.90	4,652.70	4,439.30	4,334.30	4,745.50	4,699.20	4,621.00	4,581.50	4,514.70	4,490.10	4,466.50
Goodwill																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.00	0.00	0.00		3.00				3.00				3.00
Intangible assets																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.00	0.00	0.00		3.00				3.00				3.00				3.00
Long-term investments	724.00	694.00	689.00	666.00	650.00	639.00	633.00	623.00	611.00	602.00	594.00	584.00	569.00	559.00	551.00	546.00	533.00	517.00	514.00	506.00	494.00	485.00	478.00	473.20	469.50	467.80	453.00	443.30	433.60	431.30	424.00	420.50	414.70	396.10	458.60	354.50	346.80	337.60	329.60	324.80		346.30	353.10	349.90	343.90	344.90	343.30	338.60	332.90	329.60	324.70	321.30
Other non-current assets
Total assets	24,813.00	25,815.00	24,627.00	23,750.00	22,851.00	22,714.00	22,829.00	21,836.00	21,248.00	21,237.00	20,904.00	20,383.00	20,240.00	20,163.00	20,205.00	19,391.00	18,839.00	18,553.00	18,329.00	17,939.00	17,594.00	17,710.00	17,540.00	17,269.70	16,879.00	16,701.00	16,533.40	16,121.60	15,713.40	15,426.00	15,269.80	14,615.00	14,241.80	14,187.80	14,114.90	13,743.40	13,464.90	13,373.80	13,029.20	12,685.40	12,535.00	12,495.20	12,558.60	12,312.30	12,079.60	12,063.50	11,594.00	11,386.60	11,116.80	11,112.40	10,981.20	10,887.60	10,733.90	10,785.50	10,250.90	9,934.20	9,628.20	9,687.90	9,481.30	9,301.20	9,400.50	9,282.90	9,225.80	9,043.60	9,075.40	9,036.00	8,755.70	8,335.30	8,239.40	8,201.50	7,296.60	7,403.90	7,189.10	7,189.70	6,927.20	6,751.50	6,718.90	7,084.10	6,953.10	6,855.80	6,942.00

Total current liabilities +	1,778.00	2,123.00	2,234.00	2,579.00	2,888.00	2,715.00	2,288.00	1,854.00	1,984.00	2,304.00	1,935.00	1,893.00	1,908.00	2,363.00	2,422.00	2,276.00	1,521.00	2,054.00	1,557.00	1,639.00	1,408.00	1,297.00	1,295.00	1,220.90	1,650.20	2,054.00	2,082.10	1,949.00	1,587.70	1,644.10	1,548.30	1,257.40	2,073.50	2,149.00	1,470.10	1,208.20	1,165.00	1,162.00	1,369.70	1,373.20	1,348.50	1,359.30	990.80	991.50	1,023.10	1,214.70	1,741.90	1,733.20	1,384.20	1,433.30	1,052.80	1,072.50	1,038.10	1,020.00	945.50	957.30	773.30	855.20	774.40	760.10	778.90	866.70	691.90	894.10	1,255.50	1,076.60	992.80	1,146.60	1,052.60	1,038.20	1,050.00	1,075.70	903.30	937.00	754.30	926.60	842.30	1,147.40	1,095.80	1,018.90	968.40
Accounts payable	-59.00	498.00	550.00	497.00	405.00	532.00	473.00	581.00	438.00	611.00	604.00	585.00	518.00	756.00	786.00	584.00	383.00	436.00	361.00	392.00	307.00	377.00	417.00	429.90	375.40	422.00	497.70	422.50	387.70	543.30	498.10	431.10	363.10	477.30	478.10	381.10	369.50	445.30	365.10	353.00	323.80	402.40	438.30	374.90	356.90	427.90	471.10	475.60	388.10	365.00	368.70	391.10	368.60	339.30	418.00	337.60	263.90	267.80	314.60	305.80	300.20	336.30	295.10	289.90	259.80	331.90	328.10	314.90	359.80	425.10	396.40	355.50	333.90	346.70	298.40	305.50	292.40	294.10	249.20	224.10	241.80
Short-term debt	833.00	1,164.00	1,266.00	1,665.00	2,049.00	1,729.00	1,434.00	856.00	1,143.00	1,284.00	910.00	850.00	918.00	1,050.00	1,041.00	1,132.00	609.00	1,148.00	699.00	843.00	644.00	397.00	429.00	192.80	627.70	994.00	1,006.40	1,097.30	771.20	697.70	642.90	438.60	1,287.10	1,270.90	590.50	373.80	307.40	248.70	552.30	534.60	526.80	473.20	112.10	154.40	224.50	324.30	846.60	816.90	580.10	637.90	285.70	224.60	244.90	219.00	71.80	164.20	58.40	104.20	23.50	1.40	33.70	48.70	1.40	201.40	551.80	291.50	271.50	474.00	337.20	222.50	354.70	345.60	223.10	251.40	161.00	345.70	263.40	373.40	362.70	338.30	217.10
Current portion of long-term debt	833.00	1,162.00	1,266.00	1,665.00	2,049.00	1,729.00	1,434.00	856.00	1,143.00	1,284.00	910.00	850.00	918.00	1,050.00	1,041.00	1,132.00	609.00	1,148.00	699.00	843.00	644.00	397.00	429.00	192.80	627.70	994.60	1,006.40	1,097.30	771.20	256.50	506.10	356.10	855.70	855.70	105.20	4,728.10	307.40	4.60	552.30	534.60	526.80	313.40				183.00
Deferred revenue
Other current liabilities	855.00	461.00	418.00	417.00	434.00	454.00	381.00	417.00	403.00	321.00	421.00	455.00	472.00	557.00	509.00	502.00	463.00	412.00	498.00	405.00	457.00	456.00	443.00	603.20	647.20	631.10	577.20	426.70	428.80	426.90	412.30	392.70	423.30	400.80	362.10	453.30	490.40	408.50	460.60	489.90	497.90	430.50	409.30	443.60	441.70	462.50	424.20	440.70	416.00	380.40	398.40	456.80	424.60	413.70	418.30	409.20	411.30	435.30	398.50	407.10	407.30	436.40	359.30	327.40	443.90	375.50	393.20	307.40	315.20	390.60	298.90	374.60	346.30	338.90	294.90	275.40	286.50	479.90	483.90	456.50	509.50
Total non-current liabilities +	15,613.00	16,358.00	15,086.00	14,026.00	12,870.00	12,995.00	13,573.00	13,191.00	12,447.00	12,156.00	12,243.00	12,038.00	12,004.00	11,524.00	11,518.00	10,949.00	11,241.00	10,509.00	10,587.00	10,281.00	10,220.00	10,525.00	10,336.00	10,300.50	9,526.40	9,242.00	9,282.10	9,273.00	9,243.30	8,996.20	8,951.10	8,806.90	7,736.80	7,656.60	8,290.60	8,284.80	8,203.00	8,149.80	7,600.40	7,322.00	7,221.90	7,211.80	7,621.70	7,499.10	7,257.70	7,208.30	6,214.80	6,114.30	6,199.40	6,195.90	6,459.90	6,452.80	6,348.10	6,483.70	6,042.60	5,815.60	5,710.50	5,672.80	5,558.40	5,466.80	5,514.00	5,276.80	5,460.30	5,184.50	4,859.80	5,000.90	4,817.30	4,158.50	4,144.50	4,096.00	2,115.50	2,259.30	2,242.00	116.00	2,364.70	2,052.60	1.70	2,081.60	3,135.00	26.10	3,249.00
Long-term debt	11,007.00	10,954.00	10,655.00	9,642.00	8,580.00	8,677.00	9,245.00	8,900.00	8,524.00	8,225.00	8,429.00	8,186.00	8,132.00	7,668.00	7,570.00	6,981.00	7,383.00	6,735.00	6,692.00	6,468.00	6,471.00	6,769.00	6,574.00	6,572.40	5,833.90	5,533.00	5,535.10	5,438.10	5,362.20	5,246.30	5,248.20	5,127.50	4,056.80	4,010.60	4,255.10	4,354.30	4,316.10	4,315.60	3,816.90	3,588.40	3,522.70	3,522.20	3,855.80	3,717.40	3,606.70	3,606.70	2,799.50	2,829.90	2,980.60	2,977.80	3,104.80	3,141.40	3,121.90	3,136.60	2,828.10	2,752.80	2,728.20	2,703.10	2,703.60	2,703.50	2,703.60	2,703.40	2,703.80	2,503.60	2,204.70	2,404.50	2,155.90	1,648.20	1,648.50	1,748.30	1,255.10	1,403.20	1,403.60	1,404.50	1,593.90	1,295.50	1,295.80	1,323.30	1,482.70	1,474.30	1,638.90
Capital lease obligations
Other non-current liabilities	998.00	984.00	971.00	967.00	959.00	947.00	939.00	939.00	604.00	617.00	3,814.00	3,852.00	3,872.00	3,856.00	3,948.00	3,968.00	3,858.00	3,774.00	3,895.00	391.00	3,749.00	3,756.00	3,762.00	3,728.10	3,692.50	3,708.50	3,747.00	3,834.90	3,881.10	3,749.90	3,702.90	3,679.40	3,680.00	3,646.00	4,035.50	3,930.50	3,886.90	3,834.20	3,783.50	3,733.60		3,689.60	3,765.90	3,781.70	3,651.00	3,624.00	3,415.30	3,284.40	1,077.10	1,105.40	1,291.20	1,320.30
Total liabilities	17,391.00	18,481.00	17,320.00	16,605.00	15,758.00	15,710.00	15,861.00	15,045.00	14,431.00	14,460.00	14,178.00	13,931.00	13,912.00	13,887.00	13,940.00	13,225.00	12,762.00	12,563.00	12,144.00	11,920.00	11,628.00	11,822.00	11,631.00	11,521.40	11,176.60	11,296.00	11,364.20	11,222.00	10,831.00	10,640.30	10,499.40	10,064.30	9,810.30	9,805.60	9,760.70	9,493.00	9,368.00	9,311.80	8,970.10	8,695.20	8,570.40	8,571.10	8,612.50	8,490.60	8,280.80	8,423.00	7,956.70	7,847.50	7,583.60	7,629.20	7,512.70	7,525.30	7,386.20	7,503.70	6,988.10	6,772.90	6,483.80	6,528.00	6,332.80	6,226.90	6,292.90	6,143.50	6,152.20	6,078.60	6,115.30	6,077.50	5,810.10	5,305.10	5,197.10	5,192.10	4,481.40	4,657.00	4,465.50	4,504.60	4,410.80	4,250.40	4,150.10	4,427.90	4,470.00	4,355.90	4,456.40

Total stockholders' equity +	7,422.00	7,334.00	7,307.00	7,145.00	7,093.00	7,004.00	6,968.00	6,791.00	6,817.00	6,777.00	6,726.00	6,452.00	6,328.00	6,276.00	6,265.00	6,137.00	6,077.00	5,990.00	5,985.00	5,819.00	5,766.00	5,688.00	5,709.00	5,548.30	5,502.40	5,205.00	4,969.20	4,699.60	4,682.40	4,585.70	4,570.40	4,350.70	4,231.50	4,182.20	4,154.20	4,050.40	3,896.90	3,862.00	3,859.10	3,790.20	3,764.60	3,724.10	3,745.20	3,620.80	3,597.10	3,438.70	3,435.60	3,337.40	3,331.50	3,281.40	3,266.70	3,160.50	3,145.90	3,134.90	3,116.00	3,014.40	2,997.50	3,013.00	3,001.60	2,927.20	2,920.50	3,137.40	3,071.60	2,962.90	2,958.00	2,956.40	2,943.50	3,028.10	3,040.20	3,007.30	2,813.10	2,744.80	2,719.70	2,681.20	2,511.80	2,496.20	2,563.90	2,651.30	2,478.30	2,495.10	2,480.80
Common stock and paid-in capital	3,092.00	3,091.00	3,076.00	3,065.00	3,056.00	3,050.00	3,041.00	3,036.00	3,026.00	3,021.00	2,976.00	2,846.00	2,769.00	2,767.00	2,757.00	2,750.00	2,741.00	2,740.00	2,724.00	2,713.00	2,703.00	2,694.00	2,683.00	2,674.80	2,668.70	2,439.00	2,230.10	2,101.80	2,095.10	2,039.80	2,030.90	1,938.20	1,842.10	1,836.20	1,829.40	1,821.80	1,691.00	1,685.00	1,678.10	1,674.10	1,665.70	1,655.20	1,648.20	1,641.50	1,623.20	1,500.70	1,501.10	1,499.80	1,499.30	1,500.70	1,499.40	1,498.80	1,497.50	1,504.20	1,503.90	1,503.10	1,502.30	1,502.80	1,501.40	1,502.10	1,499.40	1,742.70	1,680.50	1,677.20	1,676.50	1,674.70	1,674.00	1,672.90	1,672.80	1,671.10	1,488.90	1,490.50	1,487.70	1,476.00	1,464.80	1,533.40	1,613.70	1,727.70	1,714.60	1,776.30	1,773.80
Retained earnings	4,330.00	4,243.00	4,231.00	4,080.00	4,037.00	3,954.00	3,927.00	3,755.00	3,791.00	3,756.00	3,750.00	3,606.00	3,559.00	3,509.00	3,508.00	3,387.00	3,336.00	3,250.00	3,261.00	3,106.00	3,063.00	2,994.00	3,026.00	2,873.50	2,833.70	2,766.00	2,739.10	2,597.80	2,587.30	2,545.90	2,539.50	2,412.50	2,389.40	2,346.00	2,324.80	2,228.60	2,205.90	2,177.00	2,181.00	2,116.10	2,098.90	2,068.90	2,097.00	1,979.30	1,973.90	1,938.00	1,934.50	1,837.60	1,832.20	1,780.70	1,767.30	1,661.70	1,648.40	1,630.70	1,612.10	1,511.30	1,495.20	1,510.20	1,500.20	1,425.10	1,421.10	1,394.70	1,391.10	1,285.70	1,281.50	1,281.70	1,269.50	1,355.20	1,367.40	1,336.20	1,324.20	1,254.30	1,232.00	1,205.20	1,047.00	962.80	950.20	923.60	763.70	718.80	707.00
Common shares outstanding	259	259	258	257	257	257	257	257	256	256	254	252	251	251	251	251	251	251	251	251	250	250	250	250	245	241	240	238	237	236	235	232	231	231	231	229	228	227	227	227	227	227	226	226	222	222	222	222	222	222	222	222	222	222	222	222	221	221	221	222	221	221	221	221	221	221	221	221	221	221	221	221	221	521	222	226	232	231	235	235	235

Balance Sheet - ALLIANT ENERGY CORP (LNT)

Balance Sheet - ALLIANT ENERGY CORP (LNT)