Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1,624.50	1,360.50	1,001.50	757.20	780.00	1,272.40	201.60	469.90	409.00	77.60	343.80	154.90	233.20	379.50	185.60	706.20	904.40	115.80	93.00	63.40
Cash and cash equivalents	1,624.50	1,360.50	1,001.50	757.20	780.00	923.40	184.50	140.90	92.00	77.60	92.80	132.90	217.60	214.50	185.60	572.20	699.40	115.80	93.00	63.40
Short-term investments						349.00	17.10	329.00	317.00	0.00	251.00	22.00	15.60	165.00	0.00	134.00	205.00
Accounts receivable, net	881.40	1,545.90	1,506.20	1,433.80	1,335.00	1,283.40	1,325.40	1,309.40	1,277.80	1,159.40	1,091.90	1,027.70	974.60	883.70	790.40	704.20	569.60	522.10	586.90	559.20
Inventories	1,025.20	943.40	1,005.90	1,033.10	803.80	746.50	760.40	673.80	638.80	530.50	497.80	475.50	434.40	404.20	386.40	329.40	274.70	359.20	322.40	323.00
Other current assets	871.70	139.60	138.40	144.80	134.60	129.70	110.20	92.80	110.70	116.50	106.30	222.50	169.60	166.60	168.30	159.70	132.40	223.10	185.10	167.60
Total current assets	4,402.80	3,989.40	3,652.00	3,368.90	3,053.40	3,083.00	2,380.50	2,216.90	2,119.30	1,884.00	1,898.70	1,858.60	1,796.20	1,669.00	1,530.70	1,765.50	1,676.10	1,140.70	1,187.40	1,113.20
Total non-current assets +	4,009.50	3,907.40	3,892.90	3,603.90	3,706.30	3,474.30	3,313.00	3,156.20	3,129.80	2,839.20	2,588.20	2,451.50	2,313.80	2,233.30	2,142.20	1,963.90	1,771.30	1,569.60	1,577.70	1,541.30
Property, plant and equipment, net	636.00	632.00	614.00	574.10	570.10	574.10	574.40	495.10	484.40	425.20	413.50	404.50	392.50	375.20	352.90	344.00	347.80	327.80	304.80	297.10
Goodwill	1,109.50	1,056.80	1,097.40	1,045.30	1,116.50	982.40	913.80	902.20	924.10	895.50	790.10	810.70	838.80	807.40	795.80	798.40	814.30	801.80	818.80	776.10
Intangible assets	270.70	267.60	268.90	275.60	301.70	260.80	243.90	232.90	253.70	184.60	195.00	203.30	190.50	187.20	188.30	192.80	206.20	218.30	234.80	257.80
Long-term investments				1,554.60	1,492.20	1,511.00	1,463.60	1,074.40	1,039.20	934.50	772.70	650.50	560.60	494.60	431.80	345.70
Other non-current assets
Total assets	8,412.30	7,896.80	7,544.90	6,972.80	6,759.70	6,557.30	5,693.50	5,373.10	5,249.10	4,723.20	4,486.90	4,310.10	4,110.00	3,902.30	3,672.90	3,729.40	3,447.40	2,710.30	2,765.10	2,654.50

Total current liabilities +	918.50	961.50	941.60	971.60	982.20	1,164.90	947.60	952.00	1,193.30	989.50	670.50	718.70	715.40	589.20	583.80	881.10	739.90	547.50	639.20	682.00
Accounts payable	229.10	265.90	238.00	287.00	277.60	222.90	198.50	201.10	178.20	170.90	148.30	145.00	155.60	142.50	124.60	253.90	201.30	126.00	171.60	178.80
Short-term debt	16.20	38.70	39.40	36.60	37.00	287.80	222.40	186.30	433.20	301.40	18.40	56.60	113.10	5.20	16.20	216.00	164.70	12.00	15.90	43.60
Current portion of long-term debt	16.20	13.70	15.60	17.20	17.40	268.50	202.90	186.30	433.20	301.40	880.10	919.30
Deferred revenue
Other current liabilities	673.20	530.10	570.50	529.80	548.50	505.00	409.10	442.80	456.00	416.70	394.60	426.00	381.10	364.20	406.40	380.10	354.60	371.80	400.30	396.50
Total non-current liabilities +	1,537.00	1,518.30	1,509.90	1,497.70	1,573.70	1,545.80	1,315.10	1,302.50	1,083.50	1,098.50	1,385.70	1,366.10	1,264.20	1,494.10	1,541.80	1,443.90	1,401.90	976.30	845.80	896.20
Long-term debt	1,186.40	1,185.50	1,184.60	1,183.80	1,182.90	1,182.10	946.90	946.00	753.60	708.80	861.70	862.70	858.90	970.40	967.90	954.80	928.10	529.80	531.30	535.00
Capital lease obligations	89.30	93.60	78.40	44.70	34.20	34.00	57.00
Other non-current liabilities	98.40	92.90	87.40	85.10	97.90	293.30	298.90	315.10	301.50	376.60	354.20	344.20	261.50	396.60	465.80	394.70
Total liabilities	2,455.50	2,479.80	2,451.50	2,469.30	2,555.90	2,710.70	2,262.70	2,254.50	2,276.80	2,088.00	2,056.20	2,084.80	1,979.60	2,083.30	2,125.60	2,325.00	2,141.80	1,523.80	1,485.00	1,578.20

Total stockholders' equity +	5,931.80	5,394.10	5,071.30	4,481.30	4,181.90	3,824.90	3,409.10	3,098.80	2,953.90	2,617.20	2,412.70	2,207.80	2,113.20	1,802.10	1,530.90	1,388.50	1,290.00	1,186.50	1,280.10	1,076.30
Common stock and paid-in capital	-2,205.70	-2,190.20	-1,877.20	-1,814.90	-1,518.00	-1,332.00	-1,370.60	-1,158.80	-818.40	-767.70	-574.20	-429.40	-210.90	-264.90	-312.80	-255.60	-238.90	-277.20	-16.60	-104.00
Retained earnings	8,137.50	7,584.30	6,948.50	6,296.20	5,699.90	5,156.90	4,779.70	4,257.60	3,772.30	3,384.90	2,986.90	2,637.20	2,324.10	2,067.00	1,843.70	1,644.10	1,528.90	1,463.70	1,296.70	1,180.30
Common shares outstanding	53	54	54	54	55	55	56	57	59	59	59	59	59	59	59	58	58	58	59	59

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1,753.30	1,624.50	1,534.10	1,458.30	1,434.90	1,360.50	1,313.30	1,232.70	1,121.00	1,001.50	959.30	871.30	833.80	757.20	759.30	812.90	574.90	780.00	735.50	965.90	904.60	1,272.40	787.50	686.20	185.80	524.50	167.50	164.00	156.40	469.90	122.20	112.30	97.50	113.90	94.10	117.40	146.90	77.60	136.30	143.00	135.00	114.10	142.20	142.40	137.00	154.90	143.00	133.00	147.40	233.20	207.60	189.10	238.00	379.50	176.10	173.60	161.60	185.60	185.70	418.20	517.30	706.20	359.90	430.80	472.30	904.40	709.00	524.40	400.70	115.80	118.30	140.60	114.30	93.00	92.60	72.00	61.30	63.40	246.00	190.10	182.90
Cash and cash equivalents	1,753.30	1,624.50	1,534.10	1,458.30	1,434.90	1,360.50	1,313.30	1,232.70	1,121.00	1,001.50	959.30	871.30	833.80	757.20	759.30	812.90	574.90	780.00	735.50	965.90	904.60	923.40	787.50	686.20	185.80	184.50	167.50	164.00	156.40	140.90	122.20	112.30	97.50	92.00	94.10	89.00	123.00	77.60	117.50	119.90	106.30	92.80	119.20	124.60	114.40	132.90	124.70	115.80	127.80	217.60	182.50	174.70	213.60	214.50	176.10	173.60	161.60	185.60	185.70	418.20	517.30	572.20	359.90	430.80	472.30	699.40	709.00	524.40	400.70	115.80	118.30	140.60	114.30	93.00	92.60	72.00	61.30	63.40	246.00	190.10	182.90
Short-term investments																						349.00				340.00				329.00	0.00	0.00	0.00	21.90	0.00	28.40	23.90	0.00	18.80	23.10	28.70	21.30	23.00	17.80	22.60	22.00	18.30	17.20	19.60	15.60	25.10	14.40	24.40	165.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	134.00	0.00	0.00		205.00
Accounts receivable, net	1,616.30	881.40	1,677.30	1,585.80	1,589.50	1,545.90	1,543.20	1,513.40	1,549.00	1,506.20	1,493.90	1,487.00	1,460.30	1,433.80	1,409.80	1,374.40	1,376.10	1,335.00	1,315.80	1,284.60	1,286.20	1,283.40	1,264.30	1,169.70	1,241.70	1,325.40	1,321.00	1,304.60	1,294.10	1,309.40	1,303.30	1,269.10	1,285.00	1,277.80	1,280.80	1,224.20	1,177.30	1,159.40	1,156.20	1,105.80	1,100.70	1,091.90	578.90	565.30	555.60	1,027.70	1,057.90	1,032.50	1,008.30	974.60	962.40	911.40	888.10	883.70	853.70	810.90	803.00	790.40	449.60	748.50	732.80	704.20	675.90	612.20	609.80	569.60	508.40	472.60	478.30	522.10	606.20	617.50	620.30	586.90	566.90	561.20	567.90	559.20	502.40	509.20	513.70
Inventories	1,020.50	1,025.20	1,024.50	997.70	961.20	943.40	995.80	965.00	970.50	1,005.90	1,032.90	1,046.10	1,049.10	1,033.10	955.10	893.30	864.10	803.80	789.60	760.90	730.10	746.50	764.40	784.00	757.40	760.40	753.50	725.80	707.00	673.80	690.60	668.30	678.80	638.80	649.90	601.40	556.80	530.50	523.60	507.10	511.60	497.80	527.70	499.20	482.30	475.50	484.60	467.50	452.60	434.40	440.30	418.10	401.30	404.20	417.50	401.40	395.80	386.40	399.70	392.20	368.60	329.40	324.80	296.50	291.00	274.70	286.20	302.80	340.70	359.20	388.00	378.10	351.70	322.40	330.60	323.90	326.90	323.00	312.60	310.50	293.40
Other current assets	157.60	871.70	149.40	177.80	155.80	139.60	148.40	147.00	135.60	138.40	118.90	129.00	138.00	144.80	145.40	150.10	420.90	134.60	133.40	138.30	131.60	129.70	122.00	132.50	118.20	110.20	105.90	112.20	107.80	92.80	98.50	105.70	107.10	110.70	121.10	119.50	117.00	116.50	111.40	119.60	122.90	216.20	727.60	709.00	691.20	222.50	193.00	193.00	181.00	169.60	197.90	182.00	172.80	166.60	176.60	168.90	174.20	168.30	175.90	177.00	184.60	159.70	171.30	146.60	133.90	132.40	155.10	144.50	136.70	143.60	169.00	171.60	178.60	185.10	160.50	146.30	172.30	167.60	150.80	145.50	144.80
Total current assets	4,547.70	4,402.80	4,385.30	4,219.60	4,141.40	3,989.40	4,000.70	3,858.10	3,776.10	3,652.00	3,605.00	3,533.40	3,481.20	3,368.90	3,269.60	3,230.70	3,236.00	3,053.40	2,974.30	3,149.70	3,052.50	3,083.00	2,938.20	2,772.40	2,303.10	2,380.50	2,347.90	2,306.60	2,265.30	2,216.90	2,214.60	2,155.40	2,168.40	2,119.30	2,145.90	2,034.10	1,974.10	1,884.00	1,908.70	1,852.40	1,841.50	1,898.70	1,952.90	1,897.90	1,843.30	1,858.60	1,860.20	1,808.80	1,769.70	1,796.20	1,783.10	1,686.20	1,675.80	1,669.00	1,623.90	1,554.80	1,534.60	1,530.70	1,523.30	1,735.90	1,803.30	1,765.50	1,531.90	1,486.10	1,507.00	1,676.10	1,658.70	1,444.30	1,356.40	1,140.70	1,281.50	1,307.80	1,264.90	1,187.40	1,150.60	1,103.40	1,128.40	1,113.20	1,211.80	1,155.30	1,134.80
Total non-current assets +	3,968.70	4,009.50	3,970.30	3,982.20	3,927.60	3,907.40	3,952.60	3,901.80	3,890.70	3,892.90	3,699.30	3,697.00	3,644.40	3,603.90	3,565.90	3,633.60	3,659.20	3,706.30	3,606.60	3,641.90	3,621.00	3,474.30	3,329.40	3,341.10	3,261.20	3,313.00	3,248.50	3,238.80	3,225.60	3,156.20	3,140.20	3,116.60	3,149.20	3,129.80	3,110.30	3,033.00	2,903.70	2,839.20	2,691.40	2,652.70	2,594.90	2,588.20	2,538.50	2,492.80	2,419.10	2,451.50	2,408.30	2,419.50	2,334.40	2,313.80	2,317.90	2,275.30	2,227.40	2,233.30	2,248.00	2,186.90	2,175.30	2,142.20	2,106.80	2,090.60	2,036.70	1,963.90	1,925.90	1,827.20	1,799.20	1,771.30	1,678.60	1,562.70	1,520.40	1,569.60	1,598.00	1,637.80	1,645.40	1,577.70	1,575.30	1,556.90	1,552.00	1,541.30	957.70	951.90	937.20
Property, plant and equipment, net		636.00	646.90	647.90	639.40	632.00					593.50	591.80	577.80	574.10	538.80	560.10	559.60	570.10	573.80	574.40	564.90	574.10	32.30	31.80	30.90	574.40	511.80	506.40	497.00	495.10	491.00	479.40	489.70	484.40	474.20	463.40	437.50	425.20	419.20	418.50	417.40	413.50	413.20	411.20	396.20	404.50	404.10	401.80	394.30	392.50	384.40	375.10	372.30	375.20	373.30	361.60	360.70	352.90	353.30	357.20	352.60	344.00	329.30	324.20	337.30	347.80	346.60	337.80	321.50	327.80	326.10	331.30	328.50	304.80	300.90	293.60	296.80	297.10	279.90	278.70	291.60
Goodwill	1,102.10	1,109.50	1,105.80	1,102.60	1,077.70	1,056.80	1,086.60	1,067.90	1,071.30	1,097.40	1,035.90	1,048.60	1,050.60	1,045.30	1,010.60	1,046.00	1,077.80	1,116.50	1,171.00	1,177.60	1,161.80	982.40	938.50	924.50	898.20	913.80	920.10	907.00	900.90	902.20	913.90	911.00	941.40	924.10	924.00	899.20	859.80	895.50	788.30	788.20	797.10	790.10	798.70	787.80	778.30	810.70	828.50	870.50	841.80	838.80	837.40	823.90	800.30	807.40	799.90	786.20	804.90	795.80	808.20	827.20	822.80	798.40	808.70	773.10	796.50	814.30	820.20	806.40	781.30	801.80	828.50	854.30	855.30	818.80	824.60	786.00	781.10	776.10	419.60	416.30	402.40
Intangible assets	267.20	270.70	275.40	275.10	271.40	267.60	277.30	274.80	277.70	268.90	263.00	269.50	273.30	275.60	271.30	283.50	295.50	301.70	249.60	255.20	254.60	260.80	241.60	241.00	234.30	243.90	225.20	227.90	230.50	232.90	237.80	240.90	251.70	253.70	258.30	256.30	240.40	184.60	185.50	189.20	192.90	195.00	195.40	198.00	198.80	203.30	207.10	188.60	189.60	190.50	192.50	192.20	185.50	187.20	187.50	186.00	188.40	188.30	189.80	193.00	194.00	192.80	197.00	195.00	201.90	206.20	210.50	213.40	213.20	218.30	231.90	239.80	241.60	234.80	215.80	242.80	245.70	257.80	65.20	65.50	64.60
Long-term investments												1,625.10	1,584.90	1,554.60	1,505.30	1,502.40	1,476.80	1,492.20	1,490.50	1,504.30	1,492.30	1,511.00	1,489.50	1,507.20	1,457.30	1,463.60	1,084.70	1,089.00	1,077.10	1,074.40	1,058.30	1,051.30	1,035.90	1,039.20	1,018.60	998.60	966.30	934.50	899.80	868.20	817.10	772.70	734.20	708.80	667.20	650.50	629.10	611.90	574.50	560.60	540.80	520.80		494.60	481.90	463.70	445.20	431.80	414.30	398.10	370.70	345.70	318.10	278.60
Other non-current assets
Total assets	8,516.40	8,412.30	8,355.60	8,201.80	8,069.00	7,896.80	7,953.30	7,759.90	7,666.80	7,544.90	7,304.30	7,230.40	7,125.60	6,972.80	6,835.50	6,864.30	6,895.20	6,759.70	6,580.90	6,791.60	6,673.50	6,557.30	6,267.60	6,113.50	5,564.30	5,693.50	5,596.40	5,545.40	5,490.90	5,373.10	5,354.80	5,272.00	5,317.60	5,249.10	5,256.20	5,067.10	4,877.80	4,723.20	4,600.10	4,505.10	4,436.40	4,486.90	4,491.40	4,390.70	4,262.40	4,310.10	4,268.50	4,228.30	4,104.10	4,110.00	4,101.00	3,961.50	3,903.20	3,902.30	3,871.90	3,741.70	3,709.90	3,672.90	3,630.10	3,826.50	3,840.00	3,729.40	3,457.80	3,313.30	3,306.20	3,447.40	3,337.30	3,007.00	2,876.80	2,710.30	2,879.50	2,945.60	2,910.30	2,765.10	2,725.90	2,660.30	2,680.40	2,654.50	2,169.50	2,107.20	2,072.00

Total current liabilities +	1,289.10	918.50	996.80	941.50	999.90	961.50	956.40	950.10	989.70	941.60	981.90	962.30	999.00	971.60	993.50	986.10	1,024.10	982.20	979.70	1,222.10	1,234.10	1,164.90	1,117.00	829.40	921.90	947.60	990.10	930.80	936.00	952.00	956.80	927.00	951.60	1,193.30	1,222.80	1,073.80	971.50	989.50	878.60	853.10	837.20	670.50	785.50	739.80	726.50	718.70	733.90	696.70	632.90	715.40	725.70	696.10	669.70	589.20	621.60	596.10	565.90	583.80	569.40	771.00	874.90	881.10	847.40	646.40	617.70	739.90	642.60	621.10	603.90	547.50	655.80	672.20	655.10	639.20	632.40	623.70	686.80	682.00	600.00	567.50	556.80
Accounts payable	253.60	229.10	271.30	269.80	281.30	265.90	270.00	271.10	257.40	238.00	284.30	274.20	283.10	287.00	305.30	308.50	297.30	277.60	266.90	280.20	235.90	222.90	206.00	186.20	193.70	198.50	205.80	215.30	200.40	201.10	197.60	198.50	188.20	178.20	204.70	202.30	189.90	170.90	172.60	169.10	161.70	148.30	178.10	166.10	162.00	145.00	167.60	171.90	160.10	155.60	161.80	157.60	148.70	142.50	146.90	141.40	139.00	124.60	132.00	139.00	141.50	253.90	127.80	128.50	123.80	201.30	112.00	108.10	119.00	126.00	171.70	184.30	197.10	171.60	169.10	185.30	193.30	178.80	168.00	151.90	162.20
Short-term debt	316.20	16.20	21.30	17.70	18.20	38.70	14.30	15.70	15.20	39.40	17.30	17.80	18.20	36.60	17.70	18.80	19.60	37.00	17.40	268.10	268.50	287.80	289.40	12.10	160.10	222.40	232.30	168.20	142.50	186.30	164.50	127.60	145.20	433.20	453.40	350.20	267.20	301.40	182.60	174.40	170.80	18.40	73.60	61.00	78.80	56.60	58.70	46.30	16.40	113.10	21.40	114.90	111.40	5.20	18.70	14.20	14.00	16.20	13.90	215.00	217.50	216.00	218.30	49.00	15.60	164.70	208.20	166.70	164.10	12.00	15.30	22.70	20.50	15.90	26.50	19.70	60.30	43.60	17.70	17.30	31.00
Current portion of long-term debt	316.20	16.20	21.30	17.70	18.20	13.70	14.30	15.70	15.20	15.60	17.30	17.80	18.20	17.20	17.70	18.80	19.60	17.40	17.40	268.10	268.50	268.50	267.90	12.10	160.10	202.90	232.30	168.20	142.50		1,109.30	1,073.00	1,091.50	1,203.70	1,208.40	1,105.80	1,022.60	1,010.20	182.60	174.40		880.10				919.30
Deferred revenue
Other current liabilities	719.30	673.20	704.20	654.00	700.40	530.10	672.10	663.30	717.10	570.50	680.30	670.30	697.70	529.80	670.50	658.80	707.20	548.50	695.40	673.80	729.70	505.00	621.60	631.10	568.10	409.10	552.00	547.30	593.10	442.80	594.70	600.90	618.20	456.00	564.70	521.30	514.40	416.70	523.40	509.60	504.70	394.60	533.80	512.70	485.70	426.00	507.60	478.50	456.40	381.10	446.20	423.60	409.60	364.20	456.00	440.50	412.90	406.40	423.50	417.00	515.90	380.10	501.30	504.30	478.30	354.60	295.00	317.30	289.20	371.80	445.20	439.10	412.00	400.30	382.10	393.60	401.10	396.50	395.30	346.40	293.80
Total non-current liabilities +	1,244.20	1,537.00	1,515.00	1,520.80	1,525.00	1,518.30	1,499.20	1,500.90	1,513.80	1,509.90	1,470.00	1,488.80	1,494.20	1,497.70	1,502.50	1,531.40	1,550.50	1,573.70	1,531.90	1,544.00	1,541.50	1,545.80	1,509.80	1,775.50	1,289.00	1,315.10	1,281.10	1,305.90	1,337.10	1,302.50	1,213.90	1,233.40	1,263.70	1,083.50	1,093.40	1,120.30	1,140.50	1,098.50	1,032.90	1,050.40	1,064.10	1,385.70	1,327.10	1,334.70	1,347.60	1,366.10	1,240.10	1,258.80	1,267.50	1,264.20	1,369.20	1,369.50	1,387.10	1,494.10	1,494.00	1,495.70	1,524.10	1,541.80	1,486.50	1,472.60	1,459.50	1,443.90	1,213.50	1,402.60	1,401.10	1,401.90	1,364.20	1,099.70	1,099.20	976.30	843.50	858.10	868.30	845.80	900.90	899.60	900.40	896.20	538.10	538.80	538.30
Long-term debt	886.90	1,186.40	1,186.20	1,186.00	1,185.70	1,185.50	1,185.30	1,185.10	1,184.90	1,184.60	1,184.40	1,184.20	1,184.00	1,183.80	1,183.60	1,183.40	1,183.20	1,182.90	1,182.70	1,182.50	1,182.30	1,182.10	1,181.80	1,436.70	948.20	946.90	947.50	947.90	946.70	946.00	944.80	945.40	946.30	753.60	755.00	755.60	755.40	708.80	713.40	715.20	714.60	861.70	864.10	861.40	864.40	862.70	860.50	861.50	859.90	858.90	861.10	861.40	868.00	970.40	971.20	970.20	965.50	967.90	968.00	955.50	953.00	954.80	712.30	909.80	900.60	928.10	902.40	652.60	652.90	529.80	500.60	500.50	502.70	531.30	501.60	501.40	503.90	535.00	198.10	196.70	197.20
Capital lease obligations	67.90	89.30	64.60	67.40	70.00	93.60	57.10	54.80	54.50	78.40	50.60	50.40	44.90	44.70	36.50	39.70	32.50	34.20	35.00	34.20	32.00	34.00	63.30	33.40	34.70	57.00	34.30	35.70	36.60
Other non-current liabilities	97.70	98.40	97.00	93.30	93.20	92.90	87.90	86.80	89.60	87.40	82.70	225.20	84.40	85.10	89.30	245.80	254.40	97.90	98.50	100.90	284.30	293.30	264.50	271.30	274.50	298.90	287.80	312.60	335.30	315.10	241.80	260.80	285.70	301.50	309.90	342.80	360.70	376.60	306.10	321.70	335.00	354.20	302.00	312.90	324.50	344.20	231.40	250.20	262.30	261.50	370.20	369.60		396.60	403.40	413.50	448.00	465.80	420.90	419.20	409.90	394.70	415.50	404.90
Total liabilities	2,533.30	2,455.50	2,511.80	2,462.30	2,524.90	2,479.80	2,455.60	2,451.00	2,503.50	2,451.50	2,451.90	2,451.10	2,493.20	2,469.30	2,496.00	2,517.50	2,574.60	2,555.90	2,511.60	2,766.10	2,775.60	2,710.70	2,626.80	2,604.90	2,210.90	2,262.70	2,271.20	2,236.70	2,273.10	2,254.50	2,170.70	2,160.40	2,215.30	2,276.80	2,316.20	2,194.10	2,112.00	2,088.00	1,911.50	1,903.50	1,901.30	2,056.20	2,112.60	2,074.50	2,074.10	2,084.80	1,974.00	1,955.50	1,900.40	1,979.60	2,094.90	2,065.60	2,056.80	2,083.30	2,115.60	2,091.80	2,090.00	2,125.60	2,055.90	2,243.60	2,334.40	2,325.00	2,060.90	2,049.00	2,018.80	2,141.80	2,006.80	1,720.80	1,703.10	1,523.80	1,499.30	1,530.30	1,523.40	1,485.00	1,533.30	1,523.30	1,587.20	1,578.20	1,138.10	1,106.30	1,095.10

Total stockholders' equity +	5,958.10	5,931.80	5,819.00	5,715.50	5,520.80	5,394.10	5,475.00	5,286.30	5,141.00	5,071.30	4,830.20	4,757.10	4,610.20	4,481.30	4,317.20	4,324.40	4,298.30	4,181.90	4,047.30	4,003.40	3,876.00	3,824.90	3,619.00	3,486.70	3,331.30	3,409.10	3,303.80	3,288.10	3,197.60	3,098.80	3,164.40	3,093.20	3,083.90	2,953.90	2,921.80	2,854.90	2,747.70	2,617.20	2,670.60	2,583.60	2,517.10	2,412.70	2,361.00	2,298.50	2,170.60	2,207.80	2,277.00	2,255.40	2,186.70	2,113.20	1,989.20	1,878.80	1,829.50	1,802.10	1,739.70	1,633.40	1,603.40	1,530.90	1,557.90	1,566.60	1,489.70	1,388.50	1,381.30	1,248.70	1,271.80	1,290.00	1,315.00	1,262.40	1,153.60	1,186.50	1,380.20	1,415.30	1,386.90	1,280.10	1,192.60	1,137.00	1,093.20	1,076.30	1,031.40	1,000.90	976.90
Common stock and paid-in capital	-2,299.30	-2,205.70	-2,184.90	-2,135.00	-2,191.60	-2,190.20	-1,964.00	-1,999.70	-1,972.10	-1,877.20	-1,962.10	-1,878.50	-1,847.90	-1,814.90	-1,826.80	-1,671.80	-1,542.70	-1,518.00	-1,505.50	-1,420.10	-1,406.50	-1,332.00	-1,395.90	-1,407.50	-1,520.70	-1,370.60	-1,364.50	-1,268.00	-1,230.80	-1,158.80	-971.40	-925.70	-802.80	-818.40	-767.70	-742.10	-737.50	-767.70	-609.40	-600.30	-562.50	-574.20	-530.20	-507.00	-546.00	-429.40	-275.10	-218.90	-207.40	-210.90	-266.20	-314.40	-297.80	-264.90	-265.10	-317.50	-291.20	-312.80	-231.70	-174.20	-191.70	-255.60	-223.60	-327.30	-276.50	-238.90	-194.50	-239.10	-327.50	-277.20	-42.30	30.00	51.10	-16.60	-64.20	-94.40	-110.10	-104.00	-126.80	-145.00	-173.20
Retained earnings	8,257.40	8,137.50	8,003.90	7,850.50	7,712.40	7,584.30	7,439.00	7,286.00	7,113.10	6,948.50	6,792.30	6,635.60	6,458.10	6,296.20	6,144.00	5,996.20	5,841.00	5,699.90	5,552.80	5,423.50	5,282.50	5,156.90	5,014.90	4,894.20	4,852.00	4,779.70	4,668.30	4,556.10	4,428.40	4,257.60	4,135.80	4,018.90	3,886.70	3,772.30	3,689.50	3,597.00	3,485.20	3,384.90	3,280.00	3,183.90	3,079.60	2,986.90	2,891.20	2,805.50	2,716.60	2,637.20	2,552.10	2,474.30	2,394.10	2,324.10	2,255.40	2,193.20	2,127.30	2,067.00	2,004.80	1,950.90	1,894.60	1,843.70	1,789.60	1,740.80	1,681.40	1,644.10	1,604.90	1,576.00	1,548.30	1,528.90	1,509.50	1,501.50	1,481.10	1,463.70	1,422.50	1,385.30	1,335.80	1,296.70	1,256.80	1,231.40	1,203.30	1,180.30	1,158.20	1,145.90	1,150.10
Common shares outstanding	53	53	53	53	53	54	53	53	54	54	54	54	54	54	54	54	54	55	55	55	55	55	55	55	55	55	56	56	56	57	57	57	58	58	58	59	59	59	59	59	60	59	59	59	59	59	59	59	59	59	59	59	59	59	59	59	59	59	59	59	59	59	58	58	58	58	58	58	58	58	58	58	58	58	58	59	59	60	59	59	59

Balance Sheet - Snap-on Inc (SNA)

Balance Sheet - Snap-on Inc (SNA)