Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	2,583.00	2,236.00	1,945.00	1,958.00	2,132.00	1,624.00	2,742.84	1,333.55	1,076.79	846.59	644.68	325.89	197.55	116.85	66.05	30.47	17.49	10.60	7.10	4.30
Cost of revenue	668.00	527.00	421.00	367.00	323.00	255.00	1,432.02	153.59	85.20	71.59	61.61	29.46	18.81	14.04	10.58	4.97	4.04	4.20	3.70	1.60
Gross profit	1,915.00	1,709.00	1,524.00	1,591.00	1,809.00	1,369.00	1,310.82	1,179.96	991.59	775.00	583.06	296.43	178.74	102.81	55.48	25.49	13.45	6.40	3.40	2.70
Total operating expenses +	1,947.00	1,906.00	1,794.00	1,684.00	1,570.00	1,208.00	1,557.65	1,225.59	979.00	967.68	676.10	319.63	195.68	97.01	54.48	32.33	26.42	28.30	25.20	16.60
Selling, general and administrative	497.00	524.00	553.00	498.00	414.00	274.00	366.18	262.15	210.82	313.70	170.45	65.50	38.30	21.29	14.61	6.68	5.50	18.20	25.20	16.60
Research and development	607.00	585.00	560.00	498.00	421.00	349.00	477.35	410.82	319.99	273.07	198.57	86.41	48.50	26.61	14.14	10.65	11.26	10.10
Other operating expenses	843.00	797.00	681.00	688.00	735.00	585.00	714.13	552.62	448.20	380.92	307.09	167.73	108.89	49.11	25.73	15.00	9.65	0.00	0.00	0.00
Operating income	-32.00	-197.00	-270.00	-93.00	239.00	161.00	-246.84	-128.98	-161.87	-192.85	-149.53	-44.70	-16.95	5.80	1.00	-6.84	-12.97	-21.90	-21.80	-14.00
Non-operating income (net)	57.00	90.00	116.00	8.00	-138.00	-164.00	-62.78	-21.99	-22.13	-27.45	-3.99	1.09	0.39	0.14	0.11	0.06	0.11	0.70	1.50	1.40
Income before tax	25.00	-107.00	-154.00	-85.00	101.00	-3.00	-309.62	-150.96	-184.01	-220.31	-153.52	-43.61	-16.56	5.94	1.10	-6.77	-12.86	-21.20	-20.30	-12.60
Income tax expense	2.00	5.00	4.00	3.00	-1.00	-8.00	-4.26	-31.10	-89.59	0.13	-4.65	21.49	-4.11		-0.11	-0.06	-0.11	1.40
Net income	23.00	-112.00	-158.00	-101.00	-528.00	-162.00	-305.36	-119.86	-94.42	-220.44	-148.87	-43.61	-12.45	5.94	1.10	-6.77	-12.86	-21.20	-20.30	-12.60

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09
Total revenue	708.00	654.00	676.00	655.00	598.00	554.00	581.00	572.00	529.00	474.00	496.00	506.00	469.00	435.00	483.00	504.00	536.00	535.00	550.00	1,309.98	1,218.00	788.95	656.69	768.35	1,125.82	943.95	745.21	599.58	454.10	365.34	343.09	325.25	299.88	282.33	281.84	266.85	245.78	227.61	224.59	208.40	185.98	169.37	176.77	171.27	127.27	92.33	88.65	78.68	66.24	58.35	53.31	46.92	38.97	34.34	31.92	27.77	22.83	19.89	19.06	15.85	11.26	9.57	8.23	7.33	5.33	4.70	5.50	4.50	2.70
Cost of revenue	189.00	178.00	185.00	166.00	139.00	134.00	140.00	130.00	123.00	115.00	110.00	104.00	92.00	89.00	89.00	97.00	92.00	95.00	82.00	793.39	711.00	317.43	243.77	461.07	761.67	609.62	399.84	271.22	151.35	67.47	36.67	25.53	23.92	22.56	22.15	20.26	20.23	19.67	18.25	17.22	16.45	15.11	16.45	17.04	13.02	8.83	7.68	6.79	6.16	5.27	5.12	4.29	4.13	3.81	3.62	3.26	3.35	2.96	3.08	2.71	1.82	1.33	1.26	1.22	1.16	1.00	1.00	1.00	0.90
Gross profit	519.00	476.00	491.00	489.00	459.00	420.00	441.00	442.00	406.00	359.00	386.00	402.00	377.00	346.00	394.00	407.00	444.00	440.00	468.00	516.60	507.00	471.52	412.92	307.28	364.15	334.33	345.37	328.36	302.76	297.86	306.42	299.72	275.96	259.77	259.69	246.59	225.54	207.95	206.34	191.18	169.53	154.27	160.31	154.23	114.25	83.50	80.97	71.88	60.08	53.08	48.20	42.63	34.84	30.53	28.29	24.50	19.48	16.93	15.97	13.13	9.44	8.25	6.97	6.11	4.17	3.70	4.50	3.50	1.80
Total operating expenses +	483.00	487.00	494.00	500.00	468.00	489.00	486.00	480.00	451.00	464.00	439.00	469.00	422.00	419.00	445.00	402.00	36.00	408.00	418.00	451.20	419.00	382.17	336.47	369.97	508.65	408.10	393.81	390.60	365.13	324.82	304.79	308.68	287.30	246.90	244.72	263.11	224.27	204.70	199.66	346.31	217.01	179.54	178.43	183.49	134.64	86.61	84.01	82.64	66.56	50.35	53.72	52.97	38.64	30.02	26.00	23.20	17.79	16.03	16.58	11.56	10.31	8.74	8.49	8.11	6.99	6.70	7.00	6.60	6.30
Selling, general and administrative	123.00	128.00	127.00	121.00	121.00	138.00	123.00	131.00	132.00	146.00	131.00	153.00	123.00	128.00	138.00	120.00	112.00	60.00	104.00	115.10	101.00	93.43	85.80	85.51	92.29	99.07	88.49	82.84	95.77	74.76	70.74	60.58	56.07	57.78	54.23	53.35	45.47	42.54	37.69	179.63	53.84	45.94	42.67	43.81	38.02	20.54	15.76	14.71	14.69	10.73	10.36	8.98	8.23	6.42	5.19	5.23	4.45	4.46	5.70	2.63	1.83	1.96	1.90	1.48	1.34	4.10	4.10	3.80	3.20
Research and development	150.00	154.00	151.00	153.00	149.00	149.00	145.00	144.00	147.00	141.00	142.00	140.00	137.00	129.00	142.00	119.00	121.00	114.00	109.00	106.66	128.00	127.00	94.77	128.86	134.92	125.27	123.97	120.33	107.77	111.20	105.31	100.38	93.93	85.19	83.39	78.54	72.87	72.06	69.17	67.42	64.42	55.78	53.72	51.74	37.33	28.26	21.32	19.86	16.97	14.65	12.17	11.07	10.61	9.08	6.69	5.82	5.03	4.00	3.85	3.30	3.00	2.71	2.53	2.88	2.53	2.60	2.80	2.80	3.10
Other operating expenses	210.00	205.00	216.00	226.00	198.00	202.00	218.00	205.00	172.00	177.00	166.00	176.00	162.00	162.00	165.00	163.00	-197.00	234.00	205.00	229.43	190.00	161.74	155.89	155.60	281.45	183.76	181.35	187.43	161.59	138.87	128.73	147.73	137.29	103.94	107.11	131.22	105.94	90.11	92.79	99.26	98.76	77.82	82.04	87.94	59.29	37.82	46.93	48.08	34.90	24.98	31.20	32.92	19.79	14.52	14.12	12.15	8.32	7.58	7.04	5.63	5.48	4.07	4.06	3.75	3.12	0.00	0.10	0.00	0.00
Operating income	36.00	-11.00	-3.00	-11.00	-9.00	-69.00	-45.00	-38.00	-45.00	-105.00	-53.00	-67.00	-45.00	-73.00	-51.00	5.00	408.00	32.00	50.00	65.40	88.00	89.35	76.45	-62.69	-144.50	-73.77	-48.45	-62.54	-62.73	-97.72	-10.30	-9.60	-11.36	-161.23	14.75	-16.56	1.16	2.71	7.84	-155.33	-48.08	-26.34	-27.68	-37.59	-57.92	-11.21	-16.24	-10.76	-6.48	2.72	-5.52	-10.35	-3.80	0.51	2.30	1.30	1.69	0.90	-0.61	1.57	-0.87	-0.49	-1.52	-2.00	-2.82	-3.00	-2.40	-3.10	-4.50
Non-operating income (net)	12.00	14.00	15.00	13.00	17.00	18.00	25.00	23.00	24.00	35.00	25.00	33.00	23.00	5.00	3.00	-4.00	-378.00	-27.00	-37.00	-42.45	-39.00	-42.72	-36.45	-21.08	-28.00	-27.89	-17.50	-9.44	-7.30	-8.37	-4.90	-4.10	-4.63	-5.58	-5.50	-5.29	-5.77	-24.71	-1.03	-0.82	-0.89	-1.17	-1.22	-1.13	-0.46	0.32	0.27	0.28	0.22	0.15	0.07	0.12	0.06	0.04	0.04	0.03	0.03	0.03	0.04	0.01	0.04	0.01	0.01	0.03	0.02	0.10	0.00	0.00	0.10
Income before tax	48.00	3.00	12.00	2.00	8.00	-51.00	-20.00	-15.00	-21.00	-70.00	-28.00	-34.00	-22.00	-68.00	-48.00	1.00	30.00	5.00	13.00	22.95	49.00	46.64	40.00	-83.77	-172.50	-101.67	-65.95	-71.98	-70.03	-106.08	-15.19	-13.69	-15.99	-166.80	9.25	-21.85	-4.61	-22.00	6.81	-156.15	-48.97	-27.51	-28.90	-38.72	-58.38	-10.90	-15.98	-10.48	-6.26	2.87	-5.45	-10.23	-3.75	0.55	2.33	1.33	1.72	0.92	-0.57	1.58	-0.83	-0.49	-1.51	-1.97	-2.81	-2.90	-2.40	-3.10	-4.40
Income tax expense	2.00		2.00			1.00	-63.00	2.00	2.00	3.00	43.00	1.00	-14.00	4.00	3.00	-9.00	5.00	-1.00	-5.00	13.31	-3.00	0.60	0.43	0.68	-9.23	-0.46	-1.30	28.36	-2.50	-8.40	-14.70	-10.60	2.60	-89.63	0.04	8.51	7.68	1.49	2.16	-23.23	-1.36	-1.79	-2.85	2.03	1.00	8.11	13.20			0.15	-4.27			-4.07	-3.66	-2.78	-2.37	-0.03	-0.04	-0.01	-0.04	-0.01	-0.01	-0.03	-0.02
Net income	46.00	3.00	10.00	2.00	8.00	-52.00	-20.00	-17.00	-23.00	-73.00	-28.00	-35.00	-22.00	-72.00	-53.00	8.00	16.00	-261.00	-329.00	9.64	52.00	46.04	39.57	-84.45	-163.27	-101.21	-64.65	-71.98	-67.53	-97.68	-0.49	-3.09	-18.59	-77.18	9.21	-21.85	-4.61	-23.49	6.81	-156.15	-47.61	-25.72	-26.05	-38.72	-58.38	-10.90	-15.98	-10.48	-6.26	2.72	-1.19	-10.23	-3.75	0.55	2.33	1.33	1.72	0.92	-0.57	1.58	-0.83	-0.49	-1.51	-1.97	-2.81	-2.90	-2.40	-3.10	-4.40

about 13 hours ago

Ask a follow up