Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	68,986.94	72,688.14	77,127.20	84,750.20	76,332.35	57,792.80	64,366.85	64,977.78	60,655.10	53,083.51	58,192.35	64,758.63	61,765.74	63,345.26	68,938.73	47,887.26	36,855.00	41,742.64	31,625.63	24,649.56
Cost of revenue	63,849.58	67,299.59	70,735.74	77,125.36	64,469.16	53,086.22	58,137.61	57,029.63	51,915.60	46,415.37	51,680.53	57,492.09	54,931.63	55,920.62	59,823.85	39,722.46	31,037.43	32,562.34	24,916.76	18,978.42
Gross profit	5,137.36	5,388.56	6,391.46	7,624.85	11,863.19	4,706.57	6,229.24	7,948.15	8,739.50	6,668.15	6,511.81	7,266.53	6,834.11	7,424.64	9,114.88	8,164.79	5,817.58	9,180.30	6,708.87	5,671.14
Total operating expenses +	3,271.02	2,884.59	2,787.25	2,449.93	2,295.04	2,035.63	2,118.27	2,182.98	3,591.60	3,823.82	4,101.77	4,753.53	4,267.84	3,862.88	3,619.01	2,684.64	1,949.41	2,006.37	1,774.68	1,484.58
Selling, general and administrative	2,257.25	2,154.74	2,005.37	1,837.57	1,662.48	1,404.46	1,486.77	1,446.20	1,412.13	1,569.80	1,593.78	1,549.61	1,522.65	1,476.34	1,399.61	1,036.34	1,646.81	1,512.52	1,512.63	1,240.59
Research and development	195.26	207.56	175.17	179.71	123.09	116.27	110.32	108.35	125.80	506.83	491.68	528.34	562.65	192.32	212.47	141.31	84.38	94.57	52.85	51.48
Other operating expenses	818.51	522.29	606.72	432.65	509.47	514.90	521.18	628.43	2,053.68	1,747.20	2,016.31	2,675.58	2,182.54	2,194.22	2,006.92	1,506.98	218.22	399.28	209.21	192.50
Operating income	1,866.35	2,503.97	3,604.20	5,174.91	9,568.14	2,670.94	4,110.97	5,765.17	4,621.83	2,844.33	2,410.04	2,513.00	2,566.27	3,255.14	5,408.10	5,433.52	3,868.16	7,173.93	4,922.65	4,186.56
Non-operating income (net)	-727.19	-1,252.77	-969.05	-1,160.55	-152.07	-645.85	-1,057.69	-2,202.35	-526.78	-1,411.47	-2,229.29	-1,125.12	-628.22	76.72	-625.71	-166.40	-128.89	-1,078.29	-20.94	-99.73
Income before tax	1,139.16	1,251.20	2,635.15	4,014.37	9,416.07	2,025.09	3,053.28	3,562.82	4,095.05	1,432.85	180.76	1,387.88	1,938.05	3,331.86	4,782.40	5,267.12	3,739.28	6,095.64	4,901.70	4,086.83
Income tax expense	612.14	303.62	789.30	453.88	2,220.18	236.93	1,070.64	1,670.76	1,185.74	384.69	276.94	823.84	589.03	974.02	1,068.11	1,081.47	536.00	1,733.98	1,274.95	879.40
Net income	690.69	1,094.92	1,698.09	3,144.09	6,617.24	1,602.15	1,835.09	1,690.61	2,790.11	1,363.31	180.65	632.71	1,370.88	2,437.23	3,648.14	4,105.62	3,218.43	4,378.75	3,560.67	3,161.21

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	17,876.11	16,841.00	17,261.00	17,555.59	17,436.78	17,805.14	18,321.37	18,509.68	18,051.95	18,664.12	18,960.83	20,121.37	19,380.88	19,247.55	21,154.53	23,010.05	21,338.07	21,334.27	20,636.88	18,292.47	16,068.72	15,264.21	14,261.22	13,721.55	14,545.81	16,043.05	15,988.23	16,321.33	16,014.24	16,621.47	16,410.73	16,083.30	15,862.28	15,597.40	15,036.12	14,944.40	15,077.18	15,017.37	12,747.56	12,857.38	12,461.20	13,905.95	13,995.99	15,189.49	15,100.91	16,345.08	16,269.85	16,703.57	15,440.13	16,430.53	15,150.22	15,603.11	14,581.88	15,068.21	15,739.06	16,488.24	16,308.64	18,687.97	16,953.44	17,046.75	16,250.56	37,231.60	11,186.42	10,787.95	9,777.26	17,189.19	6,850.51	6,344.00	6,471.30	19,405.52	8,812.98	7,457.96	6,066.18	8,548.17	7,692.49	7,625.11	7,569.06	6,058.51	6,930.77	5,925.93	5,926.07
Cost of revenue	16,359.69	15,812.00	15,845.00	16,174.96	16,105.66	16,728.36	16,821.53	17,021.10	16,728.59	17,530.77	17,055.57	18,094.27	18,011.94	18,876.40	19,553.63	20,282.26	18,413.06	18,198.37	16,863.10	15,473.13	13,934.56	13,799.62	13,057.72	12,990.05	13,238.83	14,838.32	14,380.39	14,713.19	14,205.71	14,675.60	14,348.17	14,232.26	13,773.60	13,371.39	13,042.84	13,079.96	12,823.07	13,406.41	10,790.18	11,293.60	10,925.19	12,465.58	12,402.08	13,503.95	13,308.93	14,419.69	14,417.15	14,897.37	13,757.89	14,659.76	13,605.93	13,745.52	12,908.17	13,415.31	13,815.27	14,281.83	14,630.48	16,694.76	14,674.75	14,375.84	14,078.50	33,643.02	9,324.14	8,260.64	7,728.98	13,828.82	5,499.85	5,893.17	5,815.58	16,396.52	6,450.48	5,201.93	4,505.71	24.52	0.00			19.52		4,588.79
Gross profit	1,516.41	1,029.00	1,416.00	1,380.62	1,331.12	1,076.78	1,499.84	1,488.58	1,323.36	1,133.34	1,905.26	2,027.10	1,368.94	371.15	1,600.90	2,727.79	2,925.01	3,135.90	3,773.79	2,819.33	2,134.16	1,464.59	1,203.50	731.50	1,306.99	1,204.73	1,607.83	1,608.15	1,808.53	1,945.87	2,062.56	1,851.04	2,088.68	2,226.01	1,993.28	1,864.44	2,254.11	1,610.97	1,957.38	1,563.79	1,536.01	1,440.37	1,593.91	1,685.55	1,791.98	1,925.39	1,852.70	1,806.20	1,682.24	1,770.77	1,544.30	1,857.59	1,673.71	1,652.90	1,923.79	2,206.41	1,678.16	1,993.20	2,278.69	2,670.91	2,172.06	3,588.58	1,862.28	2,527.31	2,048.28	3,360.37	1,350.66	450.83	655.72	3,009.00	2,362.50	2,256.02	1,560.48	8,548.17	7,692.49	7,625.11	7,569.06	6,058.51	6,930.77	1,337.13	5,926.07
Total operating expenses +	717.59	1,016.38	777.30	680.07	666.65	912.61	676.64	629.75	665.58	1,098.46	626.96	604.26	595.16	718.50	607.64	539.50	584.30	660.40	588.58	543.76	502.30	584.14	444.75	478.40	528.34	610.61	501.31	472.90	533.45	653.85	482.40	517.30	529.43	1,073.94	795.82	812.67	831.65	1,139.22	923.09	885.27	876.25	1,099.83	915.76	969.48	990.96	1,861.47	973.99	967.09	950.98	1,456.83	911.49	955.00	956.79	1,275.45	920.05	906.78	932.02	928.76	990.97	924.46	816.19	2,243.99	629.23	560.94	489.84	1,053.42	332.91	284.07	282.70	977.53	379.17	371.20	315.87	8,548.17	7,692.49	7,625.11	7,569.06	6,058.51	6,930.77	358.97	5,926.07
Selling, general and administrative	553.91	1,534.02	515.69	520.92	524.17	1,454.90	522.86	509.23	509.26	548.26	504.19	480.67	463.71	507.15	473.72	431.61	442.17	484.97	420.57	390.04	367.94	380.81	341.15	326.07	356.43	412.14	358.29	340.36	375.98	387.17	335.28	346.11	377.63	369.18	349.21	324.72	369.02	450.84	385.04	351.66	382.26	386.00	362.84	414.40	459.17	416.24	389.34	360.03	393.17	426.27	358.67	368.57	384.76	1,786.49	356.30	368.64	380.97	469.18	85.16	489.51	337.42	2,501.21	397.14	347.23	427.60	1,158.26	112.42	83.72	72.36	1.51	98.11	121.58	100.61	1.79	0.00			1.66
Research and development	0.09	54.09	47.00	47.30	46.87	51.29	52.25	54.67	49.35	157.43	45.00	39.79	36.14	58.92	49.63	37.59	33.57	39.36	23.36	28.03	32.34	37.92	29.08	25.41	23.87	26.79	26.84	26.30	30.38	24.22	32.36	27.29	24.48	472.43	31.62	24.82	25.56	429.17	26.87	30.00	20.79	403.15	32.91	30.81	24.82	420.14	36.50	36.46	35.25	417.99	41.95	42.16	60.55	55.71	44.77	49.02	42.83	66.75	52.52	35.82	57.38	79.55	18.72	20.53	30.82	43.93	30.41	2.76	7.29	57.45	12.46	18.33	6.33	0.37	0.00			0.35
Other operating expenses	163.59	-571.73	214.60	111.85	95.61	-593.58	101.53	65.86	106.98	392.78	77.78	83.80	95.31	152.42	84.28	70.30	108.56	136.08	144.65	125.69	102.02	165.41	74.52	126.93	148.05	171.67	116.18	106.24	127.09	242.46	114.76	143.89	127.32	232.33	414.99	463.13	437.07	259.20	511.18	503.62	473.20	310.68	520.01	524.27	506.97	1,025.10	548.16	570.60	522.56	612.56	510.87	544.27	511.49	-566.76	518.98	489.13	508.22	392.84	853.29	399.14	421.39	-336.78	213.38	193.18	31.42	-148.76	190.09	197.60	203.05	918.57	268.60	231.29	208.93	8,546.01	7,692.49	7,625.11	7,569.06	6,056.50	6,930.77	358.97	5,926.07
Operating income	798.82	13.06	638.77	700.55	664.47	164.17	823.19	858.83	657.78	34.88	1,278.30	1,422.83	773.78	-347.35	993.26	2,188.29	2,340.71	2,475.50	3,185.20	2,275.57	1,631.87	880.45	758.75	253.10	778.64	594.12	1,106.53	1,135.24	1,275.08	1,292.02	1,580.15	1,333.74	1,559.25	1,152.07	1,197.46	1,051.78	1,422.46	471.75	1,034.30	678.51	659.77	340.55	678.16	716.07	801.02	63.92	878.70	839.11	731.26	313.95	632.81	902.59	716.92	377.45	1,003.74	1,299.63	746.14	1,064.44	1,287.72	1,746.45	1,355.87	1,344.59	1,233.05	1,966.37	1,558.44	2,306.94	1,017.75	166.76	373.02	2,031.48	1,983.33	1,884.82	1,244.61	-18,143.27	7,692.49	7,625.11	7,569.06	-14,404.49	6,930.77	978.16	5,926.07
Non-operating income (net)	-42.21	-162.21	-120.77	-472.87	-154.51	-1,056.33	-131.86	-139.31	74.73	-248.75	-447.18	-392.94	227.48	-1,067.05	-366.04	149.24	123.30	-376.24	174.21	122.27	-72.31	-362.07	-46.59	-118.96	-118.24	-511.52	-253.28	-164.76	-128.14	-1,587.61	-134.19	-404.31	-76.24	-302.27	33.82	-278.56	-97.07	-515.59	-370.95	-410.06	-114.87	-291.74	-1,453.82	-412.55	-196.92	4.47	-547.62	-118.78	-463.19	132.63	152.27	-563.65	-349.48	289.48	86.88	-564.21	129.37	201.89	-1,032.57	78.77	79.82	-556.52	200.76	-513.82	231.54	-628.65	188.38	279.13	35.94	-894.35	-304.35	54.83	95.28	18,148.50	-7,692.49	-7,625.11	-7,569.06	14,409.09	-6,930.77	-35.14	-5,926.07
Income before tax	756.61	-149.15	518.00	227.68	509.96	-892.16	691.33	719.53	732.51	-213.86	831.12	1,029.90	1,001.26	-1,414.40	627.22	2,337.53	2,464.01	2,099.26	3,359.41	2,397.84	1,559.56	518.38	712.16	134.15	660.40	82.61	853.25	970.48	1,146.94	-295.59	1,445.96	929.43	1,483.01	849.80	1,231.28	773.22	1,325.39	-43.84	663.34	268.45	544.90	48.81	-775.67	303.51	604.10	68.39	331.08	720.33	268.07	446.58	785.08	338.95	367.44	666.94	1,090.62	735.42	875.51	1,266.33	255.16	1,825.22	1,435.69	788.07	1,433.81	1,452.56	1,789.98	1,678.30	1,206.14	445.89	408.96	1,137.12	1,678.98	1,939.65	1,339.89	5.24	0.00			4.61		943.02
Income tax expense	213.22	162.00	131.00	143.84	165.72	-188.89	194.51	173.31	124.70	93.81	280.61	253.93	160.95	-677.42	35.58	538.59	557.12	476.94	731.79	590.67	420.78	-216.20	198.11	29.28	225.75	56.64	356.44	289.06	368.50	533.89	388.30	349.09	399.47	289.89	324.66	243.17	348.50	-57.56	187.81	47.91	206.53	-60.65	-117.43	186.11	268.90	271.15	107.08	233.18	212.43	194.35	221.05	98.44	75.18	105.98	367.36	269.66	239.87	245.87	26.37	453.24	342.63	240.70	350.83	333.19	413.87	371.95	64.24	15.36	84.44	500.96	460.26	464.08	308.68	-875.32	-895.12	-887.28	-880.76	-844.11	-953.00	246.91	-691.63
Net income	467.21	-225.00	421.00	159.87	302.30	-428.39	452.65	529.93	540.72	-206.26	488.20	689.73	726.42	-665.87	509.91	1,588.43	1,711.61	1,498.44	2,429.72	1,664.34	1,024.74	701.02	465.46	40.28	395.39	50.67	430.88	612.29	741.25	-867.45	1,019.53	545.02	993.52	556.95	869.42	512.81	850.93	166.30	545.69	291.65	359.67	185.51	-541.63	198.18	338.58	-186.12	237.82	511.17	69.84	275.20	567.11	250.57	278.01	592.41	730.84	509.29	629.54	1,073.73	226.98	1,322.86	1,090.72	503.86	1,066.89	1,104.01	1,364.10	1,321.49	1,141.89	430.53	324.52	624.61	1,218.72	1,475.57	1,031.21	875.32	895.12	887.28	880.76	844.11	953.00	691.36	691.63

about 13 hours ago

Ask a follow up