Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	0.59	0.47	0.70	0.49	0.71	0.65	0.61	0.63	0.37	0.32	0.18	0.48	0.41	0.32	0.09	0.13	0.08	0.18	0.15	0.12
Cash and cash equivalents	0.59	0.47	0.70	0.49	0.71	0.65	0.61	0.63	0.37	0.32	0.18	0.48	0.41	0.32	0.09	0.13	0.08	0.18	0.15	0.11
Short-term investments									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.00	0.00	0.00
Accounts receivable, net	2.00	1.97	2.09	1.82	2.22	1.12	1.02	1.21	0.88	0.69	0.68	0.64	0.67	0.64	0.63	0.45	0.44	0.44	0.45	0.41
Inventories	2.36	2.26	2.64	3.15	2.52	1.13	1.12	1.08	0.65	0.59	0.57	0.57	0.53	0.54	0.54	0.53	0.44	0.48	0.48	0.45
Other current assets	0.64	3.30	0.86	1.97	1.55	0.16	0.19	0.01	0.22	0.14	0.15	0.03	0.04	0.07	0.05	0.21	0.16	0.06	0.07	0.11
Total current assets	5.59	7.99	6.29	7.43	6.99	3.06	2.94	2.94	1.90	1.61	1.44	1.71	1.65	1.57	1.32	1.33	1.13	1.16	1.19	1.08
Total non-current assets +	19.95	20.67	24.69	27.96	32.67	10.50	10.34	9.95	2.70	2.41	2.26	1.78	1.68	1.67	1.65	1.55	1.52	1.59	1.57	1.40
Property, plant and equipment, net	4.03	4.34	4.96	4.86	4.37	1.46	1.39	1.24	0.88	0.78	0.73	0.72	0.69	0.65	0.61	0.54	0.50	0.50	0.51	0.50
Goodwill	8.27	9.08	10.64	13.36	16.41	5.59	5.50	5.38	1.16	1.00	0.94	0.68	0.67	0.67	0.67	0.67	0.67	0.67	0.67	0.67
Intangible assets	6.04	6.45	8.36	9.08	10.51	2.73	2.85	3.04	0.42	0.37	0.31	0.08	0.03	0.04	0.04	0.05	0.05	0.06	0.07	0.08
Long-term investments	0.02	0.01	0.01	0.01	0.09	0.01		0.03
Other non-current assets
Total assets	25.54	28.67	30.98	35.39	39.66	13.56	13.29	12.89	4.60	4.02	3.70	3.49	3.33	3.25	2.97	2.87	2.64	2.75	2.73	2.48

Total current liabilities +	3.93	4.33	3.76	3.74	3.63	1.90	1.55	1.13	0.77	0.90	0.73	0.52	0.56	0.63	0.56	0.66	0.48	0.45	0.54	0.45
Accounts payable	1.29	1.28	1.38	1.42	1.53	0.56	0.51	0.47	0.34	0.27	0.29	0.22	0.23	0.20	0.21	0.20	0.16	0.11	0.13	0.11
Short-term debt	1.36	1.50	0.97	0.60	0.74	0.68	0.42	0.05	0.01	0.26	0.13	0.01	0.00	0.15	0.12	0.13	0.08	0.10	0.15	0.02
Current portion of long-term debt	1.25	1.41	0.89	0.60	0.63	0.63	0.38	0.05	0.01	0.26	0.13	0.01
Deferred revenue
Other current liabilities	1.29	1.37	1.22	-0.54	1.22	0.61	0.55	0.56	0.38	0.35	0.30	0.28	0.31	0.25	0.22	0.33	0.25	0.23	0.26	0.27
Total non-current liabilities +	7.42	10.42	12.58	13.86	14.80	5.23	5.41	5.64	2.14	1.49	1.38	1.45	1.30	1.36	1.29	1.21	1.39	1.73	1.57	1.13
Long-term debt	4.74	7.56	9.19	10.37	10.77	3.78	4.00	4.50	1.63	1.07	0.94	0.93	0.93	0.88	0.78	0.79	0.93	1.15	1.06	0.79
Capital lease obligations	0.63	0.62	0.73	0.65	0.78	0.04	0.04
Other non-current liabilities	0.58	0.57	0.56	3.49	4.05	0.86	0.77	0.44	0.47	0.38	0.40	0.47	0.33	0.45		0.37
Total liabilities	11.35	14.76	16.34	17.60	18.44	7.14	6.96	6.76	2.91	2.39	2.11	1.97	1.86	2.00	1.86	1.87	1.87	2.18	2.11	1.57

Total stockholders' equity +	14.15	13.88	14.61	17.79	21.08	6.31	6.22	6.03	1.68	1.63	1.59	1.52	1.46	1.25	1.10	1.00	0.77	0.57	0.62	0.91
Common stock and paid-in capital	17.57	16.48	17.05	16.84	17.44	2.15	2.10	2.08	-2.19	-2.19	-2.01	-1.83	-1.61	-1.59	-1.59	-1.52	-1.57	-1.65	-1.46	-1.00
Retained earnings	-3.42	-2.61	-2.44	0.96	3.64	4.16	4.12	3.96	3.87	3.82	3.60	3.35	3.08	2.84	2.69	2.52	2.34	2.22	2.08	1.91
Common shares outstanding	256	256	255	255	243	114	113	88	79	80	81	81	82	82	81	80	79	80	88	91

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	0.56	0.59	0.77	0.82	0.61	0.47	0.57	0.67	0.73	0.70	0.63	0.64	0.59	0.48	0.54	0.57	0.66	0.71	0.67	0.94	0.87	0.65	0.47	0.50	0.43	0.61	0.49	0.43	0.48	0.63	5.27	0.32	0.31	0.37	0.32	0.49	0.30	0.32	0.50	0.54	0.53	0.18	0.28	0.38	0.45	0.48	0.40	0.33	0.27	0.41	0.34	0.37	0.30	0.32	0.10	0.10	0.08	0.09	0.11	0.12	0.11	0.13	0.11	0.11	0.09	0.08	0.15	0.16	0.09	0.18	0.11	0.12	0.06	0.15	0.06	0.12	0.08	0.12	0.16	0.03	0.21
Cash and cash equivalents	0.56	0.59	0.62	0.82	0.61	0.47	0.57	0.67	0.73	0.70	0.63	0.64	0.59	0.48	0.54	0.57	0.66	0.71	0.67	0.94	0.87	0.65	0.47	0.50	0.43	0.61	0.49	0.43	0.48	0.63	5.27	0.32	0.31	0.37	0.32	0.49	0.30	0.32	0.50	0.54	0.53	0.18	0.27	0.38	0.44	0.48	0.40	0.33	0.27	0.41	0.34	0.37	0.30	0.32	0.10	0.10	0.08	0.09	0.11	0.12	0.11	0.13	0.11	0.11	0.09	0.08	0.15	0.16	0.09	0.18	0.11	0.12	0.06	0.15	0.06	0.12	0.08	0.11	0.16	0.03	0.21
Short-term investments			0.15																												0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00				0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	1.83	2.00	2.01	2.06	1.89	1.97	1.94	1.94	2.15	2.09	2.21	2.27	2.23	2.16	2.33	2.48	2.46	2.22	2.25	2.31	2.71	1.12	1.31	1.34	1.30	1.02	1.27	1.37	1.31	1.21	0.95	1.01	0.98	0.88	0.91	0.88	0.81	0.69	0.77	0.80	0.76	0.68	0.76	0.77	0.76	0.64	0.73	0.73	0.72	0.67	0.71	0.70	0.67	0.64	0.53	0.52	0.52	0.63	0.52	0.55	0.52	0.45	0.51	0.48	0.47	0.44	0.48	0.47	0.42	0.44	0.46	0.48	0.45	0.45	0.43	0.42	0.40	0.41	0.37	0.38	0.35
Inventories	2.25	2.36	2.32	2.50	2.38	2.26	2.34	2.30	2.57	2.64	2.71	2.95	3.10	3.30	3.12	2.99	2.80	2.52	2.40	2.46	2.59	1.13	1.15	1.17	1.08	1.12	1.13	1.16	1.11	1.08	0.72	0.70	0.69	0.65	0.62	0.62	0.60	0.59	0.59	0.58	0.60	0.57	0.59	0.56	0.54	0.57	0.56	0.55	0.55	0.53	0.52	0.51	0.52	0.54	0.55	0.54	0.56	0.54	0.53	0.57	0.56	0.53	0.50	0.45	0.45	0.44	0.44	0.44	0.45	0.48	0.51	0.53	0.51	0.48	0.47	0.45	0.45	0.45	0.43	0.44	0.44
Other current assets	0.80	0.64	0.89	0.55	3.75	3.30	3.59	3.25	0.96	0.86	0.84	0.58	1.52	1.49	0.51	1.69	1.59	1.55	1.81	0.59	0.01	0.16	0.01	0.01	0.01	0.19	0.01	0.03	0.01	0.01	0.25	0.29	0.24	0.22	0.22	0.21	0.17	0.14	0.19	0.37	0.30	0.29	0.01	0.01	0.02	0.03	0.02	0.03	0.03	0.04	0.06	0.06	0.05	0.07	0.21	0.20	0.19	0.05	0.22	0.20	0.20	0.21	0.20	0.18	0.17	0.16	0.12	0.11	0.09	0.06	0.16	0.16	0.16	0.07	0.16	0.16	0.19	0.11	0.16	0.15	0.16
Total current assets	5.44	5.59	5.84	5.93	8.63	7.99	8.42	8.15	6.41	6.29	6.39	6.44	7.44	7.43	6.49	7.73	7.51	6.99	7.13	6.30	6.17	3.06	2.95	3.01	2.82	2.94	2.90	2.99	2.93	2.94	6.95	2.03	1.97	1.90	1.85	1.99	1.71	1.61	1.86	1.93	1.89	1.44	1.64	1.72	1.76	1.71	1.71	1.64	1.57	1.65	1.63	1.63	1.53	1.57	1.39	1.36	1.35	1.32	1.38	1.44	1.39	1.33	1.33	1.22	1.17	1.13	1.19	1.19	1.05	1.16	1.24	1.28	1.18	1.19	1.12	1.15	1.12	1.08	1.13	1.00	1.15
Total non-current assets +	19.71	19.95	19.89	20.19	19.63	20.67	21.51	21.39	24.24	24.69	27.00	28.02	28.03	28.09	28.04	31.57	32.24	32.67	33.12	34.57	34.64	10.50	10.14	9.98	9.87	10.34	10.09	10.36	10.29	9.95	2.67	2.65	2.71	2.70	2.67	2.62	2.54	2.41	2.24	2.23	2.27	2.26	2.27	1.93	1.75	1.78	1.76	1.76	1.75	1.68	1.69	1.68	1.67	1.67	1.67	1.66	1.67	1.65	1.57	1.57	1.56	1.55	1.54	1.50	1.51	1.52	1.60	1.59	1.57	1.59	1.54	1.54	1.56	1.57	1.42	1.39	1.38	1.40	1.45	1.46	1.43
Property, plant and equipment, net		4.03	4.50	4.55	4.38	4.34	4.45				4.13	4.22	4.22	4.86	4.06	4.18	4.30	4.37	5.07	4.57	4.59	1.46	1.38	1.36	1.34	1.39	1.31	1.32	1.29	1.24	0.87	0.87	0.89	0.88	0.83	0.81	0.79	0.78	0.75	0.74	0.73	0.73	0.71	0.71	0.69	0.72	0.70	0.70	0.70	0.69	0.66	0.65	0.64	0.65	0.62	0.60	0.61	0.61	0.56	0.56	0.55	0.54	0.51	0.48	0.49	0.50	0.49	0.49	0.47	0.50	0.50	0.51	0.52	0.51	0.49	0.48	0.49	0.50	0.48	0.49	0.49
Goodwill	8.22	8.27	8.26	8.28	8.03	9.08	9.35	9.28	10.54	10.64	13.03	13.50	13.46	13.37	13.31	16.07	16.30	16.41	16.59	17.25	17.10	5.59	5.43	5.35	5.27	5.50	5.38	5.51	5.43	5.38	1.15	1.15	1.17	1.16	1.15	1.15	1.12	1.00	0.94	0.94	0.95	0.94	0.93	0.75	0.68	0.68	0.68	0.68	0.68	0.67	0.67	0.67	0.67	0.67	0.67	0.67	0.67	0.67	0.67	0.67	0.67	0.67	0.67	0.67	0.67	0.67	0.67	0.67	0.67	0.67	0.67	0.67	0.67	0.67	0.67	0.67	0.67	0.67	0.67	0.67	0.67
Intangible assets	5.87	6.04	6.18	6.43	6.38	6.45	6.77	6.88	8.12	8.36	8.38	8.81	8.97	9.08	9.39	9.87	10.25	10.51	10.96	11.45	11.65	2.73	2.68	2.68	2.68	2.85	2.83	2.94	2.97	3.04	0.39	0.39	0.41	0.42	0.42	0.43	0.39	0.37	0.28	0.29	0.30	0.31	0.32	0.16	0.07	0.08	0.08	0.08	0.08	0.03	0.03	0.03	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.05	0.05	0.05	0.05	0.05	0.05	0.05	0.06	0.06	0.06	0.06	0.06	0.06	0.07	0.07	0.07	0.07	0.08	0.08	0.10	0.10	0.10
Long-term investments	0.02	0.02	0.02	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.08	0.09	0.09											0.03	0.03
Other non-current assets
Total assets	25.14	25.54	25.77	26.12	28.27	28.67	29.93	29.54	30.64	30.98	33.40	34.46	35.47	35.52	34.54	39.30	39.75	39.66	40.25	40.86	40.82	13.56	13.09	12.99	12.69	13.29	12.98	13.35	13.21	12.89	9.62	4.67	4.68	4.60	4.52	4.62	4.25	4.02	4.10	4.15	4.16	3.70	3.91	3.65	3.51	3.49	3.48	3.40	3.32	3.33	3.32	3.31	3.20	3.25	3.06	3.03	3.01	2.97	2.95	3.01	2.95	2.87	2.86	2.73	2.68	2.64	2.79	2.78	2.62	2.75	2.78	2.82	2.74	2.73	2.53	2.55	2.50	2.48	2.58	2.45	2.59

Total current liabilities +	3.65	3.93	4.07	3.18	4.61	4.33	3.22	3.43	3.82	3.76	3.68	3.93	4.87	3.73	3.63	4.72	4.03	3.63	3.58	3.23	3.26	1.90	1.62	1.34	1.43	1.55	1.41	1.15	1.14	1.13	0.76	0.70	0.72	0.77	0.70	0.86	0.99	0.90	0.86	0.69	0.71	0.73	0.69	0.52	0.49	0.52	0.52	0.47	0.48	0.56	0.51	0.57	0.54	0.63	0.65	0.51	0.52	0.56	0.58	0.63	0.63	0.66	0.64	0.50	0.48	0.48	0.36	0.41	0.35	0.45	0.42	0.54	0.52	0.54	0.41	0.35	0.34	0.45	0.73	0.70	1.18
Accounts payable	1.37	1.29	1.28	1.35	1.33	1.28	1.21	1.27	1.35	1.38	1.11	1.23	1.20	1.42	1.53	1.58	1.63	1.53	1.33	1.39	1.34	0.56	0.51	0.55	0.46	0.51	0.42	0.46	0.48	0.47	0.31	0.32	0.32	0.34	0.27	0.27	0.28	0.27	0.26	0.26	0.28	0.29	0.25	0.24	0.22	0.22	0.21	0.20	0.21	0.23	0.18	0.18	0.16	0.20	0.16	0.17	0.19	0.21	0.18	0.17	0.19	0.20	0.17	0.16	0.15	0.16	0.14	0.12	0.10	0.11	0.12	0.14	0.13	0.13	0.12	0.11	0.12	0.11	0.10	0.11	0.11
Short-term debt	1.08	1.36	1.40	0.60	1.78	1.50	0.56	0.87	1.24	0.97	1.23	1.45	2.16	0.68	0.61	1.85	1.05	0.74	0.82	0.73	0.63	0.68	0.44	0.19	0.39	0.42	0.38	0.08	0.08	0.05	0.05	0.01	0.04	0.01	0.05	0.26	0.37	0.26	0.26	0.13	0.13	0.13	0.13	0.01	0.01	0.01	0.01	0.00	0.00	0.00	0.00	0.10	0.10	0.15	0.23	0.09	0.09	0.12	0.15	0.22	0.19	0.13	0.14	0.05	0.08	0.08	0.00	0.07	0.09	0.10	0.06	0.15	0.15	0.15	0.05	0.02	0.01	0.02	0.30	0.31	0.81
Current portion of long-term debt	1.08	1.25	1.31	0.50	1.69	1.41	0.47	0.78	1.15	0.89	1.14	1.36	2.07	0.60	0.51	1.75	0.94	0.63	0.71	0.62	0.63	0.63	0.44	0.19	0.39	0.38	0.38	0.08	0.08	0.05	0.05	0.04	0.04	0.01	0.01	1.89	0.11	0.26	0.11	0.11		0.13				0.01
Deferred revenue
Other current liabilities	1.20	1.29	1.38	0.98	1.32	1.37	1.33	1.23	1.11	1.22	1.17	1.09	1.29	1.25	1.04	1.08	1.15	1.22	1.32	1.00	1.30	0.61	0.67	0.61	0.59	0.55	0.61	0.60	0.58	0.56	0.40	0.38	0.36	0.38	0.38	0.34	0.34	0.35	0.34	0.30	0.30	0.30	0.30	0.27	0.26	0.28	0.30	0.27	0.27	0.31	0.33	0.29	0.28	0.25	0.27	0.25	0.24	0.22	0.24	0.25	0.26	0.33	0.29	0.26	0.24	0.25	0.21	0.22	0.16	0.23	0.25	0.26	0.23	0.26	0.24	0.22	0.21	0.27	0.33	0.29	0.27
Total non-current liabilities +	7.35	7.42	7.43	8.50	10.45	10.42	11.90	11.83	12.50	12.58	12.64	12.81	12.75	14.05	13.92	14.21	14.65	14.80	15.10	15.74	15.77	5.23	5.28	5.55	5.32	5.41	5.39	5.87	5.80	5.64	4.82	2.22	2.19	2.14	2.06	2.08	1.63	1.49	1.54	1.79	1.81	1.38	1.63	1.50	1.45	1.45	1.32	1.33	1.32	1.30	1.38	1.37	1.35	1.36	1.16	1.29	1.29	1.29	1.18	1.19	1.21	1.21	1.27	1.38	1.39	1.39	1.67	1.65	1.63	1.73	1.63	1.63	1.64	1.57	1.57	1.20	1.21	1.13	0.89	0.80	0.52
Long-term debt	4.74	4.74	4.74	5.68	7.60	7.56	8.63	8.60	9.15	9.19	9.16	9.21	9.22	10.37	10.26	10.36	10.74	10.77	10.82	11.35	11.33	3.78	3.89	4.18	3.95	4.00	4.01	4.43	4.42	4.50	4.33	1.72	1.68	1.63	1.63	1.64	1.19	1.07	1.11	1.36	1.37	0.94	1.06	0.99	0.94	0.93	0.93	0.93	0.93	0.93	0.93	0.93	0.92	0.88	0.68	0.78	0.78	0.78	0.76	0.77	0.79	0.79	0.81	0.93	0.93	0.93	1.16	1.14	1.12	1.15	1.13	1.07	1.07	1.06	1.13	0.79	0.80	0.79	0.51	0.42	0.13
Capital lease obligations	0.62	0.63	0.64	0.67	0.62	0.62	0.69	0.71	0.74	0.73	0.74	0.77	0.65	0.65	0.65	0.75	0.77	0.78	0.78	0.80	0.70	0.04				0.04
Other non-current liabilities	0.55	0.58	0.61	0.68	0.59	0.57	0.61	0.57	0.53	0.56	3.48	3.60	1.30	3.49	1.38	0.46	1.46	4.05	1.67	0.48	1.72	0.86	0.78	0.75	0.76	0.77	0.75	0.74	0.72	0.44	0.45	0.46	0.47	0.47	0.40	0.40	0.41	0.38	0.39	0.39	0.40	0.40	0.53	0.47	0.47	0.47	0.34	0.35	0.34	0.33	0.40	0.39	0.39	0.45					0.37	0.37	0.37	0.37
Total liabilities	10.99	11.35	11.50	11.69	15.05	14.76	15.12	15.25	16.32	16.34	16.33	16.74	17.62	17.78	17.55	18.93	18.68	18.44	18.67	18.96	19.03	7.14	6.90	6.89	6.75	6.96	6.80	7.02	6.94	6.76	5.58	2.92	2.90	2.91	2.76	2.94	2.62	2.39	2.40	2.48	2.53	2.11	2.32	2.03	1.94	1.97	1.83	1.80	1.80	1.86	1.88	1.93	1.89	2.00	1.81	1.80	1.81	1.86	1.76	1.82	1.84	1.87	1.91	1.88	1.86	1.87	2.03	2.06	1.97	2.18	2.05	2.18	2.16	2.11	1.99	1.55	1.56	1.57	1.62	1.51	1.70

Total stockholders' equity +	14.12	14.15	14.24	14.40	13.18	13.88	14.78	14.25	14.29	14.61	16.98	17.62	17.76	17.66	16.89	20.26	20.93	21.08	21.43	21.76	21.64	6.31	6.08	5.99	5.83	6.22	6.06	6.20	6.14	6.03	4.03	1.75	1.77	1.68	1.76	1.67	1.63	1.63	1.69	1.67	1.63	1.59	1.59	1.62	1.57	1.52	1.64	1.60	1.52	1.47	1.44	1.37	1.31	1.25	1.25	1.22	1.20	1.10	1.20	1.18	1.10	1.00	0.95	0.84	0.81	0.77	0.76	0.71	0.64	0.57	0.72	0.64	0.58	0.62	0.55	0.99	0.94	0.91	0.96	0.95	0.89
Common stock and paid-in capital	17.47	17.57	17.59	17.62	16.90	16.48	17.23	16.67	16.77	17.05	16.60	17.06	17.02	16.70	15.70	16.67	17.25	17.44	17.67	18.00	17.72	2.15	1.91	1.82	1.67	2.10	1.94	2.13	2.13	2.08	0.01	-2.24	-2.17	-2.19	-2.21	-2.23	-2.22	-2.19	-2.10	-2.08	-2.05	-2.01	-1.98	-1.89	-1.87	-1.83	-1.66	-1.63	-1.63	-1.61	-1.61	-1.61	-1.60	-1.59	-1.55	-1.59	-1.55	-1.59	-1.50	-1.45	-1.48	-1.52	-1.54	-1.59	-1.57	-1.57	-1.56	-1.57	-1.61	-1.65	-1.46	-1.51	-1.52	-1.46	-1.50	-1.02	-1.01	-1.00	-0.92	-0.89	-0.90
Retained earnings	-3.35	-3.42	-3.35	-3.22	-3.73	-2.61	-2.46	-2.41	-2.48	-2.44	0.38	0.56	0.74	0.96	1.19	3.59	3.68	3.64	3.75	3.76	3.92	4.16	4.17	4.17	4.16	4.12	4.11	4.07	4.01	3.96	4.02	3.99	3.95	3.87	3.97	3.91	3.85	3.82	3.79	3.75	3.68	3.60	3.57	3.51	3.44	3.35	3.30	3.23	3.15	3.08	3.05	2.98	2.90	2.84	2.80	2.81	2.75	2.69	2.69	2.64	2.58	2.52	2.49	2.43	2.38	2.34	2.31	2.28	2.25	2.22	2.19	2.15	2.10	2.08	2.05	2.01	1.95	1.91	1.88	1.83	1.79
Common shares outstanding	257	257	257	257	256	256	257	256	256	255	256	255	255	255	255	255	255	255	255	255	206	114	114	114	113	113	113	113	113	112	82	79	79	79	79	79	79	80	80	80	80	80	81	81	81	81	82	81	82	82	82	82	82	82	82	82	82	81	82	81	81	80	80	80	80	79	79	79	79	78	79	80	81	80	88	90	91	89	91	92	92

Balance Sheet - INTERNATIONAL FLAVORS & FRAGRANCES INC (IFF)

Balance Sheet - INTERNATIONAL FLAVORS & FRAGRANCES INC (IFF)