Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 10,890.00 11,484.00 11,479.00 12,440.00 11,656.00 5,084.00 5,140.00 3,977.54 3,398.72 3,116.35 3,023.19 3,088.53 2,952.90 2,821.45 2,788.02 2,622.86 2,326.16 2,389.37 2,276.64 2,095.39
Cost of revenue 6,952.00 7,360.00 7,798.00 8,289.00 7,921.00 2,998.00 3,027.00 2,294.83 1,926.26 1,720.79 1,671.59 1,726.38 1,668.69 1,645.91 1,683.36 1,530.26 1,391.91 1,418.44 1,324.42 1,211.26
Gross profit 3,938.00 4,124.00 3,681.00 4,151.00 3,735.00 2,086.00 2,113.00 1,682.71 1,472.46 1,395.56 1,351.60 1,362.15 1,284.21 1,175.53 1,104.66 1,092.60 934.25 970.93 952.21 884.13
Total operating expenses + 3,096.00 3,358.00 5,791.00 5,477.00 3,150.00 1,520.00 1,448.00 1,098.83 919.83 842.61 763.25 769.83 767.87 688.92 1,104.66 676.24 593.96 615.80 587.19 555.14
Operating income 842.00 766.00 -2,110.00 -1,326.00 585.00 566.00 665.00 583.88 552.63 552.96 588.35 592.32 516.34 486.62 440.90 416.36 340.29 355.13 365.03 328.99
Non-operating income (net) -1,254.00 -488.00 -408.00 -299.00 -231.00 -125.00 -108.00 -136.13 -15.59 -29.24 -49.25 -43.26 -31.13 -43.20 -67.36 -56.77 -63.74 -71.21 -36.34 -15.71
Income before tax -412.00 278.00 -2,518.00 -1,625.00 354.00 441.00 557.00 447.76 537.05 523.72 539.10 549.06 485.21 443.42 373.55 359.59 276.55 283.92 328.68 313.28
Income tax expense -53.00 31.00 45.00 239.00 75.00 74.00 97.00 107.98 241.38 118.69 119.85 134.52 131.67 189.28 106.68 96.04 81.02 54.29 81.56 86.78
Net income -361.00 243.00 -2,565.00 -1,868.00 268.00 365.00 454.00 334.45 295.67 405.03 419.25 414.54 353.54 254.13 266.87 263.56 195.53 229.63 247.13 226.50
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 2,741.00 2,589.00 2,694.00 2,764.00 2,843.00 2,771.00 2,925.00 2,889.00 2,899.00 2,703.00 2,820.00 2,929.00 3,027.00 2,844.00 3,063.00 3,307.00 3,226.00 3,031.00 3,071.00 3,089.00 2,465.00 1,270.07 1,268.00 1,199.00 1,347.00 1,283.77 1,267.35 1,291.57 1,297.40 1,219.05 907.55 920.02 930.93 854.63 872.94 842.86 828.29 762.56 777.00 793.48 783.31 715.65 765.09 767.54 774.91 756.08 773.81 788.41 770.22 725.17 742.26 757.64 727.84 680.56 708.96 721.32 710.62 644.38 713.78 715.59 714.27 629.87 673.28 665.80 653.91 585.63 612.63 568.26 559.63 539.10 617.54 636.13 596.61 553.50 583.31 573.73 566.10 514.32 539.14 530.51 511.43
Cost of revenue 1,723.00 1,699.00 1,711.00 1,734.00 1,808.00 1,791.00 1,873.00 1,821.00 1,875.00 1,843.00 1,896.00 1,996.00 2,063.00 1,975.00 2,062.00 2,171.00 2,081.00 2,050.00 1,981.00 2,179.00 1,711.00 756.34 744.00 717.00 781.00 781.61 734.26 745.33 766.14 741.53 506.88 521.30 525.12 496.94 492.54 469.88 465.21 435.61 430.73 427.84 423.10 402.49 417.97 422.50 428.63 428.10 433.70 435.77 428.81 411.71 416.85 423.65 416.48 393.49 407.43 419.77 425.22 399.99 435.40 431.17 416.81 377.52 388.24 380.80 383.70 349.77 363.78 340.35 337.57 324.47 370.80 372.35 351.12 328.20 339.18 327.67 329.38 303.40 310.15 302.89 294.82
Gross profit 1,018.00 890.00 983.00 1,030.00 1,035.00 980.00 1,052.00 1,068.00 1,024.00 860.00 924.00 933.00 964.00 869.00 1,001.00 1,136.00 1,145.00 981.00 1,090.00 910.00 754.00 513.73 524.00 482.00 566.00 502.16 533.09 546.24 531.26 477.52 400.67 398.72 405.81 357.69 380.40 372.98 363.08 326.95 346.27 365.64 360.21 313.16 347.13 345.04 346.28 327.98 340.11 352.65 341.41 313.46 325.40 333.99 311.36 287.07 301.52 301.54 285.40 244.40 278.38 284.42 297.46 252.35 285.05 285.00 270.21 235.86 248.85 227.91 222.07 214.64 246.74 263.78 245.48 225.30 244.14 246.06 236.72 210.92 228.99 227.62 216.61
Total operating expenses + 739.00 777.00 757.00 832.00 1,938.00 853.00 803.00 877.00 825.00 3,396.00 774.00 788.00 833.00 583.00 740.00 798.00 802.00 801.00 787.00 776.00 746.00 413.13 374.00 362.00 370.00 385.36 348.42 346.30 367.39 382.27 241.40 244.21 230.95 230.49 231.40 221.30 233.02 215.63 221.84 200.97 190.28 192.14 190.41 196.22 184.48 327.98 187.52 199.53 185.36 313.46 325.40 333.99 311.36 287.07 301.52 301.54 285.40 244.40 278.38 284.42 297.46 252.35 285.05 285.00 270.21 235.86 248.85 227.91 222.07 214.64 146.13 162.11 149.97 154.46 147.75 143.51 141.46 144.31 138.59 136.68 135.56
Operating income 279.00 113.00 226.00 198.00 -903.00 127.00 249.00 191.00 199.00 -2,536.00 150.00 145.00 131.00 105.00 -1,985.00 213.00 341.00 173.00 298.00 110.00 4.00 100.60 150.00 120.00 196.00 116.80 184.66 199.94 163.87 95.25 159.27 154.51 174.86 127.20 149.00 151.69 130.07 111.32 124.43 164.67 169.93 121.02 156.71 148.82 161.79 130.95 152.59 153.12 156.05 94.86 141.53 144.50 137.61 99.23 134.18 132.31 122.58 57.59 127.96 121.97 133.39 84.36 122.88 109.63 109.57 95.54 98.26 87.63 81.85 66.19 100.61 101.67 95.52 70.84 96.39 102.55 95.26 66.61 90.39 90.94 81.05
Non-operating income (net) -70.00 -91.00 -170.00 336.00 -91.00 -242.00 -154.00 -8.00 -84.00 -105.00 -91.00 -95.00 -117.00 -110.00 -50.00 -83.00 -56.00 -59.00 -48.00 -66.00 -58.00 -21.31 -45.00 -16.00 -43.00 -20.27 -27.80 -30.46 -29.29 -28.95 -58.57 -32.59 -16.02 -12.01 -7.67 -9.65 8.42 -7.94 -11.04 -12.62 -15.04 -18.20 -13.81 -11.84 -5.39 -13.36 -10.41 -6.76 -13.12 -11.90 -7.55 -3.76 -10.08 -10.54 -12.33 -9.77 -12.23 -17.06 -15.48 -17.05 -17.76 -13.66 -16.70 -16.00 -20.49 -19.72 -23.98 -19.72 -18.62 -27.46 -21.04 -14.43 -20.53 -6.84 -15.78 -5.58 -8.15 -4.19 0.31 -6.01 -5.81
Income before tax 209.00 22.00 56.00 534.00 -994.00 -115.00 95.00 183.00 115.00 -2,641.00 59.00 50.00 14.00 -5.00 -2,035.00 130.00 285.00 114.00 250.00 44.00 -54.00 79.30 105.00 104.00 153.00 96.53 156.87 169.48 134.58 66.30 100.70 121.92 158.84 115.19 141.33 142.04 138.49 103.38 113.39 152.05 154.90 102.82 142.90 136.98 156.41 117.59 142.19 146.35 142.93 82.96 133.98 140.75 127.52 88.69 121.84 122.54 110.34 40.53 112.47 104.92 115.62 70.70 106.18 93.63 89.08 75.82 74.28 67.91 63.23 38.73 79.57 87.24 74.99 64.00 80.61 96.97 87.11 62.42 90.70 84.92 75.24
Income tax expense 39.00 -9.00 15.00 -78.00 23.00 -69.00 35.00 11.00 54.00 -32.00 32.00 23.00 22.00 9.00 160.00 21.00 39.00 22.00 53.00 14.00 -14.00 12.73 19.00 16.00 26.00 16.15 27.06 30.61 23.36 50.80 4.99 22.77 29.42 155.35 31.07 32.25 22.72 23.46 23.61 35.32 36.29 23.65 36.45 31.60 28.15 27.45 34.77 36.07 36.23 21.48 34.94 38.42 36.83 20.57 105.48 33.94 29.29 16.14 30.23 28.73 31.58 15.12 29.15 26.48 25.29 28.37 21.48 19.83 16.03 -10.24 21.88 20.21 19.04 16.77 21.76 18.60 24.42 14.43 27.06 23.74 21.55
Net income 169.00 31.00 40.00 612.00 -1,018.00 -46.00 59.00 170.00 60.00 -2,607.00 25.00 27.00 -9.00 3.00 -2,196.00 107.00 244.00 90.00 194.00 28.00 -42.00 64.43 85.00 87.00 124.00 83.54 128.86 135.86 108.83 13.02 95.72 99.15 129.42 -40.16 110.26 109.80 115.76 79.92 89.78 116.73 118.60 79.17 106.45 105.37 128.26 90.14 107.42 110.29 106.71 61.48 99.05 102.32 90.70 68.12 16.36 88.60 81.06 24.39 82.24 76.19 84.04 55.58 77.04 67.15 63.79 47.45 52.80 48.08 47.20 48.97 57.68 67.03 55.95 47.22 58.84 78.37 62.69 47.98 63.65 61.18 53.69
about 13 hours ago