Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	26,530.08	17,895.03	5,484.54	2,526.47	1,315.63	692.51	678.60	435.82	252.81	210.10	156.14	141.94	13.82	13.68	13.06	11.13	9.03	10.10	9.24	8.36
Cost of revenue	19,367.95	12,950.43	4,515.09	1,875.68	1,020.76	621.84	570.47	357.49	210.52	176.16	119.78	107.02	10.44	10.24	9.56	7.53	6.10	6.95	6.03	5.36
Gross profit	7,162.14	4,944.60	969.46	650.78	294.87	70.67	108.13	78.33	42.29	33.94	36.36	34.92	3.38	3.44	3.50	3.59	2.93	3.34	3.37	3.00
Total operating expenses +	4,797.01	3,787.37	2,438.73	353.17	236.70	129.07	129.14	34.55	26.22	58.19	19.77	15.18	1.67	1.83	1.83	1.21	1.09	1.22	1.09	0.76
Selling, general and administrative	1,197.08	689.77	224.40	74.36	38.89	30.17	20.78	12.05	8.08	6.03	4.65	3.86	0.41	0.45	0.42	0.36	0.29	0.30	0.26	0.59
Research and development		40.88	18.40	4.79	1.94	2.13	1.26	1.55	0.45	0.40	0.27	0.03	0.01	0.58	0.13
Other operating expenses	3,599.93	3,056.72	2,195.92	274.02	195.87	96.77	107.10	20.95	17.69	51.77	14.85	11.30	1.24	0.80	1.27	0.85	0.80	0.91	0.84	0.17
Operating income	2,365.13	1,157.24	-1,469.27	297.62	58.17	-58.40	-21.01	43.78	16.07	-24.25	16.59	19.74	1.71	1.61	1.67	2.39	1.84	1.93	2.11	2.24
Non-operating income (net)	-1,044.72	-186.79	589.98	101.56	5.43	1.97	14.00	46.36	-7.37	-5.56	12.48	2.33	0.49	0.13	0.09	-0.11	-0.29	-0.14	0.06	0.12
Income before tax	1,320.41	970.45	-879.30	399.18	63.60	-56.43	-7.01	90.14	8.70	-29.80	29.06	22.07	2.20	1.74	1.76	2.27	1.55	1.79	2.17	2.37
Income tax expense	2,479.76	1,152.37	653.45	108.91	64.41	14.59	26.37	51.54	3.97	1.43	24.64	13.22	1.42	0.95	0.73	0.81	0.58	0.74	0.88	0.91
Net income	-1,198.53	2,077.48	-1,561.22	289.06	0.26	-69.65	-34.07	38.61	12.34	-28.24	4.58	9.00	0.79	0.79	1.03	1.46	0.97	1.05	1.30	1.45

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	4.94	6,593.34	6,627.84	4,641.00	4.60	4,844.21	5,058.76	4,389.87	3,602.20	2,153.83	1,473.63	1,036.76	820.33	786.49	742.55	595.97	401.45	411.31	353.56	315.87	234.89	187.47	173.49	133.56	174.67	206.91	180.45	160.33	130.91	145.78	121.19	93.03	75.82	69.61	66.03	60.16	57.00	54.56	55.85	52.76	46.93	40.95	40.06	40.00	35.13	37.74	38.21	35.33	30.66	2.73	4.15	4.02	3.59	3.42	3.69	3.55	3.39	3.36	3.56	3.34	3.12	3.10	2.82	2.64	2.56	2.62	2.26	2.12	2.04	1.74	3.11	2.76	2.55	2.62	2.47	2.18	2.06	2.18	2.17	2.09	1.95
Cost of revenue	3.19	4,689.63	4,737.84	3,468.00	3.33	3,807.15	3,532.61	3,095.02	2,530.05	1,778.37	1,250.79	848.40	644.64	639.60	527.34	410.63	300.93	303.20	275.35	248.94	196.86	170.09	162.35	146.82	144.31	185.45	149.60	134.21	103.41	117.38	95.99	81.97	63.06	59.90	56.11	49.68	45.58	46.08	48.03	42.82	40.28	34.17	29.80	30.46	26.51	31.73	26.37	25.43	23.02	2.24	3.06	3.04	2.69	2.56	2.89	2.67	2.38	2.64	2.55	2.47	2.08	2.27	1.94	1.72	1.60	1.76	1.52	1.46	1.36	1.17	2.24	1.90	1.62	1.67	1.82	1.41	1.27	1.64	1.49	1.15	1.08
Gross profit	1.76	1,903.71	1,890.00	1,173.00	1.27	1,037.06	1,526.16	1,294.84	1,072.15	375.46	222.84	188.36	175.68	146.89	215.21	185.34	100.52	108.11	78.20	66.93	38.03	17.39	11.13	-13.26	30.36	21.46	30.85	26.12	27.50	28.40	25.20	11.07	12.76	9.72	9.93	10.49	11.43	8.48	7.82	9.94	6.65	6.78	10.26	9.55	8.63	6.01	11.84	9.90	7.65	0.49	1.09	0.98	0.91	0.86	0.80	0.88	1.01	0.72	1.01	0.87	1.04	0.83	0.85	0.95	0.96	0.90	0.77	0.69	0.67	0.77	0.88	0.86	0.93	0.95	0.65	0.77	0.78	0.54	0.68	0.93	0.87
Total operating expenses +	0.88	1,252.21	1,094.88	761.00	0.86	1,605.81	832.58	794.64	539.94	1,746.59	409.23	155.07	120.73	85.49	119.80	84.99	60.08	127.57	36.57	37.79	31.18	-26.35	34.62	80.18	15.56	29.64	61.48	18.95	16.87	16.40	12.51	9.32	-4.59	4.67	6.88	7.02	6.92	5.09	42.40	4.62	5.03	5.87	4.63	3.97	4.16	4.65	3.80	3.95	3.26	0.04	0.50	0.73	0.42	0.55	0.44	0.46	0.44	0.41	0.39	0.51	0.40	0.36	0.30	0.29	0.26	0.31	0.24	0.27	0.27	0.44	0.29	0.28	0.28	0.26	0.24	0.26	0.25	0.06	0.26	0.22	0.22
Selling, general and administrative	0.25	311.97	295.49	188.00	0.21	234.10	216.43	189.44	106.81	105.73	68.06	41.21	26.28	26.56	24.38	19.22	12.32	11.62	11.52	10.91	7.81	9.53	9.14	7.38	5.98	6.85	6.05	5.76	4.01	4.17	3.67	2.95	2.07	2.28	2.17	2.00	1.57	1.47	1.94	1.83	1.36	1.05	1.30	1.36	1.20	1.41	1.12	1.18	0.82	0.00	0.11	0.13	0.11	0.05	0.11	0.12	0.11	0.12	0.10	0.08	0.10	0.10	0.09	0.09	0.08	0.09	0.06	0.08	0.06	0.28	0.32	0.28	0.27	0.30	0.25	0.25	0.24	0.25	0.25	0.21	0.21
Research and development			15.78	5.21	26.85	11.73	15.31	24.24	13.06	7.94	4.83	4.15	1.48	0.20	2.29	1.71	0.60	0.24	1.13	0.48	0.41	0.22	0.62	0.46	0.30	0.74	0.86	0.68	0.20	0.32	0.15	0.12	0.11	0.14	0.11	0.11	0.08	0.08	0.17	0.08	0.07	0.30	0.18	0.01	0.12	0.06	0.05	0.12	0.03	0.01	0.00	0.17	0.12	0.12	0.04	0.00	0.03	0.06	0.01	0.00	0.01	0.06	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	0.63	940.25	783.62	567.79	-26.20	1,359.98	600.84	580.95	420.06	1,632.92	336.34	109.71	92.96	58.73	93.14	64.06	47.16	115.71	23.91	26.40	22.96	-36.11	24.86	72.33	9.29	22.05	54.57	12.52	12.66	11.92	8.70	6.25	-6.78	2.25	4.59	4.91	5.27	3.54	40.29	2.71	3.61	4.52	3.15	2.60	2.84	3.18	2.64	2.65	2.42	0.03	0.39	0.44	0.19	0.39	0.30	0.34	0.31	0.23	0.27	0.43	0.29	0.19	0.21	0.20	0.18	0.23	0.18	0.19	0.21	0.16	-0.04	0.00	0.01	-0.04	-0.01	0.01	0.01	-0.19	0.01	0.00	0.02
Operating income	0.87	651.50	795.11	412.00	0.41	-568.76	693.57	500.21	532.21	-1,371.13	-186.39	33.29	54.96	61.40	95.41	100.36	40.45	-19.46	41.64	29.14	6.85	43.74	-23.49	-93.44	14.80	-8.19	-30.63	7.17	10.63	12.00	12.69	1.75	17.35	5.05	3.05	3.47	4.51	3.40	-34.58	5.32	1.62	0.91	5.63	5.58	4.47	1.36	8.04	5.95	4.38	0.46	0.59	0.25	0.49	0.30	0.36	0.41	0.57	0.31	0.62	0.36	0.63	0.47	0.59	0.63	0.70	0.55	0.50	0.38	0.41	0.13	0.59	0.57	0.65	0.69	0.41	0.50	0.53	0.48	0.42	0.72	0.64
Non-operating income (net)	-0.22	-81.26	-311.19	-400.10	-0.40	43.13	-40.62	-97.53	-91.77	383.68	114.43	70.47	21.40	42.89	35.78	15.26	7.63	17.63	-3.60	-9.43	0.83	6.58	-2.92	7.51	-9.20	-10.22	27.13	-12.49	9.58	0.45	23.89	21.69	0.33	0.76	-2.02	1.03	-7.14	-2.00	-3.18	-4.49	4.12	14.43	-0.67	-0.87	-0.42	-1.18	-0.02	-1.06	4.58	0.31	0.08	0.07	0.04	0.15	0.03	0.01	-0.03	-0.05	-0.02	-0.02	0.01	-0.04	0.01	-0.01	-0.07	0.05	-0.07	-0.11	-0.17	-0.15	-0.02	0.03	0.00	-0.05	0.03	0.00	0.08	-0.04	0.04	0.04	0.09
Income before tax	0.65	570.24	483.92	11.90	0.02	-525.62	652.96	402.68	440.44	-987.45	-71.96	103.76	76.35	104.29	131.19	115.61	48.08	-1.83	38.04	19.71	7.68	50.32	-26.41	-85.93	5.60	-18.41	-3.49	-5.32	20.21	12.45	36.58	23.43	17.69	5.81	1.03	4.50	-2.63	1.40	-37.76	0.82	5.73	15.34	4.97	4.71	4.05	0.19	8.03	4.89	8.96	0.77	0.67	0.32	0.53	0.45	0.39	0.42	0.54	0.25	0.60	0.34	0.64	0.43	0.60	0.62	0.63	0.61	0.43	0.27	0.24	-0.02	0.57	0.60	0.65	0.64	0.44	0.50	0.61	0.44	0.46	0.76	0.73
Income tax expense	0.24	1,511.94	766.56	74.00	0.03	223.27	756.21	69.15	103.74	624.69	7.56	18.56	17.75	26.69	39.01	21.55	21.67	26.56	15.07	65.97	9.93	7.30	8.92	0.88	0.75	8.05	9.05	2.99	28.37	5.46	23.37	21.93	11.70	6.15	0.78	4.23	2.82	0.38	7.50	1.58	4.88	17.21	3.08	2.41	1.94	1.12	4.81	3.35	6.18	0.53	0.43	0.22	0.28	0.27	0.23	0.24	0.24	0.09	0.23	0.15	0.25	0.16	0.22	0.21	0.22	0.23	0.17	0.13	0.10	0.01	0.21	0.27	0.26	0.29	0.17	0.20	0.23	0.18	0.16	0.30	0.28
Net income	0.40	-948.95	-294.06	71.50	-0.02	-310.47	1,393.49	457.38	537.09	-1,627.93	-65.58	73.73	58.57	77.47	91.90	93.09	26.60	24.84	22.50	-45.02	-2.07	44.24	-35.47	-84.63	6.21	-10.48	-12.73	-2.68	-8.19	17.35	13.20	1.99	6.07	12.01	0.09	0.21	0.03	1.72	-30.21	-0.74	1.00	-1.70	1.85	2.30	2.13	1.38	3.21	1.53	2.88	0.24	0.24	0.10	0.24	0.18	0.16	0.18	0.30	0.16	0.37	0.19	0.39	0.27	0.38	0.41	0.41	0.38	0.26	0.14	0.14	-0.03	0.36	0.34	0.39	0.35	0.27	0.30	0.39	0.26	0.30	0.46	0.45

about 13 hours ago

Ask a follow up