Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	237.55	232.30	222.53	278.71	213.01	176.82	148.20	151.25	149.28	147.87	144.83	140.01	123.81	115.68	116.70	126.44	91.39	96.91	113.32	111.99
Cost of revenue	168.65	156.65	144.79	152.94	140.96	137.82	126.89	128.41	122.23	117.49	113.06	108.16	100.25	96.26	95.42	89.52	75.97	81.21	89.77	90.62
Gross profit	68.91	75.65	77.74	125.76	72.05	39.00	21.31	22.84	27.06	30.38	31.77	31.85	23.56	19.41	21.29	36.92	15.42	15.70	23.54	21.36
Total operating expenses +	24.96	24.04	19.85	21.47	20.36	17.07	16.43	17.16	20.39	24.19	20.93	21.78	19.48	15.91	16.11	14.90	13.57	14.83	17.43	16.20
Selling, general and administrative	6.79	7.12	7.48	9.67	7.99	6.66	5.32	4.82	4.24	5.80	3.73	3.56	3.67	3.37	3.34	3.60	2.72	3.05	3.42	4.39
Research and development	17.73	15.62	13.28	12.95	12.93	12.90	11.86	13.03	13.67	13.53	12.17	13.66	12.49	9.79	9.40	8.74	8.04	8.28	9.63	9.42
Other operating expenses	0.44	1.31	-0.91	-1.15	-0.56	-2.49	-0.75	-0.69	2.48	4.85	5.03	4.55	3.32	2.75	3.37	2.57	2.80	3.49	4.37	2.40
Operating income	43.95	51.61	57.89	104.29	51.69	21.93	4.88	5.68	6.57	6.19	10.84	10.08	4.03	3.71	5.18	22.02	1.85	-2.10	6.12	5.16
Non-operating income (net)	5.70	4.61	10.56	4.90	6.81	0.61	-0.08	-3.56	1.10	-1.47	2.88	3.44	10.33	2.59	4.20	3.36	-0.17	-19.91	13.55	31.42
Income before tax	49.65	56.22	68.45	109.20	58.50	22.54	4.81	2.12	7.67	4.72	13.71	13.51	14.36	6.29	9.38	25.38	1.67	-22.01	19.67	36.58
Income tax expense	8.11	9.11	8.31	19.33	7.92	1.69	0.23	-1.13	0.99	0.55	1.03	3.13	2.26	2.15	0.91	1.61	0.65	1.00	2.81	3.26
Net income	41.72	47.21	59.69	89.48	51.25	22.86	8.16	7.68	9.63	8.62	13.25	11.11	12.63	6.09	10.61	23.90	3.87	-22.34	16.96	32.61

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	61.04	61.81	59.13	58.76	57.86	60.39	60.49	56.80	54.63	54.96	57.07	56.30	54.21	67.84	75.39	72.06	63.42	59.10	55.91	50.91	47.10	1.59	44.87	44.39	42.27	41.85	37.74	36.03	32.58	35.52	39.39	38.85	37.50	36.63	37.70	37.54	37.42	38.31	38.16	37.00	34.40	33.85	35.32	38.01	37.65	37.24	35.21	35.87	31.69	30.72	33.41	31.90	27.78	28.85	30.17	30.38	26.27	26.06	27.80	31.68	31.17	34.44	34.05	30.62	27.34	28.97	28.35	22.89	11.18	20.10	25.17	25.82	25.15	31.47	30.80	25.72	25.66	29.02	28.99	27.05	27.03
Cost of revenue	43.22	42.85	41.50	41.88	42.41	42.04	40.06	36.82	37.73	38.09	36.61	36.04	34.99	38.71	39.73	38.58	35.92	36.00	35.36	35.00	34.60	1.24	35.10	34.13	34.15	34.88	31.31	30.38	30.32	30.92	32.47	32.18	32.86	30.33	31.11	30.80	29.99	29.55	29.86	28.71	29.37	26.87	28.41	29.29	28.49	27.05	27.66	27.66	25.79	25.16	26.07	25.73	23.29	25.62	24.45	24.04	22.21	23.22	23.43	25.28	23.49	24.04	23.06	21.64	20.77	21.64	20.56	17.65	16.12	18.48	20.83	20.95	21.31	12.89	-0.73	21.29	11.76	11.76	-0.56	22.87	10.44
Gross profit	17.82	18.96	17.62	16.88	15.45	18.34	20.43	19.98	16.90	16.86	20.46	20.25	19.22	29.12	35.66	33.47	27.50	23.10	20.54	15.91	12.49	0.35	9.77	10.26	8.12	6.97	6.43	5.65	2.26	4.60	6.92	6.68	4.64	6.30	6.59	6.74	7.43	8.76	8.30	8.28	5.03	6.98	6.91	8.72	9.16	10.19	7.56	8.21	5.90	5.56	7.34	6.18	4.49	3.24	5.72	6.34	4.06	2.84	4.37	6.40	7.67	10.39	10.99	8.97	6.57	7.33	7.79	5.24	-4.94	1.62	4.34	4.87	25.15	31.47	30.80	4.43	25.66	29.02	28.99	4.18	27.03
Total operating expenses +	6.60	6.73	6.51	6.06	5.66	6.39	6.33	6.09	5.23	5.69	5.15	4.58	4.74	5.58	5.66	5.31	5.28	5.49	5.41	4.59	4.87	0.19	2.64	4.41	4.71	4.76	3.92	3.89	3.84	5.45	4.48	3.51	3.86	4.37	4.95	5.05	6.03	6.45	6.82	5.83	5.04	5.10	5.93	4.86	5.06	5.67	5.87	5.28	4.96	5.32	4.94	5.04	4.18	4.17	6.46	4.17	3.79	4.19	4.21	3.89	3.81	3.97	3.83	3.69	3.41	3.67	3.71	2.98	3.27	3.47	3.75	3.81	3.82	-107.20	30.80	4.09	25.66	-106.83	28.99	3.75	27.03
Selling, general and administrative	1.83	1.85	1.71	1.68	1.54	1.79	1.82	1.80	1.70	1.93	1.73	1.71	2.10	2.44	2.43	2.58	2.23	2.16	2.12	1.90	1.81	1.97	1.61	1.54	1.54	1.60	1.34	1.25	1.24	1.46	1.39	1.08	1.02	1.16	0.99	1.04	1.05	1.52	1.77	1.54	0.97	0.92	0.94	0.92	0.95	1.01	0.84	0.86	0.85	0.83	0.85	0.97	1.02	1.00	0.73	0.84	0.78	0.75	0.89	0.82	0.89	1.02	0.94	0.89	0.75	0.74	0.74	0.58	0.65	3.72	1.61	0.25	0.87	3.42	0.25	0.25	4.39	4.39	0.21	0.21	4.00
Research and development	4.58	4.94	4.63	4.19	3.96	4.33	4.02	3.85	3.41	3.94	3.26	3.32	2.77	3.41	3.30	3.21	3.03	3.41	3.30	3.17	3.05	0.11	3.31	3.20	3.18	3.45	2.81	2.79	2.81	3.75	3.33	3.03	2.92	3.09	3.34	3.25	3.99	3.82	3.40	3.23	3.08	3.10	3.14	3.02	2.92	3.53	3.47	3.33	3.33	3.58	3.26	3.25	2.40	2.59	2.34	2.56	2.30	2.39	2.38	2.33	2.30	2.34	2.24	2.16	2.01	2.14	2.22	1.86	1.82	1.98	2.13	2.09	2.09	11.78	0.14	2.36	11.76	11.76	0.13	2.12	1.20
Other operating expenses	0.19	-0.06	0.16	0.18	0.15	0.26	0.49	0.43	0.13	-0.18	0.16	-0.45	-0.13	-0.26	-0.07	-0.48	0.02	-0.09	-0.01	-0.47	0.02	-1.89	-2.29	-0.33	-0.02	-0.30	-0.23	-0.15	-0.20	0.25	-0.24	-0.60	-0.08	0.12	0.61	0.77	0.99	1.10	1.65	1.07	0.99	1.08	1.85	0.93	1.19	1.12	1.56	1.10	0.78	0.91	0.83	0.82	0.76	0.57	3.39	0.78	0.71	1.05	0.95	0.75	0.62	0.62	0.66	0.64	0.65	0.78	0.74	0.54	0.80	-2.23	0.00	1.47	0.87	-122.40	30.40	1.48	9.52	-122.97	28.65	1.42	21.83
Operating income	11.22	12.23	11.12	10.82	9.79	11.96	14.10	13.89	11.66	11.17	15.31	15.67	14.48	23.64	30.16	28.16	22.33	17.62	15.14	11.31	7.62	0.16	7.13	5.85	3.41	2.21	2.51	1.76	-1.60	-0.71	2.44	3.18	0.77	1.90	1.63	1.67	1.37	2.28	1.48	2.45	-0.02	1.88	0.98	3.88	4.10	4.53	1.69	2.92	0.94	0.19	2.39	1.15	0.29	-0.93	1.99	2.17	0.26	-1.36	0.16	2.51	3.86	6.37	7.15	5.33	3.16	3.66	4.09	2.27	-8.17	-1.85	0.59	1.06	0.01	-75.73	30.80	0.34	25.66	-77.81	28.99	0.43	27.03
Non-operating income (net)	5.42	3.28	3.53	-0.67	-0.44	-1.44	2.46	2.53	1.06	1.56	3.34	2.81	4.65	0.89	2.19	-2.59	1.31	-2.75	4.32	1.88	3.36	0.24	2.07	0.82	-2.59	-0.18	-0.53	-0.62	1.25	-1.95	-1.61	-1.10	1.09	-0.28	1.24	0.45	-0.30	-1.34	0.47	-0.65	0.05	0.86	0.41	1.30	0.26	0.90	1.31	0.94	0.35	0.87	1.56	0.63	7.25	1.83	-0.24	0.66	1.06	1.57	0.87	0.76	1.00	0.72	1.97	0.22	0.45	0.13	2.26	-2.25	-0.31	-21.50	-1.86	0.24	0.18	104.88	-31.01	3.12	-28.91	74.57	-29.64	9.83	-28.51
Income before tax	16.64	15.50	14.64	10.15	9.35	10.51	16.56	16.42	12.72	12.73	18.65	18.49	19.13	24.53	32.35	25.58	23.65	14.87	19.45	13.19	10.98	0.39	9.21	6.66	0.82	2.04	1.98	1.14	-0.35	-2.65	0.83	2.09	1.86	1.62	2.87	2.12	1.07	0.94	1.95	1.80	0.03	2.74	1.39	5.18	4.35	5.43	2.99	3.85	1.29	1.06	3.96	1.78	7.54	0.90	1.75	2.83	1.32	0.22	1.03	3.27	4.86	7.09	9.12	5.56	3.61	3.79	6.35	0.01	-8.48	-23.35	-1.26	1.30	0.19	29.15	-0.21	3.47	-3.24	-3.24	-0.65	10.27	-1.48
Income tax expense	0.53	5.50	-0.30	1.31	1.60	2.05	2.12	2.65	2.29	1.46	2.68	2.59	2.74	5.41	5.00	4.09	3.58	3.40	2.10	1.33	1.09	0.01	0.20	0.61	-0.41	0.43	0.04	0.20	-0.44	-0.26	0.63	-0.33	-1.17	0.38	0.40	0.64	-0.43	0.19	0.19	0.22	-0.05	-0.13	0.08	0.64	0.44	2.00	0.41	0.53	0.18	0.49	0.59	0.04	1.13	0.16	1.33	0.48	0.21	0.04	0.05	0.38	0.45	0.66	0.43	0.36	0.15	-1.22	0.29	0.24	0.03	0.47	-23.45	0.12	0.09	-5.37	-5.26	16.62	-3.18	-7.59	-7.58	0.71	17.72
Net income	16.17	10.06	14.98	8.90	7.78	8.50	14.47	13.79	10.46	11.89	15.97	15.64	16.18	21.35	27.00	21.33	19.81	11.42	17.46	11.94	10.43	0.39	9.11	6.68	2.21	2.28	2.93	1.74	1.20	-1.10	1.72	3.66	3.40	1.82	3.47	2.10	2.29	2.85	2.97	2.58	0.21	2.97	1.71	4.60	3.98	4.56	2.92	3.48	1.18	0.73	3.48	1.81	6.59	1.08	1.49	2.65	1.11	2.33	0.61	3.19	4.48	6.42	8.72	5.27	3.48	4.40	6.09	1.55	-8.16	-23.53	-1.41	1.30	0.21	5.37	5.26	3.19	3.18	7.59	7.58	8.49	8.96

about 12 hours ago

Ask a follow up