Doyoumoney

	Jun-25	Jun-24	Jun-23	Jun-22	Jun-21	Jun-20	Jun-19	Jun-18	Jun-17	Jun-16	Jun-15	Jun-14	Jun-13	Jun-12	Jun-11	Jun-10	Jun-09	Jun-08	Jun-07	Jun-06
Total cash and short-term investments +	827.00	588.00	705.00	775.00	865.00	742.60	601.60	617.01	560.95	518.60	703.98	509.44	360.39	378.86	246.88	244.86	159.51	254.31	97.29	92.65
Cash and cash equivalents	827.00	588.00	689.00	775.00	850.00	742.60	601.60	617.01	560.95	518.60	703.98	509.44	360.39	366.56	240.24	225.61	152.47	247.88	97.29	84.62
Short-term investments			16.00		15.00			0.00	0.00	0.00	0.00			12.30	6.64	19.26	7.03	6.43		8.02
Accounts receivable, net	3,426.00	1,846.00	1,875.00	1,935.00	1,864.00	1,615.90	1,864.30	1,198.35	1,326.71	1,339.30	1,383.90	1,395.86	1,669.60	1,624.50	1,862.74	1,431.85	882.34	1,135.84	1,711.87	1,209.30
Inventories	3,471.00	2,031.00	2,213.00	2,439.00	1,991.00	1,831.90	1,953.80	1,350.51	1,304.23	1,251.41	1,212.32	1,328.45	1,656.00	1,705.27	1,695.51	1,240.79	791.96	1,072.79	1,008.57	1,025.49
Other current assets	710.00	500.00	531.00	704.00	561.00	344.30	790.40	13.82	5.59	94.23	13.48	91.33	144.91	112.86	113.59	77.37	40.10	49.71	61.41	47.70
Total current assets	8,434.00	4,965.00	5,308.00	5,853.00	5,266.00	4,534.70	5,210.10	3,265.76	3,283.30	3,211.08	3,408.56	3,325.08	3,830.64	3,821.49	3,918.72	2,994.88	1,873.91	2,512.65	2,879.13	2,375.14
Total non-current assets +	28,632.00	11,559.00	11,695.00	11,573.00	11,922.00	11,907.40	11,954.90	5,725.76	5,791.15	5,519.91	5,127.42	5,804.88	7,504.95	7,797.04	7,776.84	6,395.35	4,954.26	5,231.63	4,875.15	4,879.62
Property, plant and equipment, net			3,762.00	3,646.00	3,761.00	4,140.10	3,975.00	2,698.50	2,765.30	2,690.90	2,566.70
Goodwill	11,276.00	5,345.00	5,366.00	5,285.00	5,419.00	5,339.30	5,156.00	2,024.38	2,031.32	1,800.38	1,553.98	1,690.17	1,755.48	1,686.00	1,640.27	1,295.78	1,113.88	1,148.32	1,127.06	1,295.41
Intangible assets	7,403.00	1,391.00	1,524.00	1,657.00	1,835.00	1,994.30	2,306.80	348.86	375.63	313.56	288.92	305.23	344.14	363.59	374.07	254.58	98.06	108.06	110.18	107.58
Long-term investments					0.00	77.70	98.90	435.83	411.50	449.01	483.70
Other non-current assets
Total assets	37,066.00	16,524.00	17,003.00	17,426.00	17,188.00	16,442.10	17,165.00	8,991.52	9,074.45	8,730.99	8,535.98	9,129.96	11,335.59	11,618.53	11,695.56	9,390.23	6,828.17	7,744.28	7,754.28	7,254.76

Total current liabilities +	6,987.00	4,261.00	4,476.00	5,103.00	4,345.00	3,973.60	4,541.80	4,668.15	4,008.49	3,665.73	3,669.62	3,294.58	4,289.95	4,303.36	3,587.05	3,560.12	2,386.79	2,631.36	2,986.94	2,659.09
Accounts payable	3,490.00	2,580.00	2,690.00	3,073.00	2,574.00	2,170.80	2,303.40	2,590.80	2,575.79	2,432.02	2,342.65	1,786.39	1,996.50	1,998.44	1,976.76	1,441.40	967.23	1,281.42	1,145.80	1,147.11
Short-term debt	257.00	96.00	93.00	150.00	103.00	206.30	794.20	1,810.89	1,123.60	921.86	1,011.38	521.59	1,081.25	939.48	380.69	1,171.72	771.62	648.20	1,169.30	856.77
Current portion of long-term debt	257.00	96.00	93.00	150.00	103.00	206.30	794.20	1,808.60	1,120.11	918.14	157.80
Deferred revenue
Other current liabilities	3,240.00	1,585.00	1,693.00	1,880.00	1,668.00	1,596.50	1,444.20	36.28	44.16	234.75	101.97	986.59	437.89	677.59	590.71	407.96	308.44	350.59	774.07	358.83
Total non-current liabilities +	18,339.00	8,310.00	8,437.00	8,182.00	8,022.00	7,781.40	6,948.50	3,239.52	4,175.33	4,215.00	3,281.42	3,697.16	3,668.20	3,850.91	4,095.26	2,346.86	1,954.91	2,230.80	1,729.77	1,941.85
Long-term debt	13,841.00	6,603.00	6,653.00	6,340.00	6,186.00	6,028.40	5,309.00	2,650.53	3,476.71	3,418.50	2,567.10
Capital lease obligations	910.00	488.00	463.00	493.00	462.00	465.70		6.46	9.79	13.68
Other non-current liabilities	754.00	418.00	1,168.00	1,165.00	371.00	223.20	241.00	21.17	10.49	9.65
Total liabilities	25,326.00	12,571.00	12,913.00	13,285.00	12,367.00	11,755.00	11,490.30	7,907.67	8,183.82	7,880.73	6,951.04	6,991.73	7,958.15	8,154.27	7,682.30	5,906.98	4,341.70	4,862.16	4,716.71	4,600.94

Total stockholders' equity +	11,728.00	3,881.00	4,026.00	4,141.00	4,764.00	4,687.10	5,609.00	1,083.85	890.63	788.31	1,584.93	2,029.11	3,292.11	3,373.54	3,948.80	3,435.95	2,435.54	2,829.82	2,993.30	2,615.48
Common stock and paid-in capital	11,180.00	3,002.00	3,161.00	3,607.00	4,312.00	4,440.60	5,285.30	558.97	604.21	648.53	1,133.42	1,440.30	2,778.96	2,860.30	3,270.90	2,848.75	1,721.03	1,883.22	2,060.47	2,025.13
Retained earnings	548.00	879.00	865.00	534.00	452.00	246.50	323.70	524.88	286.42	139.78	451.51	588.81	513.16	513.24	677.90	587.20	714.51	946.60	932.82	590.35
Common shares outstanding	319	288	295	1,556	311	1,602	288	1,157	1,168	288	1,226	288	288	288	288	288	288	288	288	288

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Jun-11	Jun-10	Jun-09	Jun-08	Jun-07	Jun-06	Jun-05	Jun-04	Jun-03	Jun-02	Jun-01	Jun-00	Jun-99	Jun-98	Jun-97
Total cash and short-term investments +	1,587.00	1,587.00	825.00	827.00	2,045.00	445.00	432.00	588.00	461.00	437.00	537.00	705.00	571.00	838.00	562.00	775.00	1,077.00	626.00	633.00	850.00	690.00	755.00	757.00	743.00	537.80	673.80	480.20	601.60	0.00	497.11	354.20	617.01	620.80	419.90	561.50	561.50	561.50	386.60	386.60	518.60	515.70	488.90	488.90	703.98	704.90	404.50	404.50	509.44	509.70	372.49	389.31	360.39	411.03	373.46	373.23	365.97	239.83	227.00	152.21	230.77	97.29	84.52	160.73	91.59	95.34	1,298.90	164.62	117.92	125.90	164.01	132.56
Cash and cash equivalents	1,587.00	1,587.00	825.00	827.00	2,045.00	445.00	432.00	588.00	457.00	430.00	524.00	689.00	564.00	837.00	562.00	775.00	1,077.00	626.00	633.00	850.00	690.00	755.00	757.00	743.00	537.80	673.80	480.20	601.60	0.00	489.63	354.20	617.01	620.80	419.90	-561.50	561.50	561.50	386.60	386.60	518.60	515.70	488.90	488.90	703.98	704.90	404.50	404.50	509.44	509.70	372.49	389.31	360.39	411.03	373.46	373.23	365.97	239.83	227.00	152.21	230.77	97.29	84.52	160.73	91.59	95.34	1,298.90	164.62	117.92	125.90	164.01	132.56
Short-term investments									4.00	7.00	13.00	16.00	7.00	1.00																7.49					1,123.00
Accounts receivable, net	3,513.00	3,513.00	3,430.00	3,426.00	1,969.00	1,775.00	1,973.00	1,846.00	1,935.00	1,820.00	1,870.00	1,875.00	2,034.00	1,972.00	1,984.00	1,935.00	2,090.00	1,889.00	1,938.00	1,864.00	1,775.00	1,681.00	1,673.00	1,616.00	1,730.50	1,669.10	1,789.50	1,864.30	1,864.30	1,351.10	1,417.80	1,198.35	1,379.00	1,375.00		1,116.00	1,116.00	1,385.10	1,385.10	1,346.84	1,180.30	1,422.20	1,422.20	1,383.90	1,193.10	1,385.80	1,385.80	1,395.86	1,223.20	1,325.22	1,385.05	1,669.60	1,673.38	1,646.06		1,621.88	1,859.54	1,457.27	880.81	1,132.40	1,711.87	1,207.83	1,181.03	995.80	942.85	711.52	663.54	485.94	604.73	644.57	765.51
Inventories	3,362.00	3,362.00	3,473.00	3,471.00	2,142.00	2,126.00	2,228.00	2,031.00	2,085.00	2,150.00	2,134.00	2,213.00	2,420.00	2,509.00	2,590.00	2,439.00	2,420.00	2,273.00	2,113.00	1,991.00	1,876.00	1,843.00	1,784.00	1,832.00	1,819.80	1,891.80	1,874.40	1,953.80	1,953.80	1,384.25	1,400.90	1,350.51	1,358.80	1,380.60		1,305.50	1,305.50	1,258.60	1,258.60	1,251.41	1,244.40	1,199.60	1,199.60	1,212.32	1,213.90	1,241.40	1,241.40	1,328.45	1,329.00	1,373.43	1,435.43	1,656.00	1,888.73	1,704.82	1,703.76	1,702.52	1,692.60	1,248.46	790.59	1,069.55	1,008.57	1,024.25	1,098.07	957.55	865.16	532.03	514.48	408.92	588.78	600.31	728.88
Other current assets	863.00	1,366.00	801.00	710.00	546.00	559.00	605.00	500.00	552.00	559.00	557.00	531.00	570.00	545.00	713.00	704.00	583.00	603.00	595.00	561.00	429.00	434.00	398.00	344.00	414.10	452.90	418.10	790.40	421.20	17.07	325.60	86.13	261.70	26.30		303.50	303.50	13.00	13.00	94.23	252.70	15.80	15.80	108.47	301.10	85.40	85.40	91.33	264.60	119.66	125.06	144.65	395.84	178.27		124.96	120.02	80.65	47.05	72.33	61.41	55.65	104.46	88.86	84.70	42.34	26.69	31.46	0.00	0.00	0.00
Total current assets	9,828.00	9,828.00	8,529.00	8,434.00	6,702.00	4,905.00	5,238.00	4,965.00	5,029.00	4,959.00	5,085.00	5,308.00	5,588.00	5,863.00	5,136.00	5,853.00	6,170.00	5,391.00	5,279.00	5,266.00	4,770.00	4,713.00	4,612.00	4,535.00	4,502.20	4,687.60	4,562.20	5,210.10	0.00	3,211.41	3,498.50	3,265.76	3,620.30	3,201.80	561.50	3,286.50	3,286.50	3,043.30	3,043.30	3,211.08	3,193.10	3,126.50	3,126.50	3,408.56	3,413.00	3,117.10	3,117.10	3,325.08	3,326.50	3,190.81	3,334.86	3,830.64	4,368.98	3,902.61	3,900.18	3,815.32	3,912.00	3,013.39	1,870.66	2,505.05	2,879.13	2,372.26	2,544.30	2,133.80	1,988.05	2,584.79	1,369.34	1,044.24	1,319.41	1,408.90	1,626.95
Total non-current assets +	27,754.00	27,754.00	28,618.00	28,632.00	11,340.00	11,260.00	11,672.00	11,559.00	11,631.00	11,768.00	11,598.00	11,695.00	11,690.00	11,612.00	10,435.00	11,573.00	11,817.00	11,747.00	11,765.00	11,922.00	11,822.00	12,005.00	11,853.00	11,907.00	11,918.80	12,145.00	12,168.50	11,954.90		5,638.98	5,408.70	5,725.76	5,437.20	5,858.20	-561.50	5,796.80	5,796.80	5,578.20	5,578.20	5,519.91	5,489.00	5,050.60	5,050.60	5,127.42	5,134.10	5,321.10	5,321.10	5,804.88	5,807.40	5,804.86	6,066.93	7,504.95	8,560.92	7,346.42	7,341.84	7,784.45	7,763.50	6,598.82	4,945.69	5,215.79	4,875.15	5,163.62	5,003.58	5,057.92	4,455.03	2,393.26	2,215.88	1,914.56	2,921.66	3,048.55	3,664.09
Property, plant and equipment, net											4,247.00	3,762.00	3,741.00	3,687.00	3,589.00	3,646.00	3,772.00	3,695.00	3,701.00	3,761.00	3,681.00	3,767.00	4,153.00	4,140.10	4,158.80	4,310.80	4,438.80	3,975.00	3,975.00	2,616.80	2,616.80	2,698.30	2,698.30
Goodwill	11,955.00	11,955.00	11,422.00	11,276.00	5,304.00	5,273.00	5,385.00	5,345.00	5,360.00	5,388.00	5,350.00	5,366.00	5,338.00	5,281.00	5,237.00	5,285.00	5,379.00	5,370.00	5,385.00	5,419.00	5,393.00	5,437.00	5,382.00	5,339.00	5,226.80	5,246.30	5,117.30	5,156.00	5,156.00	2,041.20	2,056.20	2,024.38	2,056.60			2,033.30	2,033.30			1,800.38	1,790.30			1,553.98	1,556.00			1,690.17	1,690.90			1,755.48	2,002.19			1,683.28	1,637.45	1,303.79	1,111.95	1,144.84	1,127.06	1,293.84	1,347.26	1,442.13	1,318.56	404.12	322.41	255.78	271.76	317.17	370.47
Intangible assets	6,684.00	6,684.00	7,158.00	7,403.00	1,283.00	1,317.00	1,368.00	1,391.00	1,431.00	1,474.00	1,482.00	1,524.00	1,548.00	1,577.00	1,609.00	1,657.00	1,709.00	1,749.00	1,792.00	1,835.00	1,874.00	1,920.00	1,951.00	1,994.00	2,037.50	2,094.10	2,123.00	2,306.80	2,306.80	2,356.71	322.70	348.86	324.80	2,434.10		362.20	362.20	2,248.70	2,248.70	313.56	292.10	1,899.70	1,899.70	288.92	273.50	1,871.90	1,871.90	305.23	284.60	1,987.21	2,076.93	344.14	373.46	2,115.77	2,114.45	363.00	373.43	256.15	97.90	107.73	110.18	107.45
Long-term investments																								77.70	108.60	96.80	103.10	98.90	131.70	124.20	124.20	460.80	460.80
Other non-current assets
Total assets	37,582.00	37,582.00	37,147.00	37,066.00	18,042.00	16,165.00	16,910.00	16,524.00	16,660.00	16,727.00	16,683.00	17,003.00	17,278.00	17,475.00	17,292.00	17,426.00	17,987.00	17,138.00	17,044.00	17,188.00	16,592.00	16,718.00	16,465.00	16,442.00	16,421.00	16,832.60	16,730.70	17,165.00	0.00	8,850.40	8,907.20	8,991.52	9,057.50	9,060.00		9,083.30	9,083.30	8,621.50	8,621.50	8,730.99	8,682.10	8,177.10	8,177.10	8,535.98	8,547.10	8,438.20	8,438.20	9,129.96	9,133.90	8,995.66	9,401.79	11,335.59	12,929.90	11,676.69	11,669.42	11,599.77	11,675.50	9,612.20	6,816.35	7,720.84	7,754.28	7,535.88	7,547.88	7,191.73	6,443.08	4,978.04	3,585.22	2,958.80	4,241.06	4,457.45	5,291.04

Total current liabilities +	6,812.00	6,812.00	8,185.00	6,987.00	3,940.00	3,897.00	4,068.00	4,261.00	3,913.00	3,970.00	4,005.00	4,476.00	4,408.00	4,393.00	2,915.00	5,103.00	4,424.00	4,293.00	4,017.00	4,345.00	3,670.00	3,678.00	3,626.00	3,974.00	3,651.90	3,767.40	3,839.60	4,541.80	4,541.80	4,184.18	5,195.90	4,668.15	5,055.20	4,981.90		4,034.20	4,034.20	3,404.00	3,404.00	3,665.73	3,645.20	3,666.00	3,666.00	3,669.62	3,674.40	2,955.10	2,955.10	3,294.58	3,296.00	3,411.71	3,565.73	4,289.95	4,893.99	4,622.64	4,619.77	4,296.42	3,580.89	3,582.12	2,382.65	2,623.40	2,986.94	2,655.87	2,359.09	2,081.16	2,038.72	1,198.51	1,064.95	827.69	1,008.46	1,100.24	1,376.61
Accounts payable	2,989.00	2,989.00	3,002.00	3,490.00	2,339.00	2,380.00	2,380.00	2,580.00	2,195.00	2,338.00	2,218.00	2,690.00	2,528.00	2,785.00	2,839.00	3,073.00	2,816.00	2,743.00	2,412.00	2,574.00	1,986.00	2,093.00	1,808.00	2,171.00	1,861.30	2,075.80	1,891.90	2,303.40	2,303.40	2,467.59	1,521.90	2,590.80	1,861.00	2,377.60		2,607.90	2,607.90	2,202.00	2,202.00	2,432.02	2,418.40	2,051.50	2,051.50	2,342.65	2,345.70	2,060.30	2,060.30	1,786.39	2,490.30	2,174.04	2,272.19	1,996.50	2,277.08	2,660.44	2,658.78	1,995.21	1,973.37	1,450.30	965.56	1,277.54	1,145.80	1,145.72	1,138.87	859.95	726.36	401.59	333.89	286.11	279.84	341.69	408.08
Short-term debt		653.00	2,004.00	257.00	159.00	104.00	128.00	96.00	131.00	58.00	118.00	93.00	209.00	62.00	76.00	150.00	72.00	121.00	68.00	103.00	107.00	53.00	238.00	206.00	312.80	357.20	317.80	794.20	5.40	1,478.46	2,432.50	1,810.89	2,157.90	2,314.80		1,123.60	1,124.60	998.10	998.10	921.86	916.70	1,395.30	1,395.30	1,011.38	1,012.70	695.00	695.00	521.59	521.80	1,026.70	1,073.05	1,081.25	1,230.50			939.48	380.69	1,171.72	771.62	648.20	1,169.30	856.77	556.01	509.33	680.13	203.75	262.24	136.96	261.95	301.65	398.58
Current portion of long-term debt	653.00	519.00	2,004.00	257.00	159.00	104.00	128.00	96.00	131.00	58.00	118.00	93.00	209.00	62.00	76.00	150.00	72.00	121.00	68.00	103.00	107.00	53.00	238.00	206.30	312.80	357.20	317.80	794.20	5.40	645.00	645.00	981.50	981.50
Deferred revenue
Other current liabilities	2,582.00	3,170.00	3,179.00	3,240.00	1,442.00	1,413.00	1,560.00	1,585.00	1,587.00	1,574.00	1,669.00	1,693.00	1,671.00	1,546.00	1,301.00	1,880.00	1,536.00	1,429.00	1,537.00	1,668.00	1,577.00	1,532.00	1,580.00	1,597.00	1,477.80	1,334.40	1,629.90	1,451.60	1,058.40	238.13	1,241.50	266.46	1,036.30	289.50		309.10	301.70	203.90	203.90	311.85	310.10	219.20	219.20	315.59	316.00	199.80	199.80	986.59	283.90	210.97	220.50	1,212.21	1,386.42	1,962.21	1,960.99	1,361.73	1,226.83	960.10	645.48	697.66	671.84	653.37	664.21	711.87	632.23	593.18	468.81	404.62	466.68	456.91	569.95
Total non-current liabilities +	19,108.00	19,108.00	17,232.00	18,339.00	10,243.00	8,477.00	8,849.00	8,310.00	8,739.00	8,730.00	8,714.00	8,437.00	8,562.00	8,671.00	10,401.00	8,182.00	8,986.00	8,326.00	8,322.00	8,022.00	8,217.00	8,192.00	8,095.00	7,781.00	7,966.30	7,662.30	7,399.70	6,948.50		3,610.82	3,195.20	3,239.52	3,306.90	3,120.20		4,179.40	4,179.40	4,375.40	4,375.40	4,215.00	4,191.40	3,291.90	3,291.90	3,281.42	3,285.70	3,477.70	3,477.70	3,697.16	3,698.80	3,497.47	3,655.37	3,668.20	4,180.80	2,727.30	2,725.60	3,844.69	4,088.24	2,525.30	1,951.53	2,224.05	1,729.77	2,229.41	1,862.32	1,819.26	1,280.76	1,208.37	1,208.95	1,022.39	1,414.40	1,563.73	1,622.58
Long-term debt	15,200.00	14,619.00	12,820.00	13,841.00	8,638.00	6,837.00	7,176.00	6,603.00	7,055.00	7,011.00	6,979.00	6,653.00	6,804.00	6,840.00	6,879.00	6,340.00	7,177.00	6,548.00	6,524.00	6,186.00	6,497.00	6,432.00	6,361.00	6,028.40	6,208.80	5,853.50	5,454.80	5,309.00	5,304.70	3,051.90	3,051.90	2,668.10	2,668.10
Capital lease obligations	853.00	881.00	916.00	910.00	447.00	458.00	479.00	488.00	479.00	495.00	461.00	463.00	466.00	476.00	470.00	493.00	470.00	467.00	451.00	462.00	450.00	452.00	445.00	465.70	465.60	491.30	506.80
Other non-current liabilities	710.00	769.00	741.00	754.00	410.00	429.00	414.00	418.00	403.00	408.00	451.00	1,168.00	1,758.00	1,831.00	1,848.00	1,165.00	1,809.00	1,778.00	1,798.00	371.00	1,720.00	1,760.00	221.00	223.20	190.50	220.00	214.90	241.00
Total liabilities	25,920.00	25,920.00	25,417.00	25,326.00	14,183.00	12,374.00	12,917.00	12,571.00	12,652.00	12,700.00	12,719.00	12,913.00	12,970.00	13,064.00	13,316.00	13,285.00	13,410.00	12,619.00	12,339.00	12,367.00	11,887.00	11,870.00	11,721.00	11,755.00	11,618.20	11,429.70	11,239.30	11,490.30		7,795.00	8,391.10	7,907.67	8,362.10	8,102.10		8,213.60	8,213.60	7,779.40	7,779.40	7,880.73	7,836.60	6,957.90	6,957.90	6,951.04	6,960.10	6,432.80	6,432.80	6,991.73	6,994.80	6,909.18	7,221.11	7,958.15	9,074.79	8,125.73	8,120.67	8,141.11	7,669.13	6,107.42	4,334.18	4,847.45	4,716.71	4,885.28	4,221.41	3,900.41	3,319.48	2,406.88	2,273.90	1,850.08	2,422.86	2,663.97	2,999.19

Total stockholders' equity +	11,651.00	11,651.00	11,718.00	11,728.00	3,851.00	3,784.00	3,919.00	3,881.00	3,944.00	3,964.00	3,898.00	4,026.00	4,248.00	4,353.00	3,976.00	4,082.00	4,517.00	4,462.00	4,650.00	4,764.00	4,647.00	4,792.00	4,687.00	4,626.00	4,739.60	5,339.70	5,424.20	5,609.00	5,609.00	991.13	446.30	1,015.47	626.60	893.40	869.70	800.10	800.10	778.10	778.10	788.31	783.90	1,142.10	1,142.10	1,464.29	1,466.20	1,894.40	1,894.40	2,029.11	2,028.10	1,994.28	2,084.31	3,292.11	3,757.79	3,464.88	4,507.08	3,368.09	3,942.03	3,457.19	2,431.32	2,821.25	2,993.30	2,612.31	3,266.61	3,227.97	2,991.54	2,474.21	1,204.56	1,058.63	1,788.69	1,764.12	2,262.16
Common stock and paid-in capital	11,280.00	11,280.00	11,202.00	11,180.00	2,970.00	2,915.00	3,029.00	3,002.00	3,142.00	3,169.00	3,057.00	3,161.00	3,385.00	3,487.00	3,442.00	3,548.00	3,913.00	3,947.00	4,177.00	4,312.00	4,269.00	4,499.00	4,429.00	4,380.00	4,484.90	5,085.30	5,171.90	5,285.30	5,285.30	515.87	64.50	490.59	65.20	550.40	869.70	535.20	535.20	606.30	606.30	648.53	644.90	600.50	600.50	1,012.78	1,014.10	1,513.10	1,513.10	1,440.30	1,657.70	1,571.70	1,642.66	2,778.96	3,169.19	2,992.89	4,035.38	2,855.68	3,265.29	2,866.36	1,718.05	1,877.52	2,060.47	2,022.68	2,163.36	2,099.34	1,970.53	1,714.95	833.88	752.28	1,513.06	1,524.25	1,823.27
Retained earnings	371.00	371.00	516.00	548.00	881.00	869.00	890.00	879.00	802.00	795.00	841.00	865.00	863.00	866.00	534.00	534.00	604.00	515.00	473.00	452.00	378.00	293.00	258.00	246.00	254.70	254.40	252.30	323.70	323.70	475.25	381.80	524.88	561.40	343.00		264.90	264.90	171.80	171.80	139.78	139.00	541.60	541.60	451.51	452.10	381.30	381.30	588.81	370.40	422.57	441.65	513.16	588.60	471.99	471.70	512.41	676.74	590.83	713.27	943.73	932.82	589.63	1,103.26	1,128.64	1,021.01	759.26	370.68	306.35	275.63	239.88	438.90
Common shares outstanding	462	464	463	319	289	289	289	289	288	288	288	290	295	297	1,486	300	1,507	1,524	1,534	1,534	1,550	1,570	314	313	319	323	325	325	1,158	288	232	233	233	232	232	233	233	231	234	232	232	237	237	245	245	245	245	241	241	241	241	246	246	244	244	1,439	1,439	1,439	1,439	1,439	1,439	1,439	1,439	1,439	1,439	1,439	1,439	1,439	1,439	1,439	1,439

Balance Sheet - Amcor plc (AMCR)

Balance Sheet - Amcor plc (AMCR)