Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 24,896.00 18,619.00 18,916.00 21,161.00 19,363.00 17,565.00 18,317.00 23,306.00 21,743.00 19,495.00 20,675.00 23,617.00 23,483.00 21,852.00 26,034.00 25,179.00 23,366.00 24,829.00 21,890.00 21,995.00
Cost of revenue 17,545.00 13,376.00 15,061.00 15,143.00 13,832.00 13,385.00 12,669.00 15,555.00 14,802.00 13,419.00 14,313.00 16,254.00 16,282.00 15,287.00 18,960.00 18,482.00 15,220.00 18,742.00 16,060.00 16,248.00
Gross profit 7,351.00 5,243.00 3,855.00 6,018.00 5,531.00 4,180.00 5,648.00 7,751.00 6,941.00 6,076.00 6,362.00 7,363.00 7,201.00 6,565.00 7,074.00 6,697.00 8,146.00 6,087.00 5,830.00 5,747.00
Total operating expenses + 10,171.00 4,767.00 2,667.00 4,264.00 4,065.00 2,776.00 3,904.00 4,789.00 4,567.00 3,973.00 4,112.00 4,900.00 5,088.00 4,776.00 4,755.00 4,896.00 4,866.00 4,762.00 4,120.00 4,296.00
Operating income -2,820.00 476.00 1,188.00 1,754.00 1,466.00 1,404.00 1,744.00 2,962.00 2,374.00 2,103.00 2,250.00 2,463.00 2,113.00 1,789.00 2,319.00 1,801.00 3,280.00 1,325.00 1,710.00 1,451.00
Non-operating income (net) -531.00 -334.00 -827.00 -249.00 -465.00 -998.00 -573.00 -845.00 -1,349.00 -1,110.00 -1,001.00 -1,791.00 -924.00 -761.00 -721.00 -868.00 -2,130.00 -2,429.00 -80.00 1,720.00
Income before tax -3,351.00 142.00 361.00 1,505.00 1,001.00 406.00 1,171.00 2,117.00 1,025.00 993.00 1,249.00 672.00 1,189.00 1,028.00 1,598.00 933.00 1,150.00 -1,104.00 1,630.00 3,171.00
Income tax expense -532.00 -415.00 59.00 -236.00 188.00 176.00 477.00 445.00 -1,085.00 193.00 417.00 123.00 -498.00 306.00 311.00 221.00 469.00 162.00 415.00 1,889.00
Net income -3,516.00 557.00 302.00 1,504.00 1,752.00 230.00 1,225.00 2,012.00 2,144.00 904.00 938.00 555.00 1,395.00 794.00 1,322.00 691.00 663.00 -1,282.00 1,168.00 1,050.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 5,971.00 6,006.00 6,222.00 6,767.00 5,901.00 4,580.00 4,686.00 4,734.00 4,619.00 4,601.00 4,613.00 4,682.00 5,020.00 5,133.00 5,402.00 5,389.00 5,237.00 2,670.00 4,914.00 4,770.00 4,593.00 5,239.00 5,123.00 4,866.00 5,352.00 5,498.00 5,568.00 5,667.00 5,643.00 5,951.00 5,901.00 5,833.00 5,621.00 4,547.00 5,517.00 5,383.00 5,132.00 5,381.00 5,266.00 5,322.00 5,110.00 5,443.00 5,691.00 5,714.00 5,517.00 5,943.00 6,051.00 5,899.00 5,724.00 7,249.00 5,975.00 7,335.00 7,090.00 7,075.00 7,026.00 7,077.00 6,655.00 6,367.00 6,632.00 6,648.00 6,387.00 6,531.00 6,720.00 6,121.00 5,807.00 5,977.00 5,919.00 5,802.00 5,668.00 6,546.00 6,808.00 5,807.00 5,668.00 5,841.00 5,541.00 5,291.00 5,217.00 3,888.00 5,429.00 5,716.00 5,526.00
Cost of revenue 4,733.00 4,123.00 4,287.00 4,876.00 4,259.00 3,250.00 3,342.00 3,360.00 3,424.00 3,971.00 3,603.00 3,604.00 3,883.00 3,668.00 3,830.00 3,806.00 3,839.00 2,148.00 3,423.00 3,402.00 3,348.00 3,659.00 3,856.00 3,730.00 4,055.00 3,666.00 3,772.00 3,901.00 3,929.00 3,798.00 3,887.00 3,922.00 3,948.00 3,231.00 3,713.00 3,749.00 3,638.00 3,807.00 3,622.00 4,112.00 3,611.00 3,765.00 3,891.00 3,968.00 3,844.00 4,105.00 4,055.00 4,060.00 4,034.00 5,276.00 4,048.00 5,414.00 5,220.00 5,193.00 5,140.00 5,270.00 4,984.00 4,662.00 4,793.00 4,880.00 4,625.00 4,770.00 4,758.00 4,490.00 4,464.00 3,950.00 3,758.00 3,781.00 3,731.00 5,022.00 5,154.00 4,305.00 4,261.00 4,242.00 4,086.00 3,881.00 3,851.00 2,735.00 3,906.00 4,271.00 4,168.00
Gross profit 1,238.00 1,883.00 1,935.00 1,891.00 1,642.00 1,330.00 1,344.00 1,374.00 1,195.00 630.00 1,010.00 1,078.00 1,137.00 1,465.00 1,572.00 1,583.00 1,398.00 522.00 1,491.00 1,368.00 1,245.00 1,580.00 1,267.00 1,136.00 1,297.00 1,832.00 1,796.00 1,766.00 1,714.00 2,153.00 2,014.00 1,911.00 1,673.00 1,316.00 1,804.00 1,634.00 1,494.00 1,574.00 1,644.00 1,210.00 1,499.00 1,678.00 1,800.00 1,746.00 1,673.00 1,838.00 1,996.00 1,839.00 1,690.00 1,973.00 1,927.00 1,921.00 1,870.00 1,882.00 1,886.00 1,807.00 1,671.00 1,705.00 1,839.00 1,768.00 1,762.00 1,761.00 1,962.00 1,631.00 1,343.00 2,027.00 2,161.00 2,021.00 1,937.00 1,524.00 1,654.00 1,502.00 1,407.00 1,599.00 1,455.00 1,410.00 1,366.00 1,153.00 1,523.00 1,445.00 1,358.00
Total operating expenses + 1,064.00 4,448.00 2,361.00 1,685.00 1,677.00 1,402.00 1,169.00 1,128.00 1,068.00 369.00 707.00 752.00 839.00 1,050.00 1,107.00 1,045.00 1,062.00 474.00 1,023.00 1,046.00 940.00 1,186.00 781.00 738.00 869.00 1,222.00 1,151.00 1,150.00 1,160.00 1,226.00 1,181.00 1,226.00 1,156.00 962.00 1,146.00 1,127.00 1,103.00 1,151.00 1,088.00 1,067.00 1,021.00 1,122.00 1,119.00 1,142.00 1,130.00 1,235.00 1,262.00 1,216.00 1,187.00 1,387.00 1,318.00 1,407.00 1,417.00 1,408.00 1,352.00 1,332.00 1,263.00 915.00 1,197.00 1,219.00 1,205.00 1,267.00 1,263.00 1,212.00 1,154.00 1,193.00 1,252.00 1,249.00 1,172.00 1,261.00 1,305.00 1,109.00 1,086.00 1,085.00 1,029.00 1,011.00 995.00 845.00 1,071.00 1,070.00 1,124.00
Operating income 174.00 -2,565.00 -426.00 206.00 -35.00 -72.00 175.00 246.00 127.00 261.00 303.00 326.00 298.00 415.00 465.00 538.00 336.00 48.00 468.00 322.00 305.00 394.00 486.00 398.00 428.00 610.00 645.00 616.00 554.00 927.00 833.00 685.00 517.00 354.00 658.00 507.00 391.00 423.00 556.00 143.00 478.00 556.00 681.00 604.00 543.00 603.00 734.00 623.00 503.00 586.00 609.00 514.00 453.00 474.00 534.00 475.00 408.00 790.00 642.00 549.00 557.00 494.00 699.00 419.00 189.00 834.00 909.00 772.00 765.00 263.00 349.00 393.00 321.00 514.00 426.00 399.00 371.00 308.00 452.00 375.00 234.00
Non-operating income (net) -81.00 -89.00 -250.00 -91.00 -101.00 -153.00 -96.00 -41.00 -44.00 -606.00 -72.00 -71.00 -78.00 -348.00 -153.00 -26.00 26.00 -730.00 23.00 34.00 50.00 -271.00 -232.00 -65.00 -475.00 -181.00 -166.00 -202.00 -22.00 -466.00 -188.00 -125.00 -66.00 -160.00 -156.00 -510.00 -126.00 -96.00 -140.00 -112.00 -98.00 -258.00 -365.00 -276.00 -102.00 -432.00 -254.00 -430.00 -675.00 -750.00 -190.00 -187.00 -233.00 -178.00 -180.00 -297.00 -151.00 -375.00 -261.00 -204.00 -124.00 -125.00 -130.00 -294.00 -366.00 -1,252.00 -320.00 -284.00 -274.00 -2,186.00 -79.00 -61.00 -107.00 -75.00 -111.00 -105.00 235.00 3,599.00 142.00 -276.00 -1,457.00
Income before tax 93.00 -2,654.00 -676.00 115.00 -136.00 -225.00 79.00 205.00 83.00 -345.00 231.00 255.00 220.00 67.00 312.00 512.00 362.00 -682.00 491.00 356.00 355.00 123.00 254.00 333.00 -47.00 429.00 479.00 414.00 532.00 461.00 645.00 560.00 451.00 194.00 502.00 -3.00 265.00 327.00 416.00 31.00 380.00 298.00 316.00 328.00 441.00 171.00 480.00 193.00 -172.00 -164.00 419.00 327.00 220.00 296.00 354.00 178.00 257.00 415.00 381.00 345.00 433.00 369.00 569.00 125.00 -177.00 -418.00 589.00 488.00 491.00 -1,923.00 270.00 332.00 214.00 439.00 315.00 294.00 606.00 3,907.00 594.00 99.00 -1,223.00
Income tax expense 17.00 -291.00 -250.00 40.00 -31.00 -78.00 -71.00 -293.00 27.00 -61.00 39.00 33.00 48.00 148.00 -575.00 96.00 95.00 -159.00 59.00 46.00 88.00 -30.00 50.00 67.00 94.00 263.00 137.00 128.00 106.00 143.00 83.00 130.00 89.00 -1,232.00 136.00 -87.00 73.00 108.00 107.00 -9.00 41.00 120.00 106.00 110.00 130.00 34.00 147.00 22.00 -80.00 -589.00 38.00 94.00 -69.00 74.00 130.00 57.00 70.00 154.00 -84.00 118.00 123.00 50.00 170.00 25.00 -24.00 -321.00 212.00 348.00 230.00 -112.00 118.00 97.00 59.00 94.00 89.00 89.00 143.00 1,662.00 204.00 33.00 -16.00
Net income 60.00 -2,384.00 -1,102.00 75.00 -105.00 -147.00 150.00 498.00 56.00 -284.00 192.00 222.00 172.00 -318.00 951.00 511.00 360.00 107.00 864.00 432.00 349.00 153.00 204.00 266.00 -141.00 165.00 344.00 292.00 424.00 316.00 562.00 405.00 729.00 1,460.00 395.00 80.00 209.00 218.00 312.00 40.00 334.00 178.00 220.00 227.00 313.00 134.00 355.00 161.00 -95.00 436.00 382.00 259.00 318.00 235.00 237.00 134.00 188.00 257.00 468.00 219.00 354.00 316.00 397.00 93.00 -162.00 -101.00 371.00 136.00 257.00 -1,791.00 149.00 227.00 133.00 327.00 217.00 190.00 434.00 1,971.00 224.00 83.00 -1,236.00
about 12 hours ago