Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	5.01	7.59	0.74	0.78	0.03	0.45	1.03	1.73	0.06	0.54	1.15	1.41	2.29	2.96	5.03	0.83	2.58	0.86	1.41	5.28
Cash and cash equivalents	5.01	7.59	0.74	1.88	1.43	0.45	1.03	1.73	0.95	1.41	1.89	2.03	2.77	3.27	4.41	0.83	1.33	0.85	1.41	5.05
Short-term investments				-1.10	-1.39		0.00	0.00	-0.90	-0.87	-0.74	-0.62	-0.49	-0.31	0.63	0.00	1.25	0.01	0.00	0.23
Accounts receivable, net	2.88	1.93	2.19	1.62	1.99	1.31	1.06	1.25	1.42	1.51	1.30	1.14	1.30	1.43	1.34	1.09	0.97	1.91	0.59	0.72
Inventories	2.75	2.60	2.95	2.69	2.39	1.87	1.98	2.07	1.67	1.67	1.62	1.75	1.70	1.88	1.64	1.38	1.38	1.34	1.00	0.79
Other current assets	0.52	0.46	0.59	2.11	0.30	0.37	0.43	0.26	0.71	0.17	0.18	0.10	0.07	0.14	0.00	1.10	0.09	0.00	0.00	0.10
Total current assets	11.15	12.57	6.47	8.29	6.10	4.00	4.50	5.32	4.75	4.76	4.81	4.92	5.77	6.48	7.39	3.31	3.68	4.10	3.01	6.90
Total non-current assets +	34.24	34.46	49.73	44.07	41.27	37.28	34.86	34.31	32.28	30.87	29.88	31.92	30.41	28.58	26.83	25.90	26.20	27.43	10.57	4.55
Property, plant and equipment, net				40.10	37.38	33.58	31.36	31.05	29.05	27.60	26.79	21.42	26.18	24.57	22.70	21.95	21.32	19.65	7.83	3.29
Goodwill	0.42	0.44	1.11	1.12	1.09	1.09	1.10	1.12	1.09	1.11	1.13	1.71	1.67	1.64	1.65	1.64	1.66	1.72	0.66	0.00
Intangible assets	0.17	0.20	0.35	0.40	0.40	0.31	0.16	0.08	0.08	0.07	0.08	0.08	0.09	0.04	0.04	1.64	1.58	1.42	0.67	0.00
Long-term investments	1.82	1.74	1.51	1.50	2.63	2.34	1.26	1.24	1.10	1.18	0.63	0.22	0.27	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current assets
Total assets	45.40	47.04	56.19	52.36	47.37	41.28	39.35	39.63	37.03	35.63	34.69	36.84	36.18	35.06	34.22	29.21	29.87	31.53	13.57	11.45

Total current liabilities +	4.40	4.37	5.89	5.86	3.76	3.25	2.78	2.52	2.64	2.20	1.73	2.41	2.16	1.82	2.12	1.74	2.37	9.28	1.35	1.69
Accounts payable	3.40	1.55	2.31	1.90	1.65	1.43	1.31	1.19	1.11	0.94	0.81	0.74	0.89	0.79	0.79	0.76	1.24	0.67	0.51	0.41
Short-term debt	0.57	0.60	0.71	0.75	0.34	0.23	0.19	0.03	0.03	0.10	0.03	0.37	0.05	0.04	0.36	0.07	1.12	15.54	0.03	0.10
Current portion of long-term debt	0.40	0.42	0.52	0.62	0.21	0.12	0.03	0.00	0.03	0.10	0.01	0.32	7.27	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Deferred revenue
Other current liabilities	0.43	1.38	1.66	3.10	1.60	1.48	1.19	1.15	1.20	0.96	0.86	1.13	1.14	0.94	0.88	0.76	0.01	-7.00	0.81	1.17
Total non-current liabilities +	15.01	15.57	22.01	19.98	19.84	17.33	14.50	14.09	14.42	15.30	16.33	15.59	15.21	14.82	14.20	11.29	12.92	11.25	4.41	3.21
Long-term debt	8.25	8.59	9.52	8.83	8.42	7.07	5.05	5.18	6.03	8.24	9.61	5.93	7.21	7.22	6.55	4.90	6.54	4.19	1.50	1.29
Capital lease obligations	0.96	0.95	1.06	0.57	0.69	0.69	0.67	0.34	0.31	0.00	0.00	0.00
Other non-current liabilities	0.42	0.53	0.68	0.40	0.35	0.13	0.02	0.04	0.03	0.07	0.00	0.00
Total liabilities	19.41	19.94	27.90	25.85	23.60	20.57	17.28	16.61	17.04	18.03	18.05	18.00	17.37	16.79	16.33	13.03	15.29	20.53	5.76	4.90

Total stockholders' equity +	25.08	26.08	26.99	25.47	23.01	20.04	21.30	22.88	19.38	17.44	16.41	18.61	18.60	17.80	17.71	15.77	14.49	10.90	7.72	6.55
Common stock and paid-in capital	7.62	9.02	7.37	7.41	6.66	6.63	6.86	7.39	6.59	6.72	7.23	6.88	6.74	6.51	6.86	6.90	7.18	5.42	2.68	2.32
Retained earnings	17.45	17.06	19.62	18.07	16.34	13.41	14.45	15.50	12.80	10.72	9.17	11.72	11.85	11.29	10.86	8.87	7.31	5.48	5.04	4.23
Common shares outstanding	495	520	525	536	540	534	560	582	586	577	576	577	578	587	593	591	535	453	434	434

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	5.43	5.01	4.76	4.77	6.21	7.59	7.23	0.92	1.30	0.68	1.34	1.77	2.27	0.78	2.64	2.70	2.47	0.03	0.39	0.31	0.37	-0.64	0.40	0.34	0.22	1.03	1.62	1.53	2.45	1.73	1.48	1.63	1.21	0.06	-0.01	0.85	0.54	0.54	1.11	1.27	1.49	1.15	1.49	1.33	1.57	1.41	1.85	2.13	2.39	2.29	2.25	2.80	2.95	2.96	3.93	3.64	3.80	5.03	4.26	1.31	1.05	0.83	1.18	0.76	0.77	0.86	1.24	0.76	1.77	0.86	1.25	1.16	1.06	1.41	1.80	4.17	4.78	5.28	4.31	3.58	3.52
Cash and cash equivalents	5.43	5.01	4.76	4.77	6.21	7.59	7.23	0.92	1.30	0.74	1.34	1.77	2.27	1.88	2.64	2.70	2.47	1.43	0.39	0.31	0.37	0.45	0.40	0.34	0.22	1.03	1.62	1.53	2.45	1.73	1.48	1.63	1.21	0.95	0.89	0.85	0.54	1.41	1.11	1.27	1.49	1.89	1.49	1.33	1.57	2.03	1.85	2.13	2.39	2.77	2.25	2.80	2.95	3.27	3.93	3.64	3.80	4.41	4.26	1.31	1.05	0.83	1.18	0.76	0.77	0.77	1.08	0.75	1.63	0.85	1.25	1.16	1.06	1.41	1.77	4.01	3.96	5.05	3.68	3.23	3.17
Short-term investments										-0.07				-1.10				-1.39				-1.09			0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.90	-0.90	0.00	0.00	-0.87	0.00	0.00	0.00	-0.74	0.00	0.00	0.00	-0.62	0.00	0.00	0.00	-0.49	0.00	0.00	0.00	-0.31	0.00	0.00	0.00	0.63	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.09	0.15	0.01	0.14	0.01	0.00	0.00	0.00	0.00	0.03	0.17	0.82	0.23	0.63	0.35	0.35
Accounts receivable, net	2.98	2.88	2.62	1.58	1.95	1.93	2.27	2.14	2.33	2.19	1.74	1.30	1.71	1.53	1.70	2.02	2.27	1.98	1.79	1.22	1.32	1.31	1.08	0.74	1.01	1.06	1.41	1.36	1.55	1.25	1.27	1.27	1.43	1.42	1.76	1.17	1.52	1.51	1.12	1.18	1.16	1.12	0.95	1.10	1.08	1.14	1.09	1.10	1.02	1.30	1.17	1.11	1.26	1.43	1.37	1.27	1.41	1.34	1.44	1.38	1.06	1.09	1.22	0.72	0.79	0.79	0.95	1.05	0.89	1.91	0.77	0.90	0.77	0.59	0.72	0.65	0.64	0.72	0.59	0.59	0.54
Inventories	2.80	2.75	2.64	2.84	2.67	2.60	2.43	3.39	3.06	2.95	2.96	2.95	2.78	2.69	2.58	2.41	2.33	2.39	2.34	2.18	1.97	1.87	1.90	1.98	1.88	1.98	2.10	2.06	2.05	2.07	2.01	2.00	1.82	1.67	1.61	1.67	1.63	1.67	1.66	1.56	1.48	1.62	1.83	1.89	1.81	1.75	1.84	1.70	1.74	1.70	1.76	1.79	1.76	1.88	1.94	1.85	1.80	1.64	1.66	1.55	1.39	1.38	1.39	1.34	1.30	1.30	1.41	1.45	1.42	1.34	1.04	0.99	0.97	1.00	1.15	0.86	0.79	0.79	0.87	0.76	0.68
Other current assets	0.53	0.52	0.50	0.52	0.52	0.46	0.47	0.66	0.62	0.59	0.71	0.62	0.60	2.20	0.59	0.53	0.60	0.31	0.33	0.35	0.37	0.37	0.40	0.35	0.41	0.43	0.29	0.79	0.76	0.26	0.28	0.61	0.62	0.71	0.41	0.41	0.41	0.17	0.09	0.15	0.00	0.18	0.14	0.07	0.10	0.10	0.06	0.07	0.03	0.07	0.05	0.10	0.13	0.14	0.00	0.00	0.00	0.00	1.37	1.43	1.09	1.10	1.19	0.68	0.78	0.09	0.17	0.90	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.10	0.10	0.00	0.00
Total current assets	11.73	11.15	10.52	9.71	11.35	12.57	12.40	7.10	7.30	6.47	6.75	6.64	7.36	8.29	7.51	7.66	7.66	6.10	4.85	4.06	4.03	4.00	3.78	3.41	3.52	4.50	5.42	5.73	6.80	5.32	5.04	5.50	5.07	4.75	4.67	4.10	3.69	4.76	3.89	4.01	4.12	4.81	4.42	4.38	4.56	4.92	4.78	4.94	5.15	5.77	5.22	5.70	5.97	6.48	7.24	6.75	7.01	7.39	7.35	4.25	3.50	3.30	3.79	2.82	2.86	2.86	3.61	3.26	4.08	4.10	3.05	3.06	2.79	3.01	3.68	5.69	6.22	6.90	5.77	4.93	4.39
Total non-current assets +	34.91	34.24	34.04	33.25	34.54	34.46	32.08	51.69	51.02	49.73	48.04	46.45	46.40	44.07	42.81	41.97	41.17	41.27	40.09	38.72	37.68	37.28	36.49	35.83	35.26	34.86	36.40	35.48	35.31	34.31	33.33	33.13	32.82	32.28	30.80	30.80	31.16	30.87	30.56	29.90	29.69	29.88	30.24	32.86	33.00	31.92	31.67	31.33	31.23	30.41	29.70	29.27	28.81	28.58	27.33	27.60	27.03	26.83	26.29	25.62	25.63	25.90	25.62	25.75	25.56	25.56	26.31	26.96	27.89	27.43	12.12	11.13	11.01	10.57	10.26	4.91	4.91	4.55	4.13	4.53	4.54
Property, plant and equipment, net											43.99		42.25	40.10	39.06	38.41	37.45	37.38	36.31	35.01	33.87	33.58	32.79	32.19	31.65	31.36	33.04	32.21	13.53	22.77	23.53	22.64	22.88	23.15	22.14	21.27	20.97	20.54	20.86	20.78	20.51	19.36	20.98	23.84	23.58	24.89	25.68	26.62	25.63	26.18	25.06	24.37	24.77	24.57	24.31	23.39	23.30	22.70	21.67	23.08	22.91	21.95	21.13	20.56	21.41	21.32	21.19	19.98	19.05	19.65	8.51	7.90	7.82	7.83	8.22	3.61	3.38	3.29	3.14	3.11	3.02
Goodwill	0.43	0.42	0.43	0.42	0.44	0.44	0.42	1.12	1.12	1.11	1.12	1.11	1.12	1.12	1.12	1.10	1.09	1.09	1.09	1.08	1.09	1.09	1.11	1.12	1.14	1.10	1.11	1.10	1.11	1.12	1.10	1.11	1.10	1.09	1.09	1.10	1.11	1.11	1.10	1.10	1.10	1.13	1.11	1.75	1.76	1.71	1.69	1.67	1.69	1.67	1.65	1.66	1.65	1.64	1.63	1.65	1.64	1.65	1.66	1.62	1.63	1.64	1.65	1.67	1.65	1.65	1.67	1.71	1.75	1.72	0.75	0.72	0.75	0.66	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets	0.16	0.17	0.18	0.19	0.19	0.20	0.21			0.35				0.40				0.40				0.31			0.00	0.16	0.16	0.00	0.00	0.08	0.08	0.00	0.85	0.08	0.08	0.85	0.83	0.07	0.84	0.85	0.85	0.08	0.83	1.40	1.38	0.08	1.51	1.56	1.53	0.09	1.60	1.58	1.62	0.04	1.66	1.62	1.65	0.04	1.58	1.69	1.68	1.64	1.61	1.57	1.62	1.58	1.56	1.47	1.39	1.42	0.70	0.70	0.73	0.67	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments	2.34	1.82	2.16	2.01	2.00	1.74	1.91	3.14	3.06	1.51	2.86	2.79	2.78	1.50	2.31	2.31	2.47	2.63	2.56	2.50	2.45	2.34	2.38	2.31	2.26	1.26	2.09	2.01	2.16	0.96	1.45	1.48	1.49	0.96	1.43	1.48	1.45	0.93	0.00	0.00	0.00	0.88	0.00	0.00	0.00	0.26	0.00	0.00	0.00	0.27	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current assets
Total assets	46.64	45.40	44.55	42.97	45.89	47.04	44.48	58.79	58.33	56.19	54.79	53.09	53.76	52.36	50.32	49.64	48.82	47.37	44.94	42.78	41.71	41.28	40.27	39.24	38.77	39.35	41.82	41.22	42.11	39.63	38.37	38.63	37.89	37.03	35.47	34.90	34.85	35.63	34.45	33.91	33.82	34.69	34.65	37.25	37.57	36.84	36.45	36.26	36.38	36.18	34.92	34.97	34.78	35.06	34.76	34.35	34.04	34.22	33.64	29.87	29.13	29.06	29.41	28.57	28.42	28.42	29.91	30.22	31.97	31.53	15.18	14.19	13.81	13.57	13.94	10.60	11.13	11.45	9.90	9.45	8.93

Total current liabilities +	4.14	4.40	3.78	2.80	3.38	4.37	4.25	4.81	4.91	5.89	5.61	5.13	5.76	5.86	4.55	4.22	3.98	3.76	3.44	3.21	3.48	3.25	2.82	2.25	2.60	2.78	2.60	2.32	2.30	2.52	2.19	2.32	2.37	2.64	2.15	2.05	1.97	2.20	1.85	1.52	1.80	1.73	1.89	1.97	1.97	2.41	1.60	1.81	1.53	2.16	1.38	1.58	1.29	1.82	1.47	1.94	1.69	2.12	1.87	1.58	1.51	1.74	1.73	1.26	1.41	1.41	2.18	1.83	9.45	9.28	0.95	1.03	0.90	1.35	1.74	0.91	0.92	1.69	1.13	1.03	0.84
Accounts payable	2.94	3.40	2.87	2.03	2.33	1.55	2.74	3.70	3.95	2.31	4.07	3.60	4.44	1.90	3.91	3.40	3.31	1.65	2.95	2.65	2.87	1.43	2.51	2.00	2.18	1.31	2.33	2.09	2.05	1.19	2.03	2.14	2.06	1.11	1.83	1.79	1.60	0.94	1.58	1.44	1.37	0.81	1.44	1.45	1.45	0.74	1.47	1.46	1.45	0.89	1.28	1.22	1.19	0.79	1.37	1.32	1.22	0.79	1.34	1.24	1.30	0.76	1.37	1.08	1.21	1.24	1.23	0.91	1.02	0.67	0.95	0.78	0.87	0.51	0.98	0.56	0.62	0.41	0.53	0.45	0.43
Short-term debt	0.61	0.57	0.55	0.54	0.57	0.60	0.54	0.79	0.76	0.71	0.68	0.61	0.62	0.75	0.48	0.45	0.26	0.34	0.31	0.41	0.42	0.23	0.23	0.20	0.36	0.19	0.15	0.16	0.13	0.03	0.03	0.03	0.03	0.03	0.05	0.08	0.08	0.10	0.16	0.06	0.41	0.03	0.44	0.42	0.46	0.37	0.08	0.08	0.07	0.05	0.05	0.04	0.03	0.04	0.07	0.34	0.35	0.36	0.37	0.06	0.06	0.07	0.32	0.06	0.18	0.18	0.86	0.77	8.43	15.54	0.00	0.03	0.03	0.03	0.03	0.01	0.01	0.10	0.18	0.03	0.04
Current portion of long-term debt	0.41	0.40	0.41	0.40	0.42	0.42	0.40	0.57	0.55	0.52	0.54	0.48	0.49	0.62	0.35	0.33	0.14	0.21	0.19	0.30	0.30	0.12	0.08	0.05	0.20	0.03	0.03	0.00	0.00	0.02	0.02	0.02	0.02	0.02	0.04	4.92	5.17	0.05	0.00	0.00	0.00	0.02	0.00	0.00	0.00	0.37	0.00	0.00	0.00	7.27	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Deferred revenue
Other current liabilities	0.23	0.43	0.21	0.18	0.19	1.38	0.13	0.55	0.20	1.66	0.87	0.92	0.70	3.10	0.16	0.36	0.41	1.60	0.17	0.15	0.19	1.48	0.08	0.05	0.07	1.19	1.19	0.07	0.12	1.15	1.15	0.14	0.28	1.20	1.20	0.18	0.29	0.96	0.11	0.02	0.02	0.86	-0.33	0.09	-0.31	1.13	0.05	0.26	0.00	1.14	-0.01	0.26	0.07	0.94	-0.16	0.23	-0.06	0.88	0.16	0.18	-0.15	0.82	1.41	0.12	1.23	1.23	1.32	1.06	1.06	-7.00	0.00	0.11	0.00	0.81	0.69	0.25	0.21	1.17	0.24	0.35	0.22
Total non-current liabilities +	15.29	15.01	14.91	14.82	15.55	15.57	14.34	22.75	22.64	22.01	20.85	20.33	20.52	19.98	19.63	19.12	19.87	19.84	19.25	18.35	17.22	17.33	15.95	15.39	14.09	14.50	15.00	14.94	15.79	14.09	13.72	14.94	14.71	14.42	14.19	14.23	14.67	15.30	15.79	15.81	15.38	16.33	15.70	16.24	16.57	15.59	15.97	15.71	15.87	15.21	14.83	14.96	14.88	14.82	15.24	14.27	14.14	14.20	14.06	11.42	11.28	11.29	11.75	11.69	11.53	11.53	13.61	16.56	11.16	11.25	5.07	4.65	4.64	4.41	4.22	3.15	3.26	3.21	2.98	3.14	3.25
Long-term debt	8.39	8.25	8.33	8.12	8.57	8.59	8.10	10.01	9.84	9.52	9.59	9.12	9.13	8.83	8.90	8.17	8.63	8.42	8.23	7.94	7.32	7.07	6.74	6.37	5.57	5.05	5.12	5.06	5.98	3.80	4.06	5.00	5.01	5.03	4.85	4.86	5.11	6.13	6.51	6.92	6.64	6.94	6.94	6.93	6.89	6.90	7.19	7.18	7.21	7.21	7.20	7.21	7.19	7.22	7.68	6.57	6.60	6.55	6.55	4.88	4.87	4.90	5.46	5.28	5.53	6.54	7.14	9.00	3.85	4.19	1.44	1.48	1.48	1.50	1.51	1.29	1.28	1.29	1.30	1.50	1.49
Capital lease obligations	0.97	0.96	0.90	0.90	0.94	0.95	0.90	1.12	1.09	1.06	0.61	0.57	0.57	0.57	0.69	0.68	0.69	0.69	0.69	0.68	0.69	0.69	0.75	0.73	0.71	0.67	0.69	0.67	0.67	0.00	0.00
Other non-current liabilities	0.89	0.42	0.95	0.90	0.99	0.53	0.99	4.98	4.97	0.68	3.94	4.10	3.92	0.40				0.35				0.13			0.00	0.02	0.00	0.00	0.00	0.00	0.00
Total liabilities	19.43	19.41	18.69	17.62	18.93	19.94	18.59	27.57	27.55	27.90	26.46	25.47	26.28	25.85	24.18	23.34	23.85	23.60	22.68	21.56	20.70	20.57	18.76	17.64	16.69	17.28	17.60	17.26	18.09	16.61	15.91	17.26	17.08	17.04	16.34	16.27	16.64	18.03	17.64	17.33	17.19	18.05	17.60	18.20	18.54	18.00	17.56	17.51	17.40	17.37	16.21	16.54	16.17	16.79	16.71	16.21	15.83	16.33	15.93	13.01	12.79	13.03	13.48	12.95	12.94	12.94	15.79	18.39	20.60	20.53	6.02	5.67	5.54	5.76	5.95	4.06	4.18	4.90	4.11	4.17	4.09

Total stockholders' equity +	26.27	25.08	24.92	24.38	25.82	26.08	24.86	26.51	26.18	26.99	27.02	26.42	26.32	25.47	25.22	25.44	24.21	23.01	21.53	20.56	20.37	20.04	20.78	20.81	21.22	21.30	23.40	23.14	23.20	22.88	22.34	21.25	20.68	19.38	18.99	18.48	18.04	17.44	16.65	16.36	16.41	16.41	16.83	18.80	18.77	18.61	18.66	18.53	18.76	18.60	18.51	18.23	18.42	17.80	17.88	17.95	18.02	17.71	17.54	16.72	16.22	15.77	15.82	15.52	15.38	15.38	14.04	11.74	11.26	10.90	9.08	8.43	8.16	7.72	7.90	6.48	6.89	6.55	5.79	5.28	4.84
Common stock and paid-in capital	8.08	7.62	7.92	7.55	8.75	9.02	7.74	8.06	7.81	7.37	7.74	7.45	7.43	7.41	7.48	6.94	6.75	6.66	6.67	6.51	6.57	6.63	6.86	6.96	7.17	6.86	7.05	7.03	7.21	7.39	7.14	7.23	7.14	6.59	7.11	7.19	7.26	6.72	7.22	7.20	7.19	7.23	7.19	7.00	6.99	6.88	6.84	6.79	6.83	6.74	6.66	6.68	6.76	6.51	6.70	6.90	6.96	6.86	7.03	6.86	6.89	6.93	7.14	7.16	7.16	7.16	7.14	5.45	5.55	5.42	3.00	2.78	2.78	2.68	2.92	1.99	2.33	2.32	2.21	2.21	2.17
Retained earnings	18.19	17.45	17.00	16.83	17.07	17.06	17.12	18.45	18.38	19.62	19.28	18.97	18.89	18.07	17.74	18.50	17.46	16.34	14.86	14.05	13.80	13.41	13.92	13.85	14.05	14.45	16.36	16.11	15.99	15.50	15.20	14.01	13.54	12.80	11.88	11.29	10.78	10.72	9.43	9.16	9.21	9.17	9.63	11.80	11.78	11.72	11.82	11.74	11.93	11.85	11.84	11.55	11.66	11.29	11.18	11.05	11.06	10.86	10.51	9.86	9.33	8.84	8.69	8.36	8.22	8.22	6.90	6.29	5.72	5.48	6.08	5.66	5.38	5.04	4.98	4.49	4.56	4.23	3.58	3.07	2.68
Common shares outstanding	491	490	490	497	505	512	520	524	524	526	527	526	522	536	530	546	547	543	540	540	538	531	535	531	544	552	562	570	574	580	582	583	583	585	587	586	585	577	585	576	576	576	576	576	576	576	576	576	576	576	576	579	582	584	586	586	586	586	591	591	591	591	590	589	589	589	575	487	487	484	450	443	448	442	439	425	431	431	431	451	408

Balance Sheet - TECK RESOURCES LTD (TECK)

Balance Sheet - TECK RESOURCES LTD (TECK)