Doyoumoney

	Mar-26	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15	Mar-14	Mar-13	Mar-12	Mar-11	Mar-10	Mar-09	Mar-08	Mar-07
Total cash and short-term investments +	5,008.33	5,514.70	5,700.81	4,930.33	14,650.92	4,446.16	4,184.32	8,462.23	3,274.49	3,179.88	4,095.48	2,096.60	2,289.50	1,749.85	2,057.38	2,272.36	1,431.53	1,694.77	1,475.73	-12,123.05
Cash and cash equivalents	4,298.69	5,514.70	5,154.97	4,521.25	4,063.51	4,164.74	3,874.95	3,261.87	2,959.05	2,972.09	3,898.84	2,096.60	2,189.31	1,652.75	1,953.68	2,150.45	1,352.24	1,422.71	1,434.07	1,056.38
Short-term investments	709.64		545.84	409.08	10,587.41	281.42	309.37	5,200.36	315.45	207.79	196.63	0.00	100.19	97.10	103.70	121.90	79.29	272.06	41.66	-13,179.43
Accounts receivable, net	1,797.59	1,640.96	1,683.51	1,496.10	5,414.79	1,248.24	2,269.37	1,340.11	1,414.25	1,311.74	1,364.97	1,490.60	1,245.81	1,056.64	922.94	956.54	761.34	1,123.83	403.34	9.47
Inventories			-62,526.76	9,436.96	8,639.25	7,933.62	13.01	1.88	1.96	0.00	0.00	0.00	181.32	180.94	168.93	180.67	153.90	114.46	103.41	427.93
Other current assets	52,277.84	28.00	22.81	19.73	443.68	18.74	16.26	20,400.29	19,312.59	10.70	31.00	10.74	8.78	16,103.18						129.72
Total current assets	59,083.76	7,183.66	6,861.29	6,037.08	20,509.39	5,431.72	6,160.58	25,004.15	23,930.36	4,294.53	5,294.81	3,597.94	3,443.90	2,709.39	2,876.62	3,106.99	2,113.58	2,546.54	1,837.41	601.67
Total non-current assets +	3,562.16	49,618.52	48,285.91	41,734.73	22,902.77	37,084.76	37,839.24	15,965.29	16,660.97	38,557.55	35,795.36	38,185.30	40,076.41	35,233.05	32,820.70	33,586.00	15,740.51	22,291.31	23,398.65	321.19
Property, plant and equipment, net		436.45	448.79	464.32	419.05	464.45	440.51	349.37	338.98	349.70	355.51	0.00	3.97	4.55	12.69	4.74	3.82	3.60	3.90	3.59
Goodwill		17.20	19.26	17.64	14.41	13.15	0.47	0.47	78.52	80.41	80.76	86.19	77.74	74.24	0.90	0.85	0.86	0.71	0.63	0.78
Intangible assets		56.15	19.13	18.56	15.60	15.90	17.31	19.32	20.93	24.41	29.77	123.49	115.14	115.66	160.23	1.41	1.44	1.32	1.03	2.73
Long-term investments		15,243.04	13,959.47	18,446.84	16,278.87	16,655.98	18,265.43	15,878.79	16,523.60	17,227.11	0.00	0.00	1,675.86
Other non-current assets
Total assets	62,645.93	56,802.17	55,147.20	47,771.80	43,412.16	42,516.48	43,999.82	40,969.44	40,591.33	42,852.08	41,090.17	41,783.24	43,520.31	37,942.44	35,697.31	36,692.99	32,230.43	24,837.85	25,236.05	35,952.75

Total current liabilities +	41,432.42	33,817.75	33,079.34	29,761.85	28,688.85	27,423.97	29,522.35	27,121.18	26,481.98	28,427.11	25,655.07	25,314.80	27,590.48	23,625.09	20,657.55	10,668.58	18,185.09	11,376.55	10,557.86	22,160.00
Accounts payable	1,598.76	1,377.22	1,310.83	1,359.95	1,522.96	1,454.76	1,467.43	1,229.08	1,176.77	1,065.92	688.20	723.84	492.52	476.71	764.86	36.27	31.00	69.64	63.55	39.22
Short-term debt	1,752.67	17,405.05	17,925.02	15,226.51	13,624.70	14,728.53	17,835.92	15,878.26	15,502.51	17,638.95	14,855.21	12,879.40	14,539.82	13,182.76	11,113.91	1,167.08	9,379.68	6,184.16	5,725.14	21,740.79
Current portion of long-term debt		1,117.29	1,054.72	1,008.54	1,050.14	1,368.10	1,486.73	841.76	743.50	543.05	0.00	0.01	28,031.19
Deferred revenue
Other current liabilities	38,080.99	14,947.05	13,761.91	13,133.14	13,507.03	11,180.41	10,202.64	10,001.94	9,768.52	9,698.03	10,078.72	11,662.92	12,526.51	9,909.27	8,762.62	9,501.50	8,805.40	5,192.39	4,832.72	389.41
Total non-current liabilities +	17,358.59	19,403.43	18,619.35	14,785.81	11,750.50	12,336.06	11,746.21	11,167.46	11,062.14	11,581.18	12,692.08	13,723.50	13,376.62	11,998.37	12,650.63	23,932.78	11,912.33	11,909.75	12,690.08	11,602.00
Long-term debt		13,767.10	12,845.32	10,399.21	9,654.60	8,367.53	7,775.67	7,915.77	7,382.51	7,195.41	8,129.56	0.00	87.80	89.20	114.01	115.58	91.24	84.69	77.24	54.38
Capital lease obligations		174.13	189.81	193.88	198.13	206.87	192.16	0.00	0.00	0.00	0.00	0.00
Other non-current liabilities								0.00	0.00	0.00	0.00	0.00
Total liabilities	58,791.01	53,221.17	51,698.69	44,547.66	40,439.35	39,760.03	41,268.55	38,288.65	37,791.51	40,008.29	38,347.15	39,038.29	40,967.10	35,623.46	33,308.18	34,601.35	30,097.41	23,286.30	23,247.93	33,762.00

Total stockholders' equity +	3,707.87	3,470.88	3,350.19	3,148.57	2,914.61	2,694.94	2,653.47	2,631.06	2,749.32	2,789.92	2,700.24	2,707.77	2,513.68	2,294.37	2,107.24	2,082.75	2,126.93	1,539.40	1,988.12	2,190.75
Common stock and paid-in capital	1,693.88	1,603.50	1,644.46	1,501.56	1,307.62	1,161.23	1,008.02	1,144.24	1,052.43	1,126.68	1,183.66	1,269.83	1,226.68	1,157.85	1,048.30	1,013.42	1,052.72	500.84	208.34	275.58
Retained earnings	2,013.99	1,867.38	1,705.73	1,647.01	1,606.99	1,533.71	1,645.45	1,486.83	1,696.89	1,663.23	1,516.58	1,437.94	1,287.00	1,136.52	1,058.95	1,069.33	1,074.21	1,038.56	1,779.78	1,915.17
Common shares outstanding	3,043	3,066	3,145	3,114	3,159	3,147	3,277	3,360	3,544	3,648	3,700	3,744	3,826	3,777	3,680	3,643	3,139	1,934	1,907	1,911

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	5,008.33	45,475.77	34,650.78	43,246.05	5,514.70	29,204.16	5,790.28	5,387.75	5,700.81	5,601.38	5,331.67	5,331.67	5,140.83	9,190.54	9,084.14	9,467.34	4,384.27	9,060.07	4,834.22	4,241.25	4,510.46	3,927.08	4,524.67	4,089.39	3,874.95	3,735.55	3,380.32	3,077.50	3,261.87	3,080.48	3,506.59	3,219.51	3,057.52	2,953.11	3,258.60	2,905.71	3,078.83	3,197.80	3,557.05	2,475.49	3,984.48	2,637.61	2,932.79	2,745.52	2,173.81	2,026.71	2,151.34	2,204.04	2,289.50	2,158.15	2,256.88	2,288.26	1,749.85	1,628.38	1,418.97	1,498.77	2,057.38	2,269.96	1,407.85	1,513.00	2,272.36	1,757.60	1,046.84	1,030.13	1,127.24	902.24	728.30	1,201.91	1,457.67	1,512.91	1,539.22	1,611.67	1,475.73	1,529.04	1,805.09	1,151.24	1,130.43	1,032.44	972.92	982.71	1,588.22
Cash and cash equivalents	4,298.69	5,996.82	6,831.84	6,047.79	5,514.70	5,574.51	5,790.28	4,806.27	5,154.97	5,112.09	4,876.81	4,876.81	4,759.72	4,109.65	4,406.08	4,193.50	4,063.51	3,914.36	4,491.45	3,895.52	4,164.74	3,927.08	4,524.67	4,089.39	3,874.95	3,735.55	3,380.32	3,077.50	3,261.87	3,080.48	3,464.42	3,059.80	2,959.05	2,838.22	3,141.19	2,786.21	2,972.09	3,097.49	3,445.15	2,362.61	3,898.84	2,554.19	2,847.73	2,664.57	2,096.60	1,948.40	2,069.91	2,113.35	2,189.31	2,058.18	2,151.02	2,176.43	1,652.75	1,523.55	1,310.41	1,387.40	1,953.68	2,150.45	1,283.02	1,388.46	2,150.45	1,661.97	944.97	944.97	1,047.95	829.12	674.85	865.86	1,422.71	1,481.83	1,504.93	1,579.76	1,434.07	1,495.36	1,764.89	1,080.73	1,056.38	1,032.44	972.92	982.71	1,512.95
Short-term investments	709.64	39,478.96	27,818.94	37,198.26		23,629.65		581.48	545.84	489.29	454.86	454.86	381.11	5,080.89	4,678.06	5,273.85	320.75	5,145.71	342.78	345.72	345.72					0.00	0.00	0.00	0.00	0.00	42.17	159.71	98.48	114.89	117.41	119.50	106.74	100.31	111.91	112.89	85.64	83.42	85.06	80.95	77.21	78.31	81.43	90.70	100.19	99.98	105.87	111.83	97.10	104.83	108.56	111.37	103.70	119.50	124.83	124.54	121.90	95.63	101.87	85.16	79.29	73.11	53.45	336.05	34.96	31.07	34.29	31.92	41.66	33.67	40.19	70.51	74.05				75.27
Accounts receivable, net	1,797.59	5,077.72	4,870.01	4,726.65	1,640.96	4,967.75	1,479.58	1,438.99	1,683.51	1,833.31	1,661.15	1,393.04	1,455.52	2,034.91	2,064.13	1,710.31	1,713.54	1,266.28	1,245.07	1,461.24	1,248.24	1,173.46	1,389.57	1,486.08	2,269.37	919.99	1,440.15	1,702.71	1,340.11	1,502.27	1,278.71	1,155.93	1,414.25	1,463.40	1,206.65	1,652.22	1,311.74	1,225.31	1,211.53	1,698.80	1,364.97	1,181.89	1,706.21	1,185.45	1,490.60	1,115.99	1,333.42	1,366.39	1,245.81	1,186.44	1,558.52	867.27	1,056.64	964.10	1,578.05	988.83	922.94	956.54	963.92	1,331.84	956.54	763.12	766.06	766.06	745.45	767.57	920.42	1,024.31	1,123.83	1,001.46	1,967.04	477.38	403.34	992.40	1,263.25	770.86	638.59	606.63	1,279.33	32.17	685.03
Inventories										11,290.77	10,671.76	10,671.76	10,026.27	9,028.39	9,757.22	9,466.82	8,637.69	8,180.63	8,508.23	2.59	53.78	2.89	2.90	2.88	13.01	13.01	0.00	0.00	1.88	1.88	0.00	0.00	1.96	1.96	145.19	150.63	2.11	2.11	166.18	170.47	145.70	159.25	149.17	154.60	143.88	176.30	182.47	201.92	181.32	186.10	186.52	182.52	180.94	202.75	183.96	186.39	168.93	163.64	198.31	202.45	180.67	180.67	181.16	181.84	153.90	146.24	146.59	132.35	114.46	108.68	100.12	114.47	103.41	104.15	98.62	99.86	109.14	120.49	105.79	113.15	13,928.82
Other current assets	52,277.84	-13,841.65	30.64	494.68	28.00	-1,563.41	259.21	-2,020.47	22.81	23.66	29.02	-10,671.76	19.73	19.32	22.29	23.05	17.17	-8,180.63	19.32	19,449.58	18.74	17.23	18,562.43	20.15	16.26	15.39	21,625.81	19,194.67	20,400.29	13.77	17.23	20,341.68	14.56	9.60	11.51	12.53	10.70	10.07	11.69	12.26	31.00	11.15	19,369.49	19,061.37	10.74	17,710.03	18,227.32	18,227.32	8.78	19,207.16	17,624.42	18,527.04	16,103.18	15,833.71	15,567.62	15,567.62		16,823.72	16,823.72
Total current assets	59,083.76	50,553.49	39,551.42	47,972.70	7,183.66	34,171.91	7,529.07	6,245.26	6,861.29	6,969.06	6,566.97	6,269.85	6,215.24	6,163.88	6,492.50	5,926.86	5,794.22	5,180.64	5,755.84	24,808.93	5,431.72	5,117.77	24,479.57	5,595.62	6,160.58	4,670.93	26,446.28	23,974.88	25,004.15	4,596.51	4,760.37	24,557.41	4,387.86	4,311.22	4,359.35	4,450.96	4,294.53	4,332.86	4,668.36	4,073.66	5,294.81	3,747.24	23,923.42	22,911.39	3,597.94	3,064.39	21,630.66	3,479.73	3,443.90	3,244.61	21,333.96	3,043.70	2,709.39	2,487.64	2,888.46	2,376.23	2,876.62	3,106.99	2,246.94	2,720.30	3,106.99	2,425.09	1,711.03	1,711.03	1,793.41	1,596.69	1,595.26	2,226.22	2,546.54	2,483.30	3,471.97	2,057.14	1,837.41	2,487.76	3,028.14	1,851.59	1,694.96	1,639.07	2,252.25	982.71	2,197.98
Total non-current assets +	3,562.16	11,381.68	20,816.28	10,128.39	49,618.52	26,357.94	49,929.56	53,495.87	48,285.91	47,783.68	48,248.32	21,042.12	14,774.69	43,078.55	45,039.48	42,976.43	37,617.94	18,405.04	37,590.71	17,021.27	37,084.76	39,474.48	18,204.87	35,949.78	37,839.24	41,571.41	19,230.82	18,557.74	15,965.29	40,516.51	40,599.97	18,271.06	35,956.09	40,168.42	39,746.36	40,026.82	38,557.55	38,719.25	38,289.08	38,844.79	35,795.36	39,747.53	20,036.91	21,085.09	38,185.30	41,038.89	22,171.44	22,363.22	40,076.41	21,573.49	20,534.45	38,911.11	35,233.05	36,074.59	32,505.87	17,304.37	32,820.70	33,586.00	17,730.84	18,834.09	33,586.00	16,333.08	16,659.60	16,659.60	17,548.07	14,961.08	14,181.73	14,077.96	12,636.27	11,244.61	11,331.57	13,090.17	23,398.65	18,234.16	19,849.70	23,654.90	13,734.67	23,822.03	30,409.80	19,648.65	31,115.00
Property, plant and equipment, net		516.25	442.28	414.97	436.45	469.49	444.34				462.87	460.05	464.32	445.34	430.68	432.34	419.05	433.68	460.05	466.52	464.45	458.60	466.37	433.11	440.51	460.10	459.17	498.03	349.37	0.00	2.84	3.05	3.19	2.89	2.98	3.17	3.14	2.91	3.33	3.39	3.16	3.08	3.24	3.31	3.34	3.56	3.77	4.03	3.97	4.07	4.28	4.38	4.55	12.67	13.70	13.15	12.69	13.70	13.69	13.48	4.74	4.68	4.64	4.52	3.82	3.92	4.22	3.68	3.60	4.28	3.47	3.64	3.90	4.09	3.91	3.49	3.59	3.07	2.99	2.89	2.82
Goodwill					17.20				19.26	19.26			17.64	17.64			14.41	14.41			13.15	13.15			0.47	0.47	0.00	0.00	0.47	0.47	0.00	0.00	78.52	78.52			80.41	80.41			80.76	80.76			86.19	86.19			77.74	77.74			74.24	74.24			0.90				0.85				0.86				0.71				0.63				0.78
Intangible assets			75.97		56.15		30.88		19.13	41.05	40.93	40.93	38.90	36.11	34.21	32.93	15.60	28.81	28.35	28.52	15.90	27.65	28.86	29.92	17.31	18.32	18.52	18.90	19.32	20.37	104.05	102.66	20.93	1,463.40	1,206.65	1,652.22	24.41	1,225.31	1,211.53	1,698.80	29.77	1,181.89	120.19	124.07	123.49	1,115.99	116.75	114.00	115.14	115.14	114.76	867.27	115.66	964.10	1,578.05	1.93	160.23	956.54			1.41				1.44		1.47	1.42	1.32	1.32	0.99		1.03				1.51		95.67	95.67	0.12
Long-term investments		27,085.15	26,091.23	25,552.38	15,243.04	24,883.44	23,041.90	24,014.23	13,959.47	21,151.19	20,579.24	14,275.74	18,446.84	18,191.86	19,103.01	18,600.04	16,278.87	17,701.01	17,350.40	16,256.02	16,655.98	18,539.16	17,487.12	18,251.19	18,265.43	18,289.80	19,104.73	18,425.92	15,878.79	0.00	17.40	11.28	1,254.97	2,366.41	2,521.88	2,524.28	1,614.23	2,617.94	2,548.50	2,558.10	1,564.70				1,695.48				1,675.86
Other non-current assets
Total assets	62,645.93	61,935.17	60,367.70	58,101.09	56,802.17	60,529.85	57,458.63	59,741.13	55,147.20	54,752.74	54,815.29	54,815.29	52,493.24	49,242.43	51,531.98	48,903.28	43,412.16	45,215.36	43,346.55	41,830.20	42,516.48	44,592.25	42,684.44	41,545.39	43,999.82	46,242.33	45,677.11	42,532.61	40,969.44	45,113.02	45,360.34	42,828.47	40,343.95	44,479.64	44,105.70	44,477.78	42,852.08	43,052.11	42,957.44	42,918.45	41,090.17	43,494.77	43,960.33	43,996.48	41,783.24	44,103.28	43,802.09	43,930.99	43,520.31	43,634.42	41,868.41	41,954.81	37,942.44	38,562.23	35,394.32	35,254.34	35,697.31	36,692.99	36,935.67	39,713.08	36,692.99	33,300.91	34,296.29	34,296.29	33,935.10	29,809.63	27,661.40	27,539.70	24,837.85	22,454.51	24,666.31	26,026.23	25,236.05	26,193.92	29,352.88	37,375.21	35,952.75	36,923.87	32,662.06	31,592.65	35,092.40

Total current liabilities +	41,432.42	35,508.27	36,128.53	34,612.92	33,817.75	39,250.58	34,815.90	36,408.07	33,079.34	34,571.31	34,675.16	2,393.85	33,075.96	32,203.63	33,574.41	31,851.87	27,017.97	29,256.40	27,622.94	27,456.97	27,423.97	29,436.40	28,392.35	27,537.59	29,522.35	31,876.50	31,641.98	28,569.95	27,121.18	31,271.43	31,094.69	28,627.47	26,481.98	29,379.96	29,101.03	29,825.43	28,427.11	27,606.90	27,542.24	27,459.04	25,655.07	26,997.61	27,301.96	26,479.81	25,314.80	27,243.76	27,430.11	27,377.82	27,590.48	27,051.83	26,798.34	26,628.11	23,625.09	23,081.17	20,736.87	20,751.50	20,657.55	10,668.58	21,835.04	23,853.00	10,668.58	20,118.95	19,976.08	1,173.31	19,924.51	16,873.16	16,087.42	14,012.61	11,376.55	907.86	5,512.98	6,847.81	10,557.86	6,359.34	14,049.69	20,636.37	22,160.00	27,717.16	17,375.01	23,231.10	28,073.80
Accounts payable	1,598.76	1,515.39	2,054.89	1,545.46	1,377.22	1,439.13	1,289.57	1,425.68	1,310.83	1,445.28	1,328.78	1,328.78	1,522.70	1,439.85	1,665.34	1,699.93	1,522.96	1,425.78	1,469.03	1,432.94	1,454.76	1,349.86	1,286.99	1,267.02	1,467.43	1,174.95	1,258.57	1,284.05	1,229.08	1,180.94	1,318.88	1,266.24	1,176.77	1,177.18	1,144.58	1,063.66	1,065.92	1,024.08	954.26	715.09	688.20	804.30	778.67	831.45	723.84	711.48	651.91	574.64	492.52	542.74	579.15	630.63	476.71	457.55	829.31	1,323.25	764.86	764.86	1,404.16	1,206.39	36.27	904.86	904.86	29.32	31.00	26.44	22.57	38.87	30.71	52.50	39.35	43.64	47.27	36.01	43.65	52.75	70.28	59.09	786.44	786.44	868.41
Short-term debt	1,752.67	16,729.70	16,848.17	16,700.15	17,405.05	17,798.01	18,826.56	19,836.96	17,925.02	19,813.58	19,656.34	1,065.08	17,232.87	17,008.58	17,237.85	16,440.32	13,624.70	15,686.58	14,652.12	14,375.73	14,728.53	16,696.47	16,773.89	16,182.53	17,835.92	20,455.11	20,018.88	17,565.17	15,878.26	20,790.74	19,626.03	17,654.15	15,502.51	17,790.67	17,868.57	19,237.53	17,638.95	16,433.32	17,594.19	17,825.32	14,855.21	15,540.36	15,324.14	14,019.15	12,879.40	14,058.56	14,487.88	13,637.16	14,539.82	15,055.21	14,875.57	14,698.54	13,182.76	14,044.13	11,864.68	12,176.79	11,113.91	1,167.08	12,051.70	13,973.29	1,167.08	10,339.98	10,712.37	1,173.31	11,188.99	8,838.90	7,776.84	7,900.89	6,184.16	907.86	5,089.75	6,328.59	5,725.14	5,920.31	13,553.56	20,172.67	21,740.79	27,346.35	16,186.32	22,880.67	26,832.51
Current portion of long-term debt		1,314.71	1,221.74	1,322.13	1,117.29	992.26	897.07	1,186.19	1,054.72	874.63	1,065.08	827.32	1,008.54	1,079.05	1,273.66	1,337.96	1,050.14	1,042.81	1,188.79	1,500.33	1,368.10	1,335.01	1,346.41	1,392.38	1,486.73	1,067.89	950.06	750.35	841.76	0.00	0.00	0.00	25,567.00	27,671.06	27,487.76	28,685.51	27,719.55				26,448.05				25,687.36				28,031.19
Deferred revenue
Other current liabilities	38,080.99	17,263.18	17,143.18	16,367.31	14,947.05	20,013.45	14,641.28	15,145.43	13,761.91	13,256.13	13,643.09	-46.96	14,289.44	13,731.99	14,650.83	13,696.77	11,836.15	12,132.40	11,485.82	11,626.71	11,180.41	11,356.73	10,310.40	10,073.51	10,202.64	10,234.90	10,349.19	9,709.34	10,001.94	9,288.10	10,121.65	9,682.06	9,768.52	10,383.77	10,057.52	9,499.79	9,698.03	10,125.63	8,966.67	8,894.38	10,078.72	10,628.26	11,160.96	11,595.51	11,662.92	12,434.28	12,256.74	13,166.02	12,526.51	11,453.88	11,304.55	11,275.33	9,909.27	8,568.21	8,028.56	7,251.45	8,762.62	9,501.50	8,379.19	8,673.32	9,501.50	8,874.11	9,263.72	-1,173.31	8,735.52	8,034.26	8,310.58	6,111.71	5,192.39		423.23	519.22	4,832.72	439.03	496.14	463.70	419.20	370.81	370.03	350.44	183.73
Total non-current liabilities +	17,358.59	22,612.31	20,630.51	19,899.22	19,403.43	17,604.16	19,246.34	19,769.86	18,619.35	16,820.78	16,767.88	11,733.44	16,071.45	13,838.89	14,730.27	13,936.29	13,421.39	13,079.74	12,921.98	11,568.92	12,336.06	12,302.46	11,506.03	11,177.17	11,746.21	11,576.21	11,246.96	11,235.79	11,167.46	11,135.59	11,419.64	11,355.80	11,062.14	12,194.00	12,112.26	11,741.57	11,581.18	12,577.23	12,715.24	12,760.13	12,692.08	13,659.88	13,863.44	14,699.69	13,723.50	14,087.54	13,756.77	14,039.49	13,376.62	14,054.12	12,658.77	12,931.83	11,998.37	13,045.98	12,270.01	12,113.99	12,650.63	23,932.78	12,786.26	13,444.94	23,932.78	11,103.87	12,259.54	9,243.10	11,898.69	10,813.17	9,946.93	11,970.63	11,909.75	5,746.33	17,349.90	17,230.88	12,690.08	17,592.49	13,067.76	14,454.09	11,602.00	6,997.08	13,163.33	6,282.18	4,885.00
Long-term debt		15,282.77	14,776.43	14,270.23	13,767.10	14,416.67	13,454.82	13,585.46	12,845.32	12,095.32	11,442.06	10,972.87	10,399.21	10,135.84	10,094.65	9,940.06	9,654.60	9,332.61	9,076.74	8,537.01	8,367.53	8,259.20	8,067.82	7,833.31	7,775.67	7,911.18	7,914.64	7,906.60	7,915.77	0.00	67.54	69.87	73.41	72.40	71.33	69.79	67.62	67.40	76.85	79.42	76.55	73.52	74.59	74.55	75.07	76.58	83.45	88.78	87.80	83.61	86.03	86.05	89.20	106.94	114.19	114.26	114.01	125.17	130.41	130.03	115.58	111.53	110.66	101.14	91.24	83.13	81.61	80.54	84.69	73.43	75.39	62.66	77.24	68.84	70.97	52.36	54.38	17.17	48.46	39.13	54.32
Capital lease obligations			163.70		174.13		168.50		189.81	186.78	200.26	201.11	193.88	188.86	201.90		198.13									0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other non-current liabilities																										0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total liabilities	58,791.01	58,120.58	56,759.04	54,512.14	53,221.17	56,854.74	54,062.24	56,177.93	51,698.69	51,392.09	51,443.05	51,443.05	49,147.40	46,042.52	48,304.68	45,788.16	40,439.35	42,336.14	40,544.92	39,025.88	39,760.03	41,738.85	39,898.38	38,714.75	41,268.55	43,452.71	42,888.93	39,805.75	38,288.65	42,407.01	42,514.33	39,983.27	37,544.12	41,573.96	41,213.29	41,566.99	40,008.29	40,184.13	40,257.48	40,219.17	38,347.15	40,657.49	41,165.40	41,179.50	39,038.29	41,331.30	41,186.88	41,417.31	40,967.10	41,105.95	39,457.11	39,559.94	35,623.46	36,127.15	33,006.88	32,865.49	33,308.18	34,601.35	34,621.30	37,297.94	34,601.35	31,222.82	32,235.62	32,235.62	31,823.20	27,686.33	26,034.36	25,983.24	23,298.45	21,035.51	22,862.88	24,078.70	23,247.93	23,951.83	27,117.45	35,090.46	33,762.00	34,714.24	30,538.34	29,513.28	33,025.19

Total stockholders' equity +	3,707.87	3,651.82	3,485.28	3,476.01	3,470.88	3,569.93	3,300.76	3,462.95	3,350.19	3,279.52	3,291.44	3,291.44	3,265.44	3,138.83	3,162.97	3,055.48	2,914.61	2,807.88	2,734.09	2,739.23	2,694.94	2,793.62	2,731.40	2,779.50	2,653.47	2,701.17	2,707.88	2,662.73	2,631.06	2,662.94	2,800.78	2,797.23	2,749.32	2,841.72	2,836.21	2,847.02	2,789.92	2,807.24	2,639.36	2,642.28	2,700.24	2,804.66	2,761.66	2,783.30	2,707.77	2,714.45	2,561.09	2,467.65	2,513.68	2,492.49	2,379.19	2,369.01	2,294.37	2,167.89	2,096.61	2,099.72	2,107.24	2,082.75	2,037.56	2,101.67	2,082.75	2,061.49	2,051.59	2,051.59	2,101.76	2,109.77	1,615.94	1,544.47	1,539.40	1,419.00	1,803.43	1,947.54	1,988.12	2,242.09	2,235.43	2,284.75	2,190.75	2,209.63	2,123.72	2,079.36	2,067.21
Common stock and paid-in capital	1,693.88	1,584.46	1,509.38	1,512.91	1,603.50	1,673.98	1,506.28	1,698.62	1,644.46	1,586.01	1,648.52	1,648.52	1,633.66	1,463.27	1,554.41	1,448.70	1,307.62	1,189.56	1,176.39	1,159.90	1,161.23	1,058.71	955.71	1,010.28	1,008.02	1,005.99	1,069.53	1,114.48	1,144.24	1,166.86	1,119.33	1,094.14	1,052.43	1,129.23	1,099.35	1,130.25	1,126.68	1,166.07	1,068.04	1,100.08	1,183.66	1,257.84	1,249.10	1,280.80	1,269.83	1,311.15	1,225.85	1,162.69	1,226.68	1,233.29	1,168.31	1,166.59	1,157.85	1,091.52	1,040.35	1,038.89	1,048.30	1,013.42	1,011.19	1,014.56	1,013.42	989.65	993.14	993.14	1,029.96	1,039.31	555.71	500.83	500.84	164.61	195.93	242.99	208.34	284.79	289.58	311.60	275.58	293.67	272.65	253.09	244.70
Retained earnings	2,013.99	2,067.36	1,975.90	1,963.11	1,867.38	1,895.95	1,794.48	1,764.33	1,705.73	1,693.51	1,642.92	1,642.92	1,631.77	1,675.56	1,608.56	1,606.78	1,606.99	1,618.32	1,557.70	1,579.33	1,533.71	1,734.92	1,775.69	1,769.23	1,645.45	1,695.18	1,638.35	1,548.25	1,486.83	1,496.09	1,681.45	1,703.08	1,696.89	1,712.49	1,736.87	1,716.77	1,663.23	1,641.17	1,571.33	1,542.20	1,516.58	1,546.82	1,512.57	1,502.50	1,437.94	1,403.29	1,335.24	1,304.96	1,287.00	1,259.21	1,210.88	1,202.42	1,136.52	1,076.37	1,056.26	1,060.84	1,058.95	1,069.33	1,026.37	1,087.11	1,069.33	1,071.84	1,058.45	1,058.45	1,071.80	1,070.46	1,060.23	1,043.64	1,038.56	1,254.39	1,607.50	1,704.55	1,779.78	1,957.30	1,945.85	1,973.15	1,915.17	1,915.96	1,851.07	1,826.27	1,822.50
Common shares outstanding	3,043	3,033	3,020	3,072	3,077	3,067	3,050	3,083	3,147	3,138	3,140	3,140	3,144	3,111	3,093	3,115	3,018	3,163	3,180	3,107	3,061	3,155	3,143	3,121	3,039	3,236	3,361	3,387	3,311	3,341	3,395	3,475	3,452	3,500	3,586	3,604	3,601	3,617	3,665	3,683	3,602	3,682	3,686	3,685	3,644	3,739	3,736	3,773	3,711	3,819	3,736	3,822	3,699	3,781	3,796	3,782	3,662	3,681	3,646	3,624	3,600	3,614	3,649	3,649	3,685	3,536	2,885	2,867	1,895	1,909	1,909	1,908	1,906	1,921	1,921	1,908	1,906	1,910	1,909	1,917	1,905

Balance Sheet - NOMURA HOLDINGS INC (NMR)

Balance Sheet - NOMURA HOLDINGS INC (NMR)