Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	0.14	0.16	2.40	0.19	0.26	0.12	0.14	0.11	0.04	0.04	0.05	0.05	0.03	0.81	0.78	0.21	0.19	0.31	0.15	0.32
Cash and cash equivalents	0.14	0.16	2.25	0.04	0.08	0.12	0.14	0.11	0.03	0.03	0.02	0.03	0.03	0.04	0.01	0.01	0.02	0.02	0.10	0.18
Short-term investments			0.16	0.15	0.17				0.01	0.02	0.03	0.02	0.01	0.77	0.77	0.20	0.17	0.29	0.06	0.14
Accounts receivable, net	1.26	1.01	0.93	1.17	0.93	0.83	0.91	1.15	0.94	0.85	0.66	0.92	1.01	1.09	0.94	1.24	0.91	1.54	1.32	1.28
Inventories	0.45	0.39	0.50	0.75	0.50	0.40	0.42	0.42	0.47	0.49	0.57	0.65	0.55	0.54	0.59	0.56	0.59	0.85	0.77	0.70
Other current assets	0.53	0.52	0.82	0.62	0.41	0.32	0.38	0.37	0.31	0.39	0.37	0.66	0.63	0.70	0.43	0.63	0.71	1.00	0.33	0.38
Total current assets	2.38	2.08	4.50	2.58	1.92	1.66	1.85	2.06	1.76	1.76	1.58	2.47	2.16	2.35	2.25	2.45	2.22	3.41	2.45	2.78
Total non-current assets +	34.17	29.71	26.58	24.15	22.24	20.38	20.81	19.75	18.20	16.93	15.92	22.40	20.49	19.49	18.46	17.49	17.05	16.62	15.55	15.37
Property, plant and equipment, net	0.03	0.03	0.03	0.04	17.88	0.04	16.98	15.54	14.36	13.07	0.47	15.66	14.05	12.66	11.67	11.10	10.59	10.28	9.69	9.34
Goodwill	1.49	1.49	1.49	1.49	1.49	1.49	1.49	1.69	1.69	1.69	1.69	3.67	3.67	3.68	3.68	3.68	3.68	3.68
Intangible assets							0.00	0.22	0.23	0.24	0.25	0.26	0.28	0.29	0.30	0.31	0.32	0.33	1.32	1.28
Long-term investments	0.27	0.18	0.25	0.22	0.26	0.25	0.23	0.21	0.21	0.20	0.07	0.08
Other non-current assets
Total assets	36.55	31.79	31.08	26.74	24.16	22.04	22.66	21.80	19.96	18.69	17.49	24.87	22.65	21.84	20.71	19.94	19.27	20.03	18.00	18.16

Total current liabilities +	3.46	4.11	5.27	4.66	2.75	2.28	3.75	4.04	3.18	3.45	2.66	3.95	3.18	3.30	3.65	3.65	3.11	4.58	3.39	3.82
Accounts payable	1.25	0.86	0.75	0.90	0.70	0.59	0.67	0.88	0.63	0.54	0.43	0.61	0.62	0.54	0.43	0.58	0.50	0.69	0.71	0.71
Short-term debt	0.77	1.89	3.07	1.83	0.62	0.53	1.79	2.03	1.49	1.85	1.00	1.84	1.24	1.28	1.69	1.45	0.82	1.63	1.09	1.29
Current portion of long-term debt	0.76	1.89	3.07	2.14	0.62	0.53	1.79	2.03	1.49	1.85	0.43	0.27
Deferred revenue
Other current liabilities	1.44	0.92	0.98	1.36	0.91	0.68	0.57	0.66	0.38	0.41	0.54	0.89	0.53	0.71	0.76	1.09	1.28	2.03	2.04	2.41
Total non-current liabilities +	21.43	17.01	15.68	14.17	14.14	13.92	12.93	12.02	12.46	11.17	10.99	14.74	13.59	12.99	12.06	11.37	11.31	10.72	9.54	9.32
Long-term debt	15.20	12.07	11.06	9.52	9.18	9.05	7.86	7.11	7.51	6.06	5.95	8.16	7.59	6.82	6.27	5.94	5.97	5.94	5.59	5.15
Capital lease obligations				0.21	0.22	0.20	0.24
Other non-current liabilities	0.34	0.31	0.30	2.80	3.30	3.09	3.44	3.52	3.62	2.52	2.57	2.80	2.59	3.09		2.94
Total liabilities	24.89	21.12	20.94	18.83	16.88	16.20	16.67	16.05	15.64	14.62	13.65	18.69	16.77	16.29	15.71	15.02	14.42	15.30	12.93	13.14

Total stockholders' equity +	9.45	8.68	8.27	7.58	6.95	5.75	5.99	5.75	4.32	4.07	3.84	6.18	5.89	5.55	5.00	4.92	4.85	4.73	5.08	5.01
Common stock and paid-in capital	9.77	9.40	9.24	8.79	8.53	7.52	7.36	7.15	5.39	5.04	4.97	4.68	4.60	4.49	4.08	4.02	3.99	3.83	4.00	4.00
Retained earnings	-0.32	-0.71	-0.97	-1.21	-1.58	-1.77	-1.37	-1.40	-1.07	-0.97	-1.12	1.49	1.29	1.06	0.92	0.90	0.87	0.90	1.07	1.01
Common shares outstanding	475	456	448	443	417	384	376	357	331	324	320	317	314	300	289	280	276	275	275	273

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	0.07	0.14	0.12	0.34	0.26	0.16	0.14	0.10	0.10	2.25	0.06	0.15	0.26	0.19	-0.12	0.23	0.11	0.26	0.04	0.08	0.09	0.12	0.06	0.15	0.20	0.14	0.03	0.02	0.16	0.11	0.06	0.07	0.04	0.04	0.03	0.03	0.05	0.04	0.03	0.03	0.04	0.05	0.06	0.52	0.06	0.05	0.03	0.03	0.05	0.03	0.04	0.07	0.10	0.08	0.08	0.14	0.19	0.17	0.02	0.21	0.23	0.21	0.29	0.22	0.33	0.19	0.15	0.31	0.45	0.31	0.51	0.05	0.09	0.15	0.21	0.16	0.22	0.32	0.43	0.20	0.20
Cash and cash equivalents	0.07	0.14	0.12	0.34	0.26	0.16	0.13	0.10	0.10	2.25	0.06	0.15	0.11	0.04	0.04	0.08	0.11	0.08	0.04	0.08	0.09	0.12	0.06	0.14	0.20	0.14	0.03	0.02	0.15	0.11	0.04	0.07	0.04	0.03	0.02	0.02	0.03	0.03	0.02	0.02	0.02	0.02	0.03	0.50	0.04	0.03	0.02	0.02	0.04	0.03	0.01	0.04	0.10	0.04	0.01	0.05	0.04	0.01	0.02	0.06	0.06	0.01	0.01	0.01	0.11	0.02	0.08	0.25	0.14	0.02	0.27	0.05	0.08	0.10	0.11	0.09	0.16	0.18	0.23	0.13	0.14
Short-term investments							0.01						0.15	0.15	-0.16	0.15		0.17						0.01					0.01		0.02	0.00	0.01	0.01	0.01	0.01	0.02	0.02	0.01	0.01	0.02	0.03	0.03	0.03	0.02	0.02	0.02	0.01	0.01	0.01	0.02	0.03	0.00	0.05	0.07	0.09	0.15	0.16	0.00	0.15	0.16	0.20	0.28	0.21	0.22	0.17	0.06	0.06	0.32	0.29	0.24	0.00	0.00	0.06	0.10	0.07	0.06	0.14	0.20	0.07	0.06
Accounts receivable, net	1.32	1.26	0.74	0.81	1.18	1.01	0.59	0.64	0.89	0.93	0.61	0.65	1.01	1.17	0.77	0.85	1.06	0.93	0.59	0.60	0.85	0.83	0.55	0.56	0.76	0.91	0.57	0.91	1.20	1.15	0.54	0.61	1.03	0.94	0.52	0.58	0.83	0.85	0.49	0.47	0.65	0.66	0.50	0.67	1.15	0.92	0.64	0.82	1.44	1.01	0.68	0.80	1.22	0.96	0.61	0.60	0.81	0.92	0.61	0.76	1.15	1.24	0.30	0.25	1.02	0.91	0.82	0.71	1.17	1.54	0.59	0.74	1.09	0.94	0.57	1.07	0.95	0.87	0.48	0.47	1.16
Inventories	0.30	0.45	0.48	0.37	0.26	0.39	0.39	0.37	0.32	0.50	0.54	0.46	0.38	0.75	0.80	0.49	0.26	0.50	0.47	0.33	0.25	0.40	0.40	0.31	0.25	0.42	0.45	0.32	0.22	0.42	0.47	0.34	0.25	0.47	0.51	0.39	0.28	0.49	0.53	0.41	0.32	0.57	0.57	0.47	0.34	0.65	0.72	0.54	0.34	0.55	0.61	0.42	0.26	0.54	0.57	0.43	0.37	0.59	0.65	0.43	0.24	0.56	0.71	0.49	0.34	0.59	0.70	0.43	0.26	0.85	1.10	0.75	0.46	0.77	0.93	0.56	0.44	0.70	0.82	0.46	0.28
Other current assets	0.72	0.53	0.51	0.48	0.49	0.52	0.50	0.83	0.75	0.82	0.61	0.60	0.84	0.62	0.62	0.49	0.43	0.41	0.38	0.38	0.41	0.32	1.82	1.84	2.01	0.38	0.33	0.32	0.34	0.37	0.31	0.28	0.32	0.31	0.28	0.29	0.32	0.25	0.34	0.36	0.41	0.37	0.54	0.70	0.75	0.66	0.69	0.73	0.77	0.63	0.52	0.44	0.45	0.70	0.64	0.67	0.76	0.76	0.58	0.49	0.53	0.63	0.79	0.69	0.72	0.71	0.96	1.05	1.07	1.00	1.17	1.15	0.90	0.66	0.66	0.43	0.70	1.04	1.00	1.23	1.16
Total current assets	2.41	2.38	1.85	2.00	2.18	2.08	1.62	1.94	2.06	4.50	1.82	1.86	2.34	2.58	2.23	1.91	1.87	1.92	1.47	1.38	1.59	1.66	2.82	2.86	3.23	1.85	1.38	1.58	1.92	2.06	1.37	1.32	1.63	1.76	1.33	1.28	1.47	1.76	1.38	1.26	1.40	1.58	1.64	2.34	2.26	2.47	2.01	2.05	2.32	2.16	1.75	1.71	2.03	2.35	1.84	1.75	1.97	2.25	1.86	1.75	1.99	2.45	2.20	1.89	2.20	2.22	2.56	2.44	2.63	3.41	3.13	2.68	2.52	2.45	2.27	2.15	2.26	2.78	2.52	2.29	2.74
Total non-current assets +	34.19	34.17	32.55	32.03	30.92	29.71	29.21	27.95	27.28	26.58	26.01	25.49	24.52	24.15	23.35	22.90	22.49	22.24	21.31	20.93	20.60	20.38	19.88	19.58	19.37	20.81	20.75	20.40	19.97	19.75	19.33	18.99	18.46	18.20	17.94	17.54	17.16	16.93	16.69	16.36	16.08	15.92	15.42	23.27	22.64	22.40	21.70	21.20	20.79	20.49	20.34	19.91	19.60	19.49	19.00	18.66	18.48	18.46	17.88	17.60	17.49	17.49	17.33	17.15	17.15	17.05	16.83	16.79	16.72	16.62	15.97	15.94	15.67	15.55	15.38	15.36	15.29	15.37	14.79	14.80	14.82
Property, plant and equipment, net											21.71	21.18	20.23	19.88	18.99	18.51	18.12	17.88	17.52	17.16	16.84	16.66	16.08	15.77	15.59	16.98	16.54	16.19	0.07	15.54	15.17	14.85	14.46	14.07	13.75	13.37	12.98	12.75	12.84	12.54	12.25	12.09	11.67	16.51	15.91	15.66	15.24	14.76	14.34	14.05	13.61	13.18	12.83	12.66	12.35	12.01	11.77	11.67	11.42	11.18	11.14	11.10	10.83	10.77	10.61	10.59	10.49	10.43	10.36	10.28	10.15	10.06	9.61	9.69	9.53	9.46	9.39	9.34	9.20	9.15	9.11
Goodwill	1.49	1.49	1.49	1.49	1.49	1.49	1.49	1.49	1.49	1.49	1.49	1.49	1.49	1.49	1.49	1.49	1.49	1.49	1.49	1.49	1.49	1.49	1.49	1.49	1.49	1.49	1.69	1.69	1.69	1.69	1.69	1.69	1.69	1.69	1.69	1.69	1.69	1.69	1.69	1.69	1.69	1.69	1.69	3.67	3.67	3.67	3.67	3.67	3.67	3.67	3.67	3.67	3.67	3.68	3.68	3.68	3.68	3.68	3.68	3.68	3.68	3.68	3.68	3.68	3.68	3.68	3.68	3.68	3.68	3.68	3.68	3.68	3.68	3.68
Intangible assets																											0.21	0.22	0.22	0.22	0.22	0.23	0.23	0.23	0.23	0.24	0.24	0.24	0.25	0.25	0.25	0.25	0.26	0.26	0.26	0.26	0.27	0.27	0.27	0.28	0.28	0.28	0.28	0.29	0.29	0.29	0.29	0.30	0.30	0.30	0.31	0.31	0.31	0.31	0.32	0.32	0.32	0.33	0.33	0.33	0.59	0.74	1.09	0.94	0.57	1.07	0.95	0.87	0.48	0.47	1.16
Long-term investments	0.28	0.27	0.28	0.26	0.17	0.18	0.23	0.24	0.24	0.25	0.24	0.24	0.23	0.22	0.23	0.22	0.24	0.26	0.25	0.25	0.25	0.25	0.24	0.23	0.21	0.23	0.22	0.22	0.21	0.09	0.11	0.10	0.09	0.08				0.09				0.07				0.08
Other non-current assets
Total assets	36.60	36.55	34.40	34.03	33.11	31.79	30.83	29.90	29.34	31.08	27.83	27.34	26.85	26.74	25.58	24.81	24.37	24.16	22.78	22.31	22.19	22.04	22.70	22.44	22.59	22.66	22.13	21.97	21.89	21.80	20.70	20.31	20.10	19.96	19.27	18.82	18.64	18.69	18.07	17.62	17.47	17.49	17.06	25.61	24.90	24.87	23.71	23.26	23.11	22.65	22.08	21.62	21.64	21.84	20.84	20.41	20.45	20.71	19.74	19.35	19.48	19.94	19.53	19.05	19.35	19.27	19.39	19.22	19.35	20.03	19.10	18.62	18.19	18.00	17.65	17.50	17.56	18.16	17.32	17.09	17.56

Total current liabilities +	3.73	3.46	3.53	3.41	4.24	4.11	3.49	2.51	3.13	5.27	4.40	4.09	3.91	4.66	3.91	3.02	2.59	2.75	2.25	1.71	2.26	2.28	3.45	3.23	4.16	3.75	3.34	3.81	4.02	4.04	3.41	2.56	3.23	3.18	2.57	2.78	3.66	3.45	2.91	2.70	2.50	2.66	2.07	2.52	2.76	3.95	3.05	3.43	3.34	3.18	3.01	2.07	2.97	3.30	2.73	2.66	3.72	3.65	2.89	2.56	3.10	3.65	3.25	2.72	3.00	3.15	2.91	2.94	3.28	4.58	4.02	3.65	3.75	3.39	2.71	3.25	3.22	3.82	3.59	3.24	3.51
Accounts payable	1.00	1.25	0.71	0.68	0.73	0.86	0.61	0.58	0.61	0.75	0.65	0.72	0.64	0.90	0.67	0.65	0.63	0.70	0.49	0.48	0.55	0.59	0.41	0.40	0.51	0.67	0.49	0.55	0.68	0.88	0.43	0.46	0.50	0.63	0.45	0.45	0.46	0.54	0.35	0.37	0.39	0.43	0.35	0.43	0.56	0.61	0.43	0.46	0.71	0.62	0.37	0.39	0.53	0.54	0.30	0.29	0.38	0.43	0.24	0.32	0.43	0.58	0.24	0.28	0.41	0.50	0.21	0.24	0.53	0.69	0.50	0.67	0.76	0.71	0.45	1.05	0.66	0.71	0.46	0.33	0.54
Short-term debt	1.31	0.77	1.29	1.28	2.05	1.89	1.53	0.67	1.25	3.07	2.25	1.62	1.31	1.83	1.30	0.59	0.58	0.62	0.44	0.05	0.56	0.53	1.41	1.18	2.05	1.79	1.63	2.09	2.13	2.03	1.66	1.20	1.83	1.49	1.13	1.46	2.32	1.85	1.64	1.41	1.11	1.00	0.55	0.60	0.78	1.84	1.33	1.63	1.34	1.24	1.36	0.45	1.22	1.28	1.05	1.09	2.02	1.69	1.24	0.90	1.30	1.45	1.45	0.93	1.09	0.82	0.63	0.42	0.44	1.63	1.28	0.55	0.71	1.09	0.73	1.08	0.71	1.29	1.32	0.86	0.82
Current portion of long-term debt	1.31	0.76	1.29	1.28	2.05	1.89	1.53	0.67	1.25	3.07	2.25	1.62	1.31	2.14	1.30	0.59	0.58	0.62	0.44	0.05	0.56	0.53	1.41	1.18	2.05	1.79	1.63	2.09	2.13	0.05	0.05	0.60	0.26	0.32	0.33	8.27	2.32	0.38	1.64	1.41	1.11	0.43				0.27
Deferred revenue
Other current liabilities	1.27	1.44	1.26	1.11	1.10	0.92	0.95	0.91	0.91	0.98	1.04	1.34	1.46	1.36	1.44	1.36	0.92	0.91	0.89	0.80	0.69	0.68	1.25	1.29	1.21	0.57	0.82	0.84	0.82	0.66	0.93	0.58	0.53	0.38	0.58	0.54	0.50	0.80	0.53	0.58	0.29	0.48	0.52	0.76	0.50	0.69	0.42	0.44	0.26	0.34	0.36	0.85	0.76	0.95	0.91	0.88	0.86	0.98	0.96	0.97	0.93	1.09	1.38	1.27	1.19	1.28	1.91	2.05	2.04	2.24	2.24	2.43	2.28	1.59	1.52	1.12	1.85	1.82	1.80	2.05	2.15
Total non-current liabilities +	20.95	21.43	19.63	19.62	17.92	17.01	17.01	17.57	16.42	15.68	15.66	15.68	14.94	14.17	14.16	14.26	14.24	14.14	13.95	13.99	13.91	13.92	13.83	13.55	12.69	12.93	12.94	12.18	12.10	12.02	12.21	12.28	12.37	12.46	12.34	11.92	10.78	11.17	11.34	11.11	11.10	10.99	11.18	15.63	14.67	14.74	14.65	13.80	13.75	13.59	13.38	13.85	12.97	12.99	12.70	12.64	11.65	12.06	11.86	11.78	11.37	11.37	11.40	11.44	11.43	11.27	11.74	11.49	11.33	10.72	10.41	10.16	9.37	9.54	9.94	9.18	9.21	9.32	8.92	8.98	9.05
Long-term debt	15.46	15.46	14.47	14.47	12.83	12.07	12.09	12.81	11.72	11.06	11.01	11.00	10.26	9.52	9.52	9.52	9.18	9.18	9.19	9.20	9.20	9.22	9.21	8.81	7.82	7.86	7.85	7.11	6.92	6.92	7.09	7.09	7.29	7.51	7.52	6.78	5.59	6.06	6.10	5.86	5.91	5.95	6.13	8.88	7.96	8.16	8.40	7.64	7.64	7.59	7.09	7.62	6.80	6.82	6.82	6.81	5.83	6.27	6.34	6.34	5.93	5.94	5.96	5.98	5.96	5.97	6.56	6.56	6.45	5.94	6.32	6.06	5.38	5.59	5.92	5.12	5.15	5.15	5.17	5.16	5.23
Capital lease obligations														0.21
Other non-current liabilities	0.29	0.34	0.34	0.34	0.34	0.31	0.31	0.31	0.30	0.30	0.29	2.69	2.73	2.80	2.83	2.91	3.27	3.30	3.14	0.57	3.13	3.09	3.00	3.05	3.10	3.44	3.49	3.51	3.53	3.52	3.77	3.74	3.65	3.62	2.16	2.46	2.48	2.52	2.49	2.51	2.53	2.57	2.42		2.79	2.80	2.57	2.54	2.58	2.59	3.01	3.01	3.07	3.09					2.85	2.84	2.86	2.94
Total liabilities	24.67	24.89	23.16	23.03	22.16	21.12	20.50	20.08	19.54	20.94	20.06	19.77	18.85	18.83	18.07	17.27	16.83	16.88	16.19	15.70	16.17	16.20	17.28	16.77	16.85	16.67	16.28	16.00	16.11	16.05	15.63	14.84	15.59	15.64	14.91	14.70	14.44	14.62	14.26	13.81	13.60	13.65	13.26	18.15	17.43	18.69	17.70	17.23	17.10	16.77	16.38	15.92	15.95	16.29	15.43	15.30	15.37	15.71	14.75	14.34	14.46	15.02	14.65	14.15	14.42	14.42	14.65	14.43	14.61	15.30	14.43	13.81	13.12	12.93	12.65	12.43	12.43	13.14	12.51	12.22	12.56

Total stockholders' equity +	9.66	9.45	9.12	8.88	8.90	8.68	8.35	7.87	7.90	8.27	7.21	7.23	7.67	7.58	7.19	7.22	7.20	6.95	6.49	6.52	5.93	5.75	5.42	5.66	5.74	5.99	5.85	5.98	5.78	5.75	5.07	5.46	4.51	4.32	4.36	4.12	4.19	4.07	3.81	3.81	3.87	3.84	3.80	6.51	6.52	6.18	6.01	6.03	6.01	5.89	5.70	5.70	5.69	5.55	5.41	5.11	5.08	5.00	4.99	5.00	5.01	4.92	4.88	4.89	4.93	4.85	4.74	4.79	4.74	4.73	4.67	4.81	5.06	5.08	5.00	5.07	5.13	5.01	4.81	4.87	5.01
Common stock and paid-in capital	9.75	9.77	9.69	9.41	9.40	9.40	9.28	8.77	8.76	9.24	8.41	8.40	8.79	8.79	8.65	8.63	8.57	8.53	8.24	8.23	7.60	7.52	7.27	7.24	7.22	7.36	7.08	7.12	7.14	7.15	6.46	6.43	5.43	5.39	5.38	5.10	5.07	5.04	4.87	4.88	4.92	4.97	4.98	4.94	4.93	4.68	4.67	4.64	4.62	4.60	4.57	4.54	4.52	4.49	4.49	4.12	4.10	4.08	4.07	4.05	4.04	4.02	4.01	4.00	3.99	3.99	3.96	3.94	3.81	3.83	3.93	4.03	4.02	4.00	4.00	4.01	4.03	4.00	3.86	3.88	3.98
Retained earnings	-0.10	-0.32	-0.57	-0.53	-0.50	-0.71	-0.93	-0.90	-0.86	-0.97	-1.20	-1.17	-1.11	-1.21	-1.46	-1.41	-1.37	-1.58	-1.75	-1.70	-1.67	-1.77	-1.85	-1.58	-1.48	-1.37	-1.23	-1.14	-1.36	-1.40	-1.39	-0.97	-0.92	-1.07	-1.02	-0.98	-0.87	-0.97	-1.06	-1.07	-1.04	-1.12	-1.18	1.56	1.60	1.49	1.34	1.39	1.39	1.29	1.13	1.16	1.17	1.06	0.93	0.98	0.98	0.92	0.92	0.95	0.98	0.90	0.87	0.90	0.94	0.87	0.78	0.86	0.92	0.90	0.74	0.78	1.05	1.07	1.01	1.06	1.10	1.01	0.95	0.99	1.03
Common shares outstanding	481	475	474	472	473	470	455	450	449	449	448	447	447	445	443	440	441	430	430	423	394	384	384	384	384	383	374	375	375	373	364	355	339	338	332	325	325	324	324	323	323	321	322	318	317	317	315	316	315	314	314	313	312	311	300	296	293	283	289	287	285	279	280	278	278	277	275	275	277	274	276	275	275	274	275	275	275	274	273	273	273

Balance Sheet - NISOURCE INC. (NI)

Balance Sheet - NISOURCE INC. (NI)