Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	371.35	385.04	406.87	256.97	171.00	198.25	391.03	276.07	475.12	553.85	288.70	450.12	175.29	112.02	194.39	68.12	65.01	60.71	66.52	124.52
Cash and cash equivalents	371.35	385.04	406.87	256.97	171.00	198.25	391.03	276.07	475.12	553.85	288.70	450.12	175.29	112.02	194.39	68.12	65.01	60.71	66.52	124.52
Short-term investments									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	932.34	835.04	732.68	723.30	647.15	588.72	632.19	593.76	494.92	463.06	566.29	495.48	603.59	578.31	543.01	461.63	404.54	395.66	392.92	284.77
Inventories	615.10	541.44	510.03	483.11	411.57	428.88	424.84	423.43	378.87	366.97	379.59	388.67	452.09	397.47	320.63	281.10	285.61	281.51	241.73	161.53
Other current assets	99.69	88.07	67.50	52.62	78.09	84.98	81.73	50.72	52.95	30.93	40.31	236.81	106.31	87.95	96.09	89.17	82.34	64.15	57.02	51.83
Total current assets	2,018.47	1,849.59	1,717.08	1,516.01	1,307.81	1,300.82	1,529.79	1,343.97	1,401.86	1,414.81	1,316.62	1,571.08	1,337.28	1,175.76	1,167.13	900.03	837.50	802.02	758.18	622.65
Total non-current assets +	3,202.82	3,136.11	2,903.89	2,932.29	2,795.74	2,720.51	2,234.47	1,911.42	1,834.46	1,622.97	1,712.76	1,828.44	2,120.99	1,938.83	1,485.70	1,341.99	1,304.54	1,240.01	1,227.38	969.51
Property, plant and equipment, net	580.80	508.47	474.23	342.71	503.64	378.20	385.59	374.66	390.24	388.90	413.64	458.92	515.72	489.59	443.56	397.28	401.15	364.03	329.66	296.65
Goodwill	1,692.49	1,675.72	1,558.83	1,544.64	1,463.03	1,455.14	1,166.68	1,088.03	1,096.33	951.06	972.61	998.51	1,110.43	1,013.30	759.44	693.57	648.45	608.90	570.42	411.10
Intangible assets	532.38	596.83	557.61	620.90	538.08	609.63	479.91	429.57	329.67	271.46	310.76	349.23	471.38	419.02	261.45	240.20	242.51	234.60	240.84	158.08
Long-term investments											3.08
Other non-current assets
Total assets	5,221.29	4,985.70	4,620.97	4,448.30	4,103.55	4,021.33	3,764.26	3,255.39	3,236.32	3,037.78	3,029.38	3,399.51	3,458.27	3,114.59	2,652.84	2,242.02	2,142.04	2,042.03	1,985.56	1,592.16

Total current liabilities +	1,405.57	1,095.95	806.54	981.05	734.87	810.38	744.73	687.33	591.00	675.26	523.23	571.99	534.59	639.75	512.16	427.94	524.32	451.68	398.62	292.13
Accounts payable	310.30	247.19	243.83	266.53	211.64	201.24	222.00	232.98	185.18	177.91	163.29	152.27	186.94	157.83	150.28	133.18	129.88	140.95	137.40	96.02
Short-term debt	200.00	119.77	30.63	232.41	25.39	127.26	26.77	0.24	0.15	150.67	1.26	1.07	1.33	128.23	2.50	2.60	80.98	3.25	0.92	5.87
Current portion of long-term debt	200.00	90.00		202.50		100.00		0.24	0.15	150.67	1.26	1.07
Deferred revenue
Other current liabilities	333.81	264.56	217.86	189.12	234.45	221.83	212.17	296.08	261.76	208.50	219.11	219.49	181.19	171.17	142.36	142.28	141.56	160.52	141.61	109.92
Total non-current liabilities +	1,282.15	1,439.96	1,486.01	1,486.04	1,542.19	1,423.38	1,245.16	1,037.28	1,117.52	1,071.33	1,248.77	1,349.09	1,370.98	1,162.25	918.41	653.98	590.97	723.58	672.16	537.96
Long-term debt	757.88	958.95	1,045.96	1,051.90	1,050.61	958.29	760.64	762.31	813.99	815.63	953.08	953.28	958.60	751.99	583.93	394.04	384.11	513.46	510.98	359.00
Capital lease obligations	210.20	177.95	149.24	162.19	152.54	160.33	171.90
Other non-current liabilities	120.38	124.76	105.06	311.14	344.23	350.08	404.36	110.84	118.59	84.80	204.57	344.25	288.73	359.81	309.51	233.12
Total liabilities	2,687.72	2,535.91	2,292.56	2,467.09	2,277.06	2,233.76	1,989.89	1,724.60	1,708.52	1,746.59	1,773.96	1,921.08	1,905.57	1,802.00	1,423.80	1,081.92	1,115.28	1,175.27	1,070.78	830.08

Total stockholders' equity +	2,533.57	2,449.80	2,328.41	1,981.21	1,826.49	1,787.57	1,774.37	1,530.78	1,527.80	1,291.19	1,255.42	1,478.43	1,552.71	1,312.59	1,229.04	1,160.10	1,026.76	866.76	914.79	762.07
Common stock and paid-in capital	-1,777.11	-1,411.27	-1,159.34	-1,182.28	-1,082.34	-882.75	-722.74	-660.69	-416.52	-463.72	-335.22	9.13	171.72	51.22	41.05	87.64	46.17	-33.17	107.37	46.04
Retained earnings	4,310.68	3,861.07	3,487.75	3,163.49	2,908.83	2,670.33	2,497.11	2,191.47	1,944.32	1,754.91	1,590.65	1,469.31	1,380.98	1,261.38	1,187.99	1,072.46	980.59	899.93	807.41	716.03
Common shares outstanding	38	38	39	39	41	42	43	44	45	45	48	49	48	47	47	46	46	45	45	44

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	343.45	371.35	225.43	331.66	226.46	385.04	443.85	382.56	338.03	406.87	148.81	158.74	130.66	256.97	113.55	171.41	136.68	171.00	234.42	197.51	147.07	198.25	426.82	155.38	157.76	391.03	297.71	216.34	154.43	276.07	245.92	218.90	396.52	475.12	432.19	342.71	272.91	553.85	452.05	383.15	337.26	288.70	247.93	244.98	215.59	450.12	222.47	194.14	127.97	175.29	171.36	143.04	118.80	112.02	239.55	213.08	231.06	194.39	54.98	63.09	51.97	68.12	83.91	71.74	79.70	65.01	72.50	59.21	64.41	60.71	77.27	85.16	64.73	66.52	59.35	66.78	100.58	124.52	47.38	43.14	39.73
Cash and cash equivalents	343.45	371.35	225.43	331.66	226.46	385.04	443.85	382.56	338.03	406.87	148.81	158.74	130.66	256.97	113.55	171.41	136.68	171.00	234.42	197.51	147.07	198.25	426.82	155.38	157.76	391.03	297.71	216.34	154.43	276.07	245.92	218.90	396.52	475.12	432.19	342.71	272.91	553.85	452.05	383.15	337.26	288.70	247.93	244.98	215.59	450.12	222.47	194.14	127.97	175.29	171.36	143.04	118.80	112.02	239.55	213.08	231.06	194.39	54.98	63.09	51.97	68.12	83.91	71.74	79.70	65.01	72.50	59.21	64.41	60.71	77.27	85.16	64.73	66.52	59.35	66.78	100.58	124.52	47.38	43.14	39.73
Short-term investments																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts receivable, net	996.33	932.34	976.89	961.60	911.31	835.04	857.61	817.14	776.66	732.68	790.33	751.53	720.25	723.30	713.59	699.63	661.13	647.15	670.87	644.09	617.50	588.72	634.94	598.34	630.63	632.19	644.15	636.06	591.56	593.76	615.40	575.14	518.78	494.92	515.97	502.22	476.51	463.06	462.00	477.02	481.77	566.29	538.78	599.11	496.02	495.48	539.64	621.42	618.42	603.59	567.26	580.26	593.23	578.31	531.54	556.19	581.99	543.01	551.00	501.87	500.21	461.63	472.68	452.82	421.12	404.54	399.55	397.54	383.76	395.66	387.10	377.07	376.52	392.92	369.84	332.11	291.45	284.77	280.71	268.83	258.46
Inventories	640.64	615.10	636.88	610.88	578.10	541.44	582.58	559.14	553.04	510.03	540.18	545.60	527.94	483.11	503.06	482.79	448.12	411.57	433.14	446.69	446.63	428.88	460.59	461.90	449.25	424.84	430.09	436.19	447.02	423.43	429.27	436.25	386.79	378.87	397.27	396.25	395.18	366.97	399.64	397.56	403.03	379.59	406.61	400.67	390.19	388.67	403.92	465.89	467.71	452.09	456.88	436.29	427.42	397.47	355.38	354.48	342.74	320.63	328.95	332.71	308.71	281.10	301.72	296.12	299.03	285.61	308.18	305.39	300.58	281.51	283.03	275.69	268.91	241.73	251.01	207.58	176.64	161.53	178.98	177.42	166.93
Other current assets	91.25	99.69	87.93	95.57	84.14	88.07	68.04	77.04	69.48	67.50	65.79	67.69	67.42	52.62	84.47	84.58	63.94	78.09	85.39	113.10	75.54	84.98	58.40	51.58	45.30	81.73	44.34	48.06	45.73	50.72	55.75	53.95	50.69	52.95	43.85	45.93	45.51	30.93	49.44	52.56	38.15	82.04	101.12	165.79	239.05	236.81	444.65	128.12	106.71	106.31	99.72	96.10	93.40	87.95	99.63	89.80	93.62	96.09	84.49	87.34	82.29	89.17	86.62	85.94	78.95	82.34	80.05	73.00	62.85	64.15	61.41	57.57	50.34	57.02	48.64	46.92	46.99	51.83	34.34	36.03	35.07
Total current assets	2,071.67	2,018.47	1,927.13	1,999.72	1,800.01	1,849.59	1,952.08	1,835.88	1,737.22	1,717.08	1,545.12	1,523.56	1,446.26	1,516.01	1,414.68	1,438.42	1,309.88	1,307.81	1,423.81	1,401.39	1,286.74	1,300.82	1,580.75	1,267.21	1,282.94	1,529.79	1,416.29	1,336.65	1,238.74	1,343.97	1,346.33	1,284.24	1,352.78	1,401.86	1,389.28	1,287.10	1,190.11	1,414.81	1,363.13	1,310.29	1,260.20	1,316.62	1,266.59	1,334.65	1,340.85	1,571.08	1,610.68	1,409.57	1,320.81	1,337.28	1,295.23	1,255.69	1,232.86	1,175.76	1,226.10	1,213.56	1,249.41	1,167.13	1,019.42	985.00	943.18	900.03	944.93	906.62	878.80	837.50	860.28	835.13	811.59	802.02	808.81	795.49	760.49	758.18	728.83	653.39	615.66	622.65	541.41	525.42	500.19
Total non-current assets +	3,198.41	3,202.82	3,174.91	3,194.76	3,151.78	3,136.11	2,933.66	2,912.31	2,874.87	2,903.89	2,868.84	2,917.54	2,915.87	2,932.29	2,927.49	2,964.11	2,779.49	2,795.74	2,659.49	2,683.60	2,694.31	2,720.51	2,379.03	2,375.46	2,348.46	2,234.47	2,066.02	2,089.99	2,090.06	1,911.42	1,929.74	1,945.95	1,826.28	1,834.46	1,831.95	1,834.17	1,827.76	1,622.97	1,650.85	1,668.89	1,703.45	1,712.76	1,748.11	1,777.96	1,784.55	1,828.44	1,843.14	2,097.07	2,137.83	2,120.99	1,993.94	1,973.25	1,993.82	1,938.83	1,479.61	1,469.08	1,484.31	1,485.70	1,431.97	1,393.17	1,362.94	1,341.99	1,341.68	1,327.38	1,308.05	1,304.54	1,305.61	1,293.64	1,266.31	1,240.01	1,218.47	1,230.14	1,229.46	1,227.38	1,205.67	1,079.32	940.12	969.51	945.79	941.65	906.97
Property, plant and equipment, net		580.80	549.63	552.00	533.62	508.47	486.91				473.67	340.86	340.31	342.71	338.55	348.06	355.36	503.64	500.84	511.06	369.97	378.20	379.86	381.23	384.18	385.59	508.00	375.58	375.30	374.66	370.00	375.00	385.29	390.24	387.70	390.52	389.25	388.90	387.46	393.91	407.11	413.64	422.25	433.75	439.31	458.92	464.68	506.35	515.81	515.72	504.41	493.40	495.63	489.59	438.60	436.76	440.55	443.56	430.28	424.21	406.91	397.28	395.37	388.05	394.27	401.15	400.27	389.93	374.26	364.03	353.24	351.06	340.20	329.66	320.82	306.26	298.72	296.65	290.08	289.33	273.64
Goodwill	1,685.37	1,692.49	1,692.77	1,698.64	1,673.61	1,675.72	1,583.45	1,571.00	1,552.34	1,558.83	1,546.67	1,555.91	1,549.15	1,544.64	1,512.23	1,532.00	1,458.90	1,463.03	1,461.31	1,466.74	1,465.22	1,455.14	1,207.88	1,197.19	1,175.69	1,166.68	1,104.80	1,112.78	1,111.34	1,088.03	1,097.27	1,103.56	1,099.45	1,096.33	1,089.78	1,082.94	1,071.15	951.06	964.45	967.85	978.62	972.61	979.09	991.28	984.00	998.51	991.49	1,117.98	1,125.61	1,110.43	1,047.88	1,033.89	1,038.48	1,013.30	767.83	759.66	763.96	759.44	742.09	713.26	703.86	693.57	689.46	676.02	658.23	648.45	639.38	632.61	620.78	608.90	567.03	571.96	573.21	570.42	587.24	507.45	414.96	411.10	414.29	407.48	390.01
Intangible assets	516.05	532.38	550.20	569.57	583.12	596.83	532.40	545.45	542.34	557.61	572.35	589.93	605.22	620.90	618.56	638.87	523.91	538.08	552.51	568.60	583.20	609.63	476.86	489.21	487.10	479.91	420.46	433.52	444.74	429.57	442.30	449.10	322.86	329.67	338.96	345.99	352.88	271.46	283.67	292.50	306.00	310.76	322.18	333.99	337.01	349.23	364.14	446.72	470.97	471.38	425.62	430.55	442.78	419.02	247.61	251.70	257.84	261.45	248.28	244.04	240.93	240.20	245.07	247.90	242.90	242.51	239.23	243.93	239.89	234.60	222.93	229.31	235.75	240.84	226.32	194.94	154.73	158.08	157.19	159.90	155.84
Long-term investments																																										3.08
Other non-current assets
Total assets	5,270.08	5,221.29	5,102.03	5,194.48	4,951.79	4,985.70	4,885.74	4,748.19	4,612.08	4,620.97	4,413.96	4,441.10	4,362.13	4,448.30	4,342.16	4,402.53	4,089.37	4,103.55	4,083.30	4,084.99	3,981.05	4,021.33	3,959.78	3,642.67	3,631.39	3,764.26	3,482.31	3,426.64	3,328.80	3,255.39	3,276.07	3,230.19	3,179.06	3,236.32	3,221.22	3,121.27	3,017.87	3,037.78	3,013.98	2,979.18	2,963.65	3,029.38	3,014.70	3,112.61	3,125.40	3,399.51	3,453.82	3,506.64	3,458.64	3,458.27	3,289.17	3,228.94	3,226.67	3,114.59	2,705.71	2,682.64	2,733.73	2,652.84	2,451.39	2,378.17	2,306.11	2,242.02	2,286.61	2,234.00	2,186.85	2,142.04	2,165.88	2,128.77	2,077.90	2,042.03	2,027.28	2,025.63	1,989.96	1,985.56	1,934.50	1,732.71	1,555.78	1,592.16	1,487.20	1,467.07	1,407.16

Total current liabilities +	1,360.16	1,405.57	1,101.21	1,026.53	953.92	1,095.95	986.66	896.52	858.28	806.54	775.38	720.93	672.19	981.05	840.36	1,059.21	800.25	734.87	765.14	774.47	734.80	810.38	665.83	661.98	629.06	744.73	648.11	637.87	603.27	687.33	597.44	595.68	541.29	591.00	669.24	653.79	624.82	675.26	488.02	482.32	457.18	523.23	458.56	465.14	483.34	571.99	576.08	546.66	499.63	534.59	501.59	609.28	619.92	639.75	615.10	470.19	521.21	512.16	666.49	419.20	403.99	427.94	401.82	487.73	484.52	524.32	490.60	407.21	385.30	451.68	385.58	392.63	348.66	398.62	343.37	355.72	266.25	292.13	213.22	209.05	194.92
Accounts payable	277.21	310.30	270.33	261.07	237.71	247.19	222.54	224.78	233.82	243.83	213.66	233.60	207.57	266.53	182.62	171.59	168.77	211.64	158.20	166.25	160.77	201.24	158.02	171.84	171.20	222.00	169.41	173.79	176.44	232.98	176.35	179.57	165.41	185.18	150.75	157.09	146.23	177.91	133.10	133.48	134.84	163.29	130.67	138.13	131.89	152.27	148.62	183.67	173.71	186.94	163.13	146.00	146.27	157.83	120.20	125.33	132.81	150.28	112.50	134.53	120.23	133.18	111.01	114.40	113.74	129.88	109.15	107.33	111.66	140.95	113.37	117.77	119.53	137.40	105.09	108.79	90.97	96.02	77.14	76.22	72.62
Short-term debt	200.00	200.00	0.00	0.00	0.00	119.77	90.00	90.00	90.00	30.63	188.50	720.54	202.50	232.41	202.50	202.50	202.50	25.39	100.00	100.00	100.00	127.26	142.68	135.98	0.43	26.77	0.08	146.80	0.16	0.24	1.02	0.96	0.98	0.15	150.41	150.82	150.58	150.67	0.80	1.11	0.92	1.26	1.39	1.04	0.97	1.07	0.61	0.78	0.71	1.33	1.23	126.09	126.40	128.23	127.50	2.47	2.47	2.50	227.24	2.64	2.59	2.60	2.55	77.70	77.63	80.98	77.65	1.95	3.20	3.25	0.99	0.98	1.04	0.92	0.90	0.85	0.89	5.87	5.94	5.94	5.92
Current portion of long-term debt	200.00	200.00				90.00	90.00	90.00	90.00					202.50	202.50	202.50	202.50		100.00	100.00	100.00	100.00			0.43		0.08		0.16	0.24	1.02	0.96	0.98	0.15	150.41	965.63	150.58	150.67	0.80	1.11		1.26				1.07
Deferred revenue
Other current liabilities	313.98	333.81	327.30	265.21	268.20	264.56	281.78	240.14	236.45	217.86	80.70	943.10	27.63	189.12	234.98	469.93	202.82	234.45	257.28	247.86	216.90	221.83	97.63	91.05	202.00	212.17	213.94	74.23	187.04	296.08	190.60	179.02	148.12	261.76	168.30	151.35	130.90	158.27	151.04	150.30	133.20	169.05	168.79	165.25	194.29	219.49	255.69	175.11	166.95	181.19	173.24	163.50	165.98	171.17	157.82	138.86	163.41	149.15	156.06	131.52	126.95	142.28	141.71	133.02	130.02	141.56	136.36	132.20	135.75	168.73	134.44	139.38	123.35	141.61	128.98	127.72	97.94	109.92	127.20	126.07	104.92
Total non-current liabilities +	1,278.08	1,282.15	1,471.34	1,456.23	1,438.73	1,439.96	1,408.66	1,393.26	1,373.63	1,486.01	1,453.42	1,581.91	1,635.78	1,486.04	1,617.56	1,475.68	1,439.70	1,542.19	1,418.10	1,415.81	1,408.08	1,423.38	1,494.48	1,267.40	1,332.50	1,245.16	1,133.06	1,136.48	1,139.95	1,037.28	1,057.35	1,058.41	1,058.80	1,117.52	1,077.51	1,074.32	1,068.70	1,071.33	1,238.95	1,222.59	1,219.77	1,248.77	1,236.08	1,238.87	1,241.35	1,349.09	1,280.15	1,325.40	1,362.67	1,370.98	1,335.42	1,235.77	1,296.27	1,162.25	775.84	914.09	912.99	918.41	543.06	711.94	693.98	653.98	757.34	677.60	638.65	590.97	704.39	785.58	818.95	723.58	673.05	667.07	703.20	672.16	727.47	555.15	502.76	537.96	558.97	565.14	554.77
Long-term debt	757.64	757.88	968.63	958.38	958.63	958.95	959.30	959.66	960.01	1,045.96	1,050.71	1,176.07	1,229.62	1,051.90	1,141.21	1,006.58	967.74	1,050.61	957.10	957.50	957.91	958.29	1,058.71	834.80	906.22	760.64	761.06	761.48	761.89	762.31	812.73	813.15	813.58	813.99	814.40	814.81	815.22	815.63	966.04	966.45	966.86	953.08	957.51	948.96	965.19	953.28	936.01	933.49	971.33	958.60	918.78	821.89	861.52	751.99	460.61	585.66	571.19	583.93	283.96	458.99	447.01	394.04	524.07	459.08	434.10	384.11	470.65	559.45	609.46	513.46	518.47	508.97	547.48	510.98	571.99	408.99	359.00	359.00	385.00	389.01	377.51
Capital lease obligations	190.75	210.20	164.76	171.02	161.77	177.95	134.87	123.59	111.98	149.24	117.32	122.94	124.03	162.19	125.49	126.01	128.90	152.54	124.36	127.14	126.45	160.33	133.48	137.21	140.52	171.90	116.65	117.79	124.01
Other non-current liabilities	100.93	120.38	119.10	112.30	110.72	124.76	107.49	99.93	92.75	105.06	96.44	287.96	88.29	311.14	325.62	319.89	94.44	344.23	339.51	97.48	94.98	350.08	341.06	339.66	92.52	404.36	95.99	93.54	328.76	227.84	187.76	189.12	186.74	254.18	205.19	203.83	200.39	205.98	199.26	197.27	195.99	204.57	177.16	184.07	170.83	344.25	232.82	249.81	263.11	288.73	327.95	346.22	370.53	359.81	289.71	303.67	316.23	309.51	223.31	225.98	221.00	233.12	203.04	190.23
Total liabilities	2,638.24	2,687.72	2,572.55	2,482.76	2,392.64	2,535.91	2,395.32	2,289.77	2,231.90	2,292.56	2,228.80	2,302.83	2,307.97	2,467.09	2,457.92	2,534.89	2,239.95	2,277.06	2,183.24	2,190.28	2,142.89	2,233.76	2,160.32	1,929.38	1,961.56	1,989.89	1,781.17	1,774.34	1,743.22	1,724.60	1,654.79	1,654.09	1,600.08	1,708.52	1,746.75	1,728.11	1,693.52	1,746.59	1,726.97	1,704.91	1,676.95	1,773.96	1,694.64	1,704.01	1,724.69	1,921.08	1,856.23	1,872.06	1,862.29	1,905.57	1,837.01	1,845.05	1,916.20	1,802.00	1,390.94	1,384.28	1,434.19	1,423.80	1,209.56	1,131.14	1,097.97	1,081.92	1,159.16	1,165.32	1,123.17	1,115.28	1,194.98	1,192.80	1,204.25	1,175.27	1,058.63	1,059.70	1,051.86	1,070.78	1,070.85	910.87	769.01	830.08	772.20	774.19	749.68

Total stockholders' equity +	2,631.85	2,533.57	2,529.48	2,711.72	2,559.15	2,449.80	2,490.42	2,458.42	2,380.18	2,328.41	2,185.16	2,138.26	2,054.16	1,981.21	1,884.24	1,867.64	1,849.42	1,826.49	1,900.06	1,894.70	1,838.16	1,787.57	1,799.46	1,713.30	1,669.84	1,774.37	1,701.14	1,652.30	1,585.58	1,530.78	1,621.28	1,576.10	1,578.98	1,527.80	1,474.48	1,393.17	1,324.36	1,291.19	1,287.02	1,274.27	1,286.71	1,255.42	1,320.06	1,408.60	1,400.71	1,478.43	1,597.59	1,634.57	1,596.34	1,552.71	1,452.16	1,383.89	1,310.48	1,312.59	1,314.77	1,298.36	1,299.53	1,229.04	1,241.84	1,247.03	1,208.14	1,160.10	1,127.45	1,068.68	1,063.68	1,026.76	970.90	935.98	873.66	866.76	968.65	965.93	938.10	914.79	863.66	821.84	786.77	762.07	715.00	692.88	657.47
Common stock and paid-in capital	-1,798.15	-1,777.11	-1,652.94	-1,354.78	-1,395.33	-1,411.27	-1,260.76	-1,189.59	-1,176.39	-1,159.34	-1,190.35	-1,159.02	-1,169.79	-1,182.28	-1,188.40	-1,138.53	-1,093.16	-1,082.34	-939.23	-882.18	-884.67	-882.75	-823.83	-852.43	-871.94	-722.74	-713.82	-687.41	-681.32	-660.69	-493.89	-471.15	-400.08	-416.52	-408.71	-432.53	-456.22	-463.72	-405.01	-377.58	-330.95	-335.22	-206.62	-90.14	-78.40	9.13	138.81	194.57	186.49	171.72	113.74	77.10	32.37	51.22	87.58	54.29	73.99	41.05	89.88	125.69	114.88	87.64	87.88	53.20	70.43	46.17	21.51	3.04	-38.45	-33.17	98.14	119.33	115.00	107.37	90.95	70.74	54.12	46.04	23.18	18.77	-20.07
Retained earnings	4,429.99	4,310.68	4,182.42	4,066.50	3,954.48	3,861.07	3,751.18	3,648.01	3,556.57	3,487.75	3,375.50	3,297.28	3,223.94	3,163.49	3,072.64	3,006.16	2,942.58	2,908.83	2,839.29	2,776.88	2,722.83	2,670.33	2,623.29	2,565.73	2,541.78	2,497.11	2,414.96	2,339.70	2,266.90	2,191.47	2,115.17	2,047.25	1,979.05	1,944.32	1,883.19	1,825.70	1,780.57	1,754.91	1,692.03	1,651.85	1,617.66	1,590.65	1,526.68	1,498.74	1,479.11	1,469.31	1,458.78	1,440.00	1,409.86	1,380.98	1,338.42	1,306.79	1,278.11	1,261.38	1,227.19	1,244.07	1,225.54	1,187.99	1,151.96	1,121.34	1,093.26	1,072.46	1,039.56	1,015.48	993.25	980.59	949.39	932.93	912.11	899.93	870.52	846.60	823.11	807.41	772.71	751.10	732.65	716.03	691.82	674.11	677.54
Common shares outstanding	37	37	38	38	38	38	38	39	38	39	39	39	39	39	39	39	39	40	41	41	41	41	42	42	43	43	43	43	43	44	44	45	45	45	45	45	45	45	45	45	45	46	47	48	49	48	49	49	49	49	48	48	47	47	47	48	48	47	47	47	47	46	46	46	46	46	46	46	45	45	46	45	45	45	45	45	45	44	44	44	44

Balance Sheet - CURTISS WRIGHT CORP (CW)

Balance Sheet - CURTISS WRIGHT CORP (CW)