Sign in
Jul-25 Jul-24 Jul-23 Jul-22 Jul-21 Jul-20 Jul-19 Jul-18 Jul-17 Jul-16 Jul-15 Jul-14 Jul-13 Jul-12 Jul-11 Jul-10 Jul-09 Jul-08
Total revenue 1,202.46 980.50 905.34 812.61 743.27 742.31 719.51 661.07 514.28 424.45 380.54 350.25 300.65 232.06 172.47 144.69 84.75 70.66
Cost of revenue 450.41 397.14 447.13 435.44 353.71 338.02 324.35 296.78 191.56 151.83 147.18 148.95 125.65 90.01 68.34 55.47 41.66 42.45
Gross profit 752.05 583.36 458.21 377.18 389.56 404.29 395.16 356.07 317.97 272.61 233.35 201.30 175.00 142.06 104.13 89.22 43.09 28.21
Total operating expenses + 710.99 635.93 607.70 576.62 495.14 428.18 393.69 371.69 296.11 256.18 216.86 182.88 145.26 113.12 97.26 71.21 53.56 45.39
Operating income 41.07 -52.57 -149.49 -199.45 -105.58 -23.89 1.47 -7.33 26.61 16.44 16.49 18.42 16.85 23.60 6.87 18.01 -10.47 -17.18
Non-operating income (net) 8.33 25.74 15.40 -30.27 1.30 -0.45 10.98 7.35 6.67 4.35 0.25 1.52 0.37 -0.42 1.43 -0.30 -0.10 0.44
Income before tax 49.40 -26.84 -134.09 -229.72 -104.28 -24.33 12.45 0.02 33.28 20.78 16.74 19.95 17.21 23.18 8.30 17.72 -10.57 -16.74
Income tax expense -20.41 -20.74 -22.24 -49.28 -37.77 2.87 -8.28 18.47 12.05 5.81 6.86 5.23 1.83 7.98 -27.26 2.20 0.40 0.15
Net income 69.80 -6.10 -111.86 -180.43 -66.51 -27.20 20.73 -19.67 21.22 14.98 9.89 14.72 15.38 15.20 35.56 15.52 -10.97 -16.88
Show Quarterly Income Statement
Apr-26 Jan-26 Oct-25 Jul-25 Apr-25 Jan-25 Oct-24 Jul-24 Apr-24 Jan-24 Oct-23 Jul-23 Apr-23 Jan-23 Oct-22 Jul-22 Apr-22 Jan-22 Oct-21 Jul-21 Apr-21 Jan-21 Oct-20 Jul-20 Apr-20 Jan-20 Oct-19 Jul-19 Apr-19 Jan-19 Oct-18 Jul-18 Apr-18 Jan-18 Oct-17 Jul-17 Apr-17 Jan-17 Oct-16 Jul-16 Apr-16 Jan-16 Oct-15 Jul-15 Apr-15 Jan-15 Oct-14 Jul-14 Apr-14 Jan-14 Oct-13 Jul-13 Apr-13 Jan-13 Oct-12 Jul-12 Apr-12 Jan-12 Oct-11 Jul-11 Apr-11 Jan-11 Oct-10 Jul-10 Apr-10 Jan-10 Oct-09 Jul-09
Total revenue 372.54 359.10 332.64 356.57 293.51 289.48 262.90 291.52 240.68 240.90 207.41 269.96 207.49 232.61 195.28 244.60 197.45 204.63 165.93 229.44 163.97 180.06 169.80 243.67 168.17 173.46 157.01 207.86 162.87 169.27 179.68 248.64 140.47 163.79 108.17 181.10 123.44 115.62 94.13 141.18 98.86 102.13 82.28 125.92 85.44 89.45 79.73 118.21 82.04 83.48 66.53 96.91 68.25 72.19 63.30 67.59 57.00 55.10 52.38 51.01 44.46 42.34 34.67 45.78 38.33 38.28 22.30 84.75
Cost of revenue 135.90 127.57 123.12 124.76 110.81 110.33 104.51 105.08 98.45 98.49 95.12 106.28 108.57 109.15 123.13 128.74 113.52 102.44 97.54 100.12 92.07 91.90 90.97 87.81 85.75 83.60 80.86 82.78 80.28 79.68 81.61 91.72 75.68 67.77 62.89 57.26 51.47 40.81 42.02 42.76 39.01 34.90 35.17 39.43 37.90 34.08 35.77 32.96 36.28 36.17 37.86 36.81 35.99 31.39 27.56 27.21 23.97 20.74 19.49 18.86 17.87 16.42 15.19 15.68 14.74 13.30 11.75 40.35
Gross profit 236.65 231.52 209.52 231.81 182.70 179.15 158.39 186.44 142.23 142.41 112.29 163.68 98.92 123.46 72.15 115.86 83.92 102.19 68.39 129.32 71.90 88.16 78.84 155.86 82.41 89.86 76.15 125.07 82.59 88.85 98.65 156.92 66.47 96.02 45.28 123.84 71.97 74.81 52.11 98.42 59.85 67.23 47.11 86.49 47.54 55.37 43.96 85.24 45.76 47.31 28.67 60.10 32.26 40.80 35.74 40.38 33.02 34.36 32.89 32.15 26.58 25.92 19.48 30.11 0.00 0.00 0.00 0.00
Total operating expenses + 206.01 193.08 191.04 202.21 178.23 167.43 163.11 176.12 158.92 154.82 146.07 157.58 156.73 146.68 146.71 148.07 146.33 141.65 133.77 129.40 118.73 115.23 110.44 111.52 108.01 107.89 100.75 103.99 98.36 95.19 96.16 101.68 95.34 96.68 77.99 82.79 76.31 66.61 70.41 74.95 65.63 59.53 56.07 62.99 54.24 52.03 47.60 43.00 45.61 42.83 41.30 43.92 36.62 35.72 35.81 35.12 28.18 29.00 24.76 37.17 21.92 20.47 17.69 18.59 0.00 0.00 0.00 0.00
Operating income 30.64 38.89 18.48 29.60 4.47 11.72 -4.72 10.31 -16.70 -12.41 -33.78 6.10 -57.82 -23.22 -74.55 -32.21 -62.40 -39.46 -65.38 -0.08 -46.83 -27.07 -31.60 44.34 -25.60 -18.03 -24.60 21.08 -15.77 -5.55 1.06 55.24 -29.19 -0.67 -32.72 41.05 -4.34 8.21 -18.30 23.48 -5.78 7.70 -8.96 23.50 -6.70 3.34 -3.64 26.42 -3.40 4.48 -12.63 16.19 -4.36 5.08 -0.06 5.27 4.84 5.36 8.13 -5.02 4.66 5.44 1.79 11.52 4.70 7.71 0.00 0.00
Non-operating income (net) -10.88 35.66 6.02 11.39 44.20 -54.75 7.49 8.57 2.60 19.37 -4.81 9.66 1.59 15.01 -10.86 -4.34 -10.82 -12.18 -2.94 -5.72 2.12 4.17 0.74 5.07 -10.79 2.31 2.96 2.65 2.80 4.41 1.12 1.30 1.18 3.22 1.65 2.72 1.41 1.88 0.66 0.84 3.02 -0.42 0.91 -0.13 0.71 -0.37 0.03 16.06 4.08 0.29 0.27 0.11 -0.13 0.16 0.23 -0.17 0.27 -0.25 -0.28 0.10 1.03 0.07 0.23 0.12 0.15 -0.42 0.00 0.00
Income before tax 19.76 74.55 24.50 40.99 48.67 -43.03 2.77 18.88 -14.09 6.96 -38.59 15.76 -56.23 -8.21 -85.41 -36.54 -73.22 -51.64 -68.31 -5.81 -44.71 -22.90 -30.87 49.42 -36.39 -15.72 -21.64 23.73 -12.96 -1.14 2.18 56.54 -28.01 2.56 -31.07 43.77 -2.93 10.08 -17.64 24.32 -2.76 7.28 -8.05 23.37 -5.99 2.97 -3.61 42.48 0.68 4.77 -12.35 16.30 -4.49 5.24 0.17 5.10 5.11 5.11 7.86 -4.92 5.69 5.51 2.02 11.64 4.85 7.30 0.00 0.00
Income tax expense 3.29 14.44 -6.81 -10.97 2.68 -5.75 -6.37 2.13 -8.62 -2.72 -11.52 3.54 -10.66 0.98 -16.10 -5.51 -15.78 -10.96 -17.04 -4.78 -8.07 -14.25 -10.68 10.64 -5.35 4.23 -6.65 0.72 -4.38 -1.89 -3.31 -26.89 20.61 48.11 -22.16 16.84 -1.12 6.11 -9.78 8.22 -2.36 6.37 -6.42 11.47 -3.00 -1.01 -0.61 14.90 2.59 -1.07 -5.90 4.20 -1.82 -0.27 -0.28 1.55 1.96 1.42 3.04 -6.99 -23.71 0.07 0.13 1.51 0.55 0.13 0.02 0.40
Net income 16.47 60.11 31.31 51.95 45.99 -37.28 9.14 16.76 -5.48 9.69 -27.07 12.22 -45.57 -9.19 -69.32 -31.03 -57.44 -40.68 -51.28 -1.03 -36.63 -8.65 -20.19 38.78 -31.04 -19.94 -14.99 23.01 -8.58 0.76 5.49 83.43 -48.62 -45.56 -8.91 26.93 -1.82 3.97 -7.86 16.10 -0.40 0.91 -1.63 11.89 -2.99 3.98 -3.00 27.59 -1.91 3.33 -6.46 12.11 -2.67 5.50 0.45 3.55 3.15 3.69 4.81 2.07 29.40 5.44 1.89 10.13 4.30 7.17 0.00 0.00
about 12 hours ago