Doyoumoney

	Jun-25	Jun-24	Jun-23	Jun-22	Jun-21	Jun-20	Jun-19	Jun-18	Jun-17	Jun-16	Jun-15	Jun-14	Jun-13	Jun-12	Jun-11	Jun-10	Jun-09	Jun-08	Jun-07	Jun-06
Total cash and short-term investments +	909.20	926.03	821.31	2,582.37	1,591.89	493.05	204.87	247.04	271.89	218.45	173.63	174.66	185.43	134.94	149.46	108.03	95.93	72.84	32.62	26.89
Cash and cash equivalents	909.20	926.03	821.31	2,582.37	1,591.89	493.05	204.87	247.04	271.89	218.45	173.63	174.66	185.43	134.94	149.46	108.03	95.93	69.84	32.62	26.89
Short-term investments																		3.00
Accounts receivable, net	1,019.82	848.54	901.53	700.33	658.96	598.12	269.64	215.03	193.38	164.82	140.77	136.72	111.72	113.25	99.21	78.62	43.11	55.87	44.96	42.12
Inventories	1,437.64	1,286.40	1,272.33	902.56	695.83	619.81	296.28	248.27	203.70	175.13	164.39	165.87	141.86	137.61	126.43	81.40	76.62	69.64	57.90	48.45
Other current assets	560.49	599.12	256.82	119.93	80.71	77.99	42.12	51.50	33.33	24.57	34.17	28.48	22.14	24.57	20.44	20.22	14.75	27.93	19.49	10.17
Total current assets	3,927.15	3,660.10	3,252.00	4,305.19	3,027.39	1,788.97	812.91	761.84	702.30	582.96	512.97	505.73	461.14	410.37	395.54	288.27	230.40	226.27	154.97	127.63
Total non-current assets +	10,983.78	10,828.54	10,459.14	3,539.65	3,485.26	3,445.75	1,140.86	999.82	775.00	629.02	545.20	566.20	402.66	296.11	251.66	220.71	137.98	134.66	136.01	122.66
Property, plant and equipment, net
Goodwill	4,471.08	4,464.33	4,512.70	1,285.76	1,296.73	1,239.01	319.78	270.68	250.34	233.76	195.89	196.15	123.35	80.75	64.26	56.09	26.14	26.53	24.49	23.29
Intangible assets	3,204.75	3,503.25	3,814.68	635.40	718.46	758.37	139.32	125.07	133.96	124.59	122.46	136.40	86.70	44.01	28.73	25.00	12.27	13.27	13.92	14.97
Long-term investments
Other non-current assets
Total assets	14,910.94	14,488.63	13,711.13	7,844.85	6,512.65	5,234.71	1,953.77	1,761.66	1,477.30	1,211.98	1,058.16	1,071.93	863.80	706.49	647.20	508.98	368.28	360.93	287.92	250.30

Total current liabilities +	1,794.84	1,343.77	1,078.75	1,266.96	729.59	672.89	270.56	236.47	184.95	171.24	139.16	135.07	94.43	83.73	90.97	73.19	32.06	46.53	44.33	45.04
Accounts payable	846.98	631.55	405.31	434.92	294.49	268.77	104.46	89.77	65.54	53.80	45.28	45.77	23.62	29.42	25.07	21.35	9.24	16.41	13.81	9.54
Short-term debt	229.88	114.35	113.11	430.79	87.41	93.88	23.83	20.00	20.00	20.00	20.00	20.00			3.73				0.06	7.55
Current portion of long-term debt	188.31	73.77	74.84	403.21
Deferred revenue
Other current liabilities	531.25	445.04	381.37	348.98	313.47	259.57	111.40	105.92	84.89	80.84	55.80	60.40	63.12	45.55	56.88	44.33	21.81	30.11	30.47	25.37
Total non-current liabilities +	4,634.81	5,198.59	5,403.42	2,194.61	1,650.71	2,485.02	550.00	500.88	391.78	258.40	189.93	261.82	133.26	31.37	33.13	24.94	13.84	24.28	24.74	34.67
Long-term debt	3,498.62	4,026.45	4,234.96	1,897.21
Capital lease obligations	206.74	202.94	179.02	137.79
Other non-current liabilities	259.32	225.41	247.40	109.92
Total liabilities	6,429.65	6,542.36	6,482.17	3,461.57	2,380.30	3,157.91	820.56	737.35	576.73	429.64	329.08	396.88	227.69	115.10	124.10	98.12	45.91	70.80	68.48	79.71

Total stockholders' equity +	8,127.78	7,574.89	7,228.97	4,383.28	4,132.35	2,076.80	1,133.21	1,024.31	900.56	782.34	729.08	675.04	636.11	586.23	522.37	410.35	322.38	290.13	219.44	170.59
Common stock and paid-in capital	7,543.40	6,909.95	6,284.55	3,035.15	2,995.57	1,200.25	189.63	188.25	152.50	129.55	141.78	153.72	153.23	151.29	144.01	114.67	65.27	69.80	61.15	50.27
Retained earnings	584.37	664.94	944.42	1,348.13	1,136.78	876.55	943.58	836.06	748.06	652.79	587.30	521.33	482.88	434.94	378.37	295.68	257.11	220.33	158.29	120.32
Common shares outstanding	155	152	138	117	115	85	66	65	65	63	63	64	64	64	64	62	60	61	61	60

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	2,417.70	863.74	852.78	909.20	890.26	917.82	1,019.65	926.03	913.58	877.26	941.08	809.29	901.03	913.29	898.50	2,582.37	2,600.32	3,043.76	2,018.24	1,607.02	1,550.44	869.90	719.33	534.94	388.22	376.84	439.67	206.99	232.69	235.28	271.44	248.12	300.37	292.16	273.80	271.99	247.68	246.32	265.70	452.65	391.27	370.88	358.68	407.23	384.10	348.45	372.52	328.36	328.89	347.98	334.91	305.83	265.99	254.61	309.81	261.97	119.87	124.43	111.35	217.26	198.98	188.37	130.59	151.73	170.10	157.36	149.16	135.53	107.31	83.01	67.42	72.84	76.93	153.94	84.45	212.10	143.18	111.90	74.56	69.29	100.12
Cash and cash equivalents	1,592.70	863.74	852.78	909.20	890.26	917.82	1,019.65	926.03	898.58	856.26	941.08	821.31	901.03	913.29	898.50	2,582.37	2,600.32	2,649.72	1,560.18	1,591.89	1,535.31	834.54	683.99	493.05	388.11	376.84	439.55	204.87	221.21	230.26	271.34	247.04	263.24	254.46	241.29	271.89	247.58	246.20	220.10	218.45	187.37	177.08	163.78	173.63	154.70	154.95	145.42	174.66	185.69	212.68	195.21	185.43	155.59	162.81	152.61	134.94	119.27	123.83	110.79	149.46	128.48	119.27	113.19	108.03	97.20	116.46	105.46	95.93	83.51	68.41	66.42	69.84	62.13	68.04	35.68	32.62	26.05	26.00	25.79	26.89	24.32
Short-term investments	825.00								15.00	21.00		-12.02						394.04	458.06	15.13	15.13	35.36	35.35	41.90	0.12	0.00	0.12	2.12	11.48	5.02	0.10	1.08	37.13	37.70	32.51	0.10	0.10	0.13	45.60	234.20	203.90	193.80	194.90	233.60	229.40	193.50	227.10	153.70	143.20	135.30	139.70	120.40	110.40	91.80	157.20	127.02	0.60	0.59	0.57	67.80	70.50	69.10	17.40	43.70	72.90	40.90	43.70	39.60	23.80	14.60	1.00	3.00	14.80	85.90	48.77	179.49	117.13	85.90	48.77	42.40	75.80
Accounts receivable, net	1,187.90	1,098.70	1,072.04	1,019.82	1,010.03	891.79	819,712.00	848.54	974.62	856.10	795.73	901.53	950.61	956.67	975.44	700.33	669.13	604.21	663.94	658.96	615.16	570.99	589.92	598.12	496.43	488.90	514.10	269.64	252.36	227.01	229.13	215.03	192.77	196.05	192.83	193.38	173.56	153.41	155.95	164.82	148.65	128.26	133.31	140.77	134.98	135.40	162.34	136.72	126.23	113.18	102.78	111.72	110.19	98.69	106.07	113.25	106.29	87.61	91.92	99.21	91.03	85.43	83.01	78.62	64.37	39.20	38.64	43.11	38.76	44.02	49.98	55.87	48.77	42.59	44.93	44.96	45.45	40.13	41.90	42.12	39.71
Inventories	2,126.80	1,847.91	1,632.61	1,437.64	1,391.53	1,344.56	1,386.15	1,286.40	1,291.70	1,291.63	1,280.76	1,272.33	1,394.10	1,367.38	1,346.94	902.56	879.51	819.09	747.41	695.83	673.74	656.99	639.83	619.81	628.03	662.98	744.44	296.28	301.86	291.10	265.10	248.27	249.55	235.47	224.46	203.70	191.80	183.06	182.65	175.13	181.79	167.93	167.27	164.39	164.40	166.16	163.42	165.87	174.61	177.14	167.56	141.86	152.87	151.94	135.26	137.61	140.09	142.58	140.40	126.43	111.14	100.95	93.61	81.40	79.70	72.59	75.22	76.62	80.44	80.06	72.91	69.64	66.92	64.31	63.21	57.90	54.88	53.77	50.50	48.45	50.31
Other current assets	712.80	583.04	484.53	560.49	408.05	343.28	404.78	599.12	385.34	417.62	226.17	256.82	160.91	179.07	173.75	119.93	84.85	92.78	79.42	80.71	64.55	75.21	78.00	77.99	78.53	60.47	58.10	42.12	41.44	43.86	51.78	43.65	40.59	30.39	28.70	26.60	20.49	27.48	25.87	24.57	22.58	22.35	32.80	34.17	34.76	33.22	31.75	28.48	29.18	30.54	27.23	22.14	22.25	23.47	23.88	24.57	26.01	24.13	22.13	20.44	27.28	23.31	24.98	20.22	19.22	13.88	12.74	14.75	22.99	33.43	34.52	27.93	20.96	12.85	12.20	19.49	12.52	11.55	11.07	10.17	9.38
Total current assets	6,445.20	4,393.39	4,041.96	3,927.15	3,699.86	3,497.44	3,630.29	3,660.10	3,550.23	3,421.60	3,243.73	3,252.00	3,406.64	3,416.40	3,394.63	4,305.19	4,233.80	4,165.80	3,050.95	3,027.39	2,888.77	2,137.72	1,991.74	1,788.97	1,591.09	1,589.19	1,756.20	812.91	816.87	792.23	817.36	761.84	746.15	723.42	693.69	702.30	638.82	610.15	584.56	582.96	540.39	495.63	497.15	512.97	488.85	489.73	502.93	505.73	515.71	533.54	492.78	461.14	440.91	436.92	417.82	410.37	392.26	378.74	365.80	395.54	357.93	328.96	314.78	288.27	260.49	242.13	232.06	230.40	225.70	225.92	224.83	226.27	198.78	187.80	156.02	154.97	138.89	131.45	129.26	127.63	123.71
Total non-current assets +	11,116.50	10,694.33	10,656.89	10,983.78	10,744.97	10,699.89	11,069.01	10,828.54	10,970.18	11,241.28	10,277.57	10,459.14	10,710.99	10,692.49	10,435.93	3,539.65	3,533.40	3,483.49	3,464.91	3,485.26	3,472.95	3,508.84	3,478.88	3,445.75	3,515.74	3,619.02	3,614.49	1,140.86	1,125.11	1,084.91	1,063.28	999.82	991.09	964.46	890.12	775.00	708.83	682.85	643.92	629.02	682.01	547.82	536.87	545.20	549.42	556.39	559.16	566.20	574.36	582.62	506.74	402.66	407.88	409.94	293.30	296.11	295.26	299.76	300.13	251.66	243.95	237.87	222.30	220.71	222.95	144.13	144.14	137.98	139.48	140.92	140.85	134.66	134.06	134.91	137.85	136.01	128.63	123.88	122.42	122.66	143.34
Property, plant and equipment, net											1,775.38	1,782.04		1,875.56	1,803.65	1,363.20	305.92	306.87	302.61	295.48	264.38	260.21	245.68	331.82	242.86	327.67	323.43	323.97	318.99	320.93	311.79	303.21	307.33	291.31	278.85	268.62	256.02	251.09	127.44	111.74	108.58	99.73	102.45	99.00	100.90	103.98	107.42	112.53	114.15	114.41	114.33	113.95	114.37	116.57	115.10	114.90	114.44	106.03	104.50	103.25	98.07	88.34	90.34	91.49	94.97	100.06	98.79	99.42	100.09	102.47	101.00	105.87	107.48	102.80	104.31	127.60	149.64	148.91	148.59	150.42	151.34
Goodwill	4,402.40	4,462.79	4,474.83	4,471.08	4,457.96	4,391.06	4,595,643.00	4,464.33	4,493.23	4,566.01	4,460.14	4,512.70	4,505.14	4,426.84	5,284.59	1,285.76	1,292.65	1,293.17	1,294.75	1,296.73	1,293.51	1,292.38	1,254.34	1,239.01	1,281.76	1,096.69	1,078.57	319.78	319.94	298.25	298.31	270.68	274.52	272.21	270.10	250.34	232.51	232.32	233.60	233.76	239.34	193.87	194.59	195.89	195.63	196.10	196.02	196.15	198.86	190.53	162.05	123.35	122.33	123.08	80.75	80.75	81.10	84.79	85.83	64.26	62.91	66.14	56.45	56.09	62.31	26.19	26.27	26.14	25.95	26.29	26.34	26.53	26.72	24.66	24.59	24.49	24.80	23.35	23.28	23.29	41.14
Intangible assets	2,958.20	3,064.07	3,133.18	3,204.75	3,282.52	3,313.68	3,514.69	3,503.25	3,586.30	3,704.69	3,695.58	3,814.68	3,954.20	4,028.53	2,984.98	635.40	657.59	676.47	697.21	718.46	739.49	761.20	757.77	758.37	763.46	929.77	961.56	139.32	144.79	139.00	137.27	125.07	129.14	132.33	135.91	133.96	114.84	117.98	121.44	124.59	156.25	115.94	119.10	122.46	125.40	130.48	133.41	136.40	141.26	142.75	117.18	86.70	88.56	76.09	42.97	44.01	44.83	42.82	41.94	28.73	28.99	23.88	24.48	25.00	21.67	11.62	11.96	12.27	12.53	12.46	12.86	13.27	13.08	14.15	14.46	13.92	14.26	14.33	14.61	14.97	15.24
Long-term investments																										3.40	3.40	3.40	3.40	3.40					2.00								2.00
Other non-current assets
Total assets	17,286.70	15,087.72	14,698.85	14,910.94	14,444.83	14,197.33	14,699.30	14,488.63	14,520.41	14,662.88	13,521.30	13,711.13	14,117.63	14,108.89	13,830.56	7,844.85	7,767.20	7,649.28	6,515.86	6,512.65	6,361.72	5,646.56	5,470.62	5,234.71	5,106.82	5,208.21	5,370.69	1,953.77	1,941.98	1,877.13	1,880.64	1,761.66	1,737.23	1,687.87	1,583.81	1,477.30	1,347.65	1,293.00	1,228.49	1,211.98	1,222.40	1,043.45	1,034.03	1,058.16	1,038.27	1,046.12	1,062.09	1,071.93	1,090.06	1,116.16	999.52	863.80	848.79	846.86	711.13	706.49	687.52	678.50	665.93	647.20	601.87	566.84	537.09	508.98	483.44	386.25	376.20	368.28	365.18	366.85	365.67	360.93	332.84	322.71	293.87	287.92	267.52	255.32	251.67	250.30	267.05

Total current liabilities +	2,113.40	1,951.09	1,735.98	1,794.84	1,497.00	1,309.29	1,357.99	1,343.77	1,310.63	1,187.77	1,083.14	1,078.75	1,107.46	1,132.92	1,183.08	1,266.96	2,123.88	2,083.24	1,028.66	729.59	678.84	664.47	644.89	672.89	569.17	571.60	545.78	270.56	239.78	250.03	225.30	236.47	202.59	180.18	178.48	184.95	166.04	160.70	154.23	171.24	147.90	130.89	124.80	139.16	130.30	125.88	135.22	135.07	135.09	126.33	106.55	94.43	81.06	82.46	70.76	83.73	74.31	81.81	78.20	90.97	90.01	77.93	74.76	73.19	68.75	32.24	27.92	32.06	33.73	35.93	38.28	46.53	39.36	42.33	33.98	44.33	40.74	35.72	42.60	45.04	45.51
Accounts payable	1,343.40	1,118.51	953.89	846.98	777.33	689.89	689.67	631.55	593.50	504.05	449.13	405.31	428.86	428.96	479.39	434.92	361.53	339.99	295.00	294.49	277.62	250.74	256.03	268.77	208.62	229.04	233.87	104.46	101.24	114.05	97.42	89.77	77.27	71.24	73.27	65.54	66.91	60.62	62.14	53.80	47.55	38.82	39.36	45.28	40.96	39.03	48.02	45.77	47.89	44.73	27.47	23.62	25.25	29.93	23.32	29.42	26.01	26.58	24.16	25.07	28.54	20.73	22.38	21.35	19.00	9.85	9.55	9.24	10.61	13.02	16.40	16.41	14.53	11.61	14.19	13.81	13.04	9.87	11.14	9.54	10.75
Short-term debt	61.40	149.48	89.76	229.88	47.39	68.22	111,818.00	114.35	113.79	112.36	111.93	113.11	115.22	114.03	167.87	430.79	1,412.01	1,406.13	447.12	87.41	85.31	87.05	86.19	93.88	91.68	98.50	73.53	23.83	23.83	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	20.00	0.01	0.01	0.02	0.02	0.02	0.02	3.89	3.90	3.73												0.40		0.01	0.06	0.06	2.61	0.05	7.55	7.55	7.55
Current portion of long-term debt	9.01	106.46	48.38	188.31	4.67	27.21	69.93	73.77	75.47	74.57	74.73	74.84	74.91	74.93	129.01	403.21	9.57	9.01	18.40	17.73	16.88	17.14	16.82	16.55	16.28	16.81	14.49	45.02	46.24	5.38	5.07	6.43	7.42	5.11	5.08	658.19	5.16	7.18	20.00
Deferred revenue
Other current liabilities	-44,786.40	-43,402.90	528.06	531.25	554.95	452.15	531.26	445.04	486.88	459.01	463.84	381.37	489.22	514.51	492.26	348.98	314.83	314.05	274.39	313.47	283.35	284.14	260.21	259.57	214.91	222.94	219.40	111.40	102.52	99.45	89.10	123.31	86.97	88.95	85.20	97.07	79.13	69.14	60.71	80.84	72.62	61.29	55.07	55.80	61.70	59.99	61.62	60.40	64.46	55.00	52.56	63.12	49.89	46.03	40.33	45.55	46.82	49.09	46.30	56.88	50.98	46.47	40.54	44.33	45.66	22.16	18.37	21.81	23.12	22.91	21.88	30.11	24.82	30.72	19.74	30.47	25.09	25.79	22.14	25.37	27.20
Total non-current liabilities +	4,157.70	4,248.35	4,275.46	4,634.81	4,779.03	4,922.83	5,072.71	5,198.59	5,170.65	5,328.88	5,334.59	5,403.42	5,559.10	5,614.72	5,484.96	2,194.61	1,259.14	1,282.47	1,292.83	1,650.71	2,357.74	1,745.28	1,779.05	2,485.02	2,519.75	2,570.91	2,693.72	550.00	588.64	553.94	611.76	500.88	519.48	543.79	461.57	391.78	328.71	313.26	273.70	258.40	296.31	160.53	174.47	189.93	197.11	219.94	245.03	261.82	289.73	322.37	238.76	133.26	139.81	146.94	36.10	31.37	31.44	33.21	40.38	33.13	21.03	26.92	26.52	24.94	25.23	13.77	15.12	13.84	18.44	21.84	17.05	24.28	21.77	20.82	30.66	24.74	22.14	28.48	28.74	34.67	41.25
Long-term debt	3,184.77	3,245.40	3,259.41	3,498.62	3,727.13	3,832.69	3,918.84	4,026.45	4,082.66	4,137.01	4,219.37	4,234.96	4,349.92	4,422.82	4,494.28	1,897.21	401.54	413.80	425.80	437.27	409.62	428.82	411.14	397.26	381.72	396.15	391.70	409.48	405.42	413.01	420.71	422.29	449.65	503.01	589.00	652.70	660.11	677.32	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.02	0.02	0.02	0.03	0.03	0.03	0.04	0.04	0.04	0.01	0.01	0.01	0.01	0.02	0.02	0.02	0.02	0.02	1.15	1.34	1.32	201.02	199.73	199.72
Capital lease obligations	231.33	194.66	198.07	206.74	212.73	204.32	218.33	202.94	176.63	180.91	173.76	179.02	188.32	185.64	180.40	137.79	71.39	76.61	80.73	81.01	84.54	90.62	91.21	84.71	87.08	93.42	0.91	0.62	1.16																										0.00				0.02
Other non-current liabilities	188.16	208.05	229.86	259.32	208.08	214.03	226.29	225.41	201.24	234.78	236.15	247.40	213.95	219.46	230.57	109.92	180.70	191.24	638.53	4.59	207.69	212.27	221.07	4.35	208.94	245.51	2.19	137.10	138.75	145.51	151.96	181.98	195.28	185.07	166.39	178.38	168.69		48.83	44.99	49.18	51.48	49.93	53.35	52.36	54.22	62.41	65.90	64.70	65.21	62.13	62.76	64.66	67.27	55.33	53.94	57.59	63.57	62.84	82.07
Total liabilities	6,271.00	6,199.43	6,011.43	6,429.65	6,276.04	6,232.12	6,430.70	6,542.36	6,481.28	6,516.66	6,417.72	6,482.17	6,666.55	6,747.63	6,668.04	3,461.57	3,383.02	3,365.71	2,321.49	2,380.30	3,036.57	2,409.75	2,423.94	3,157.91	3,088.92	3,142.51	3,239.49	820.56	828.42	803.96	837.06	737.35	722.06	723.97	640.04	576.73	494.75	473.96	427.93	429.64	444.20	291.42	299.27	329.08	327.41	345.82	380.24	396.88	424.82	448.70	345.31	227.69	220.86	229.40	106.85	115.10	105.75	115.02	118.58	124.10	111.04	104.84	101.28	98.12	93.98	46.01	43.04	45.91	52.17	57.77	55.33	70.80	61.12	63.15	64.64	68.48	62.88	64.20	71.34	79.71	86.75

Total stockholders' equity +	10,677.00	8,539.30	8,335.50	8,127.78	7,814.18	7,597.09	5,501.08	7,574.89	7,668.81	7,773.07	7,103.57	7,228.97	7,451.08	7,361.26	7,162.52	4,383.28	4,384.18	4,283.58	4,194.37	4,132.35	3,325.15	3,236.81	3,046.68	2,076.80	2,017.91	2,065.70	2,131.19	1,133.21	1,113.56	1,073.17	1,043.59	1,024.31	1,015.17	963.90	943.76	900.56	852.90	819.05	800.56	782.34	778.19	752.03	734.76	729.08	710.86	700.30	681.84	675.04	665.24	667.46	654.21	636.11	626.23	615.78	602.92	586.23	580.67	562.59	546.69	522.37	490.23	461.40	435.32	410.35	389.19	339.82	332.73	322.38	313.01	309.08	310.35	290.13	271.72	259.56	229.23	219.44	204.64	191.13	180.33	170.59	180.30
Common stock and paid-in capital	-1,103,063.00	7,616.96	7,558.26	7,543.40	7,101.05	6,866.97	4,842.08	6,909.95	6,924.02	6,983.93	6,256.87	6,284.55	6,291.76	6,168.41	5,888.67	3,035.15	3,062.40	2,993.65	2,955.30	2,995.57	2,253.79	2,239.53	2,130.39	1,200.25	1,192.62	1,246.33	1,213.61	189.63	198.01	182.26	181.38	188.25	206.28	185.10	174.56	152.50	137.48	126.06	131.48	129.55	139.75	128.52	130.25	141.78	140.63	144.58	148.21	153.72	156.57	167.32	161.64	153.23	146.77	152.19	151.53	151.29	156.45	152.36	149.75	144.01	133.91	128.20	121.27	114.67	109.48	70.43	69.32	65.27	62.02	62.90	72.53	69.80	66.23	67.12	63.55	61.15	57.67	54.20	52.51	50.27	51.40
Retained earnings	1,113,740.00	922.34	777.24	584.37	713.14	730.12	659.00	664.94	744.79	789.14	846.71	944.42	1,159.32	1,192.85	1,273.85	1,348.13	1,321.78	1,289.93	1,239.08	1,136.78	1,071.36	997.28	916.28	876.55	825.29	819.37	917.58	943.58	915.55	890.92	862.21	836.06	808.90	778.80	769.20	748.06	715.42	692.99	669.08	652.79	638.45	623.51	604.52	587.30	570.23	555.73	533.63	521.33	508.67	500.14	492.57	482.88	479.46	463.59	451.39	434.94	424.23	410.23	396.94	378.37	356.33	333.21	314.05	295.68	279.71	269.39	263.41	257.11	250.99	246.18	237.82	220.33	205.49	192.44	165.68	158.29	146.98	136.93	127.82	120.32	128.91
Common shares outstanding	156	156	156	156	155	160	152	153	152	152	150	139	139	139	133	117	117	116	116	116	116	115	105	102	93	91	66	66	66	66	66	65	72	65	65	65	65	64	64	63	63	63	63	63	63	62	63	63	64	64	64	64	64	64	64	65	65	64	64	64	64	64	63	63	62	60	60	60	59	59	60	60	61	61	59	60	61	61	60	60	60

Balance Sheet - COHERENT CORP. (COHR)

Balance Sheet - COHERENT CORP. (COHR)