Doyoumoney

	Jun-25	Jun-24	Jun-23	Jun-22	Jun-21	Jun-20	Jun-19	Jun-18	Jun-17	Jun-16	Jun-15	Jun-14	Jun-13	Jun-12	Jun-11	Jun-10	Jun-09	Jun-08	Jun-07	Jun-06
Total revenue	5,810.12	4,707.69	5,160.10	3,316.62	3,105.89	2,380.07	1,362.50	1,158.79	972.05	827.22	741.96	683.26	558.40	534.63	502.80	345.09	292.22	316.19	263.20	232.53
Cost of revenue	3,752.79	3,251.72	3,541.82	2,051.12	1,928.43	1,501.19	841.15	696.59	583.69	514.40	470.36	456.55	360.83	341.89	295.90	210.49	168.62	185.99	143.75	138.99
Gross profit	2,057.32	1,455.96	1,618.28	1,265.50	1,177.46	878.88	521.35	462.20	388.35	312.81	271.60	226.72	197.57	192.74	206.90	134.60	123.61	130.21	119.44	93.54
Total operating expenses +	1,508.38	1,332.79	1,536.30	851.20	775.34	751.70	372.68	325.44	272.81	221.00	194.80	180.23	132.86	120.80	108.12	83.20	77.11	68.54	71.13	54.98
Selling, general and administrative	926.45	854.00	1,036.70	474.10	445.24	412.63			292.08	169.14	149.83	154.00	148.90	138.30	149.50	118.60
Research and development	581.92	478.79	499.60	377.11	330.11	339.07	139.16	116.88	96.81	60.35	51.26	42.52	22.69	21.41	16.08	11.81	17.69	7.73	16.07	6.89
Other operating expenses	0.00	0.00	0.00	0.00	0.00	0.00	233.52	208.57	-116.08	-8.49	-6.29	-16.29	-38.73	-38.91	-57.45	-47.21	59.42	60.81	55.06	48.08
Operating income	548.95	123.18	50.42	414.29	402.12	127.18	148.67	136.76	125.60	93.04	82.98	50.12	71.86	79.11	98.78	51.40	46.50	61.66	48.31	38.56
Non-operating income (net)	-454.77	-270.82	-405.97	-132.49	-49.53	-191.11	-19.86	-14.57	-6.81	-3.08	-3.86	-4.48	-1.16	-0.21	2.99	-0.09	-0.18	28.97	1.60	-17.23
Income before tax	94.18	-147.65	-355.56	281.81	352.59	-63.93	128.81	122.19	118.79	89.96	79.11	45.64	70.70	78.90	101.76	51.32	46.32	90.63	49.91	21.34
Income tax expense	64.12	11.12	-96.10	47.05	55.04	3.10	21.30	34.19	23.51	24.47	13.14	7.33	18.77	17.62	18.74	12.58	7.41	24.94	11.94	10.54
Net income	49.36	-156.15	-259.46	234.76	297.55	-67.03	107.52	88.00	95.27	65.49	65.98	38.45	50.81	60.31	82.68	38.58	36.78	64.27	37.97	10.79

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,805.60	1,686.00	1,581.38	1,529.44	1,497.88	1,434.67	1,348.14	1,314.36	1,208.81	1,131.43	1,053.08	1,205.05	1,240.19	1,370.29	1,344.57	886.96	827.72	806.82	795.11	808.01	783.23	786.57	728.08	746.29	627.04	666.33	340.41	362.73	342.50	342.84	314.43	321.08	294.75	281.47	261.50	273.72	244.99	231.82	221.52	241.47	205.11	191.43	189.21	196.68	182.71	176.74	185.83	187.92	173.56	171.77	150.02	155.05	143.94	125.11	132.29	136.91	132.59	126.76	138.37	131.78	130.00	120.89	120.13	113.24	97.53	68.79	65.54	66.07	64.11	74.28	87.77	91.81	80.96	74.26	71.09	71.97	64.84	63.34	60.80	64.94	59.36
Cost of revenue	1,125.70	1,063.00	1,002.18	969.29	970.19	925.31	888.00	882.42	842.32	780.79	746.19	853.69	820.04	959.10	901.00	560.93	506.05	495.65	488.49	510.21	493.24	473.86	441.52	444.15	381.11	437.39	210.17	224.08	215.21	211.33	190.53	193.58	176.36	172.08	155.53	164.94	147.28	137.56	133.92	148.86	127.44	120.09	118.02	121.69	116.98	113.72	117.97	125.60	118.87	118.37	93.71	104.19	92.99	77.84	83.46	88.65	86.59	83.29	83.36	77.00	77.15	70.85	70.90	65.20	60.78	42.38	39.67	41.37	40.07	41.30	50.41	53.96	47.66	43.26	42.46	39.68	37.18	33.80	34.05	38.26	35.06
Gross profit	679.90	623.00	579.20	560.15	527.69	509.35	460.13	431.94	366.49	350.64	306.90	351.37	420.16	411.19	443.57	326.03	321.67	311.17	306.62	297.79	289.99	312.71	286.56	302.14	245.93	228.94	130.24	138.65	127.28	131.51	123.91	127.50	118.39	109.40	105.98	108.78	97.71	94.26	87.60	92.61	77.67	71.34	71.19	75.00	65.73	63.02	67.86	62.32	54.69	53.39	56.31	50.86	50.95	47.27	48.84	48.26	46.00	43.47	55.01	54.78	52.85	50.04	49.24	48.04	36.75	26.41	25.87	24.70	24.05	32.98	37.36	37.85	33.30	31.00	28.64	32.30	27.65	29.54	26.75	26.69	24.31
Total operating expenses +	531.30	424.00	406.96	401.17	382.17	364.46	360.57	354.63	332.65	320.33	325.19	310.49	352.77	402.94	401.10	211.78	214.90	212.95	211.57	200.60	204.91	193.99	183.43	301.34	171.00	226.92	101.42	138.65	127.28	131.51	123.91	127.50	118.39	109.40	105.98	108.78	97.71	94.26	87.60	92.61	77.67	71.34	71.19	75.00	65.73	63.02	67.86	62.32	54.69	53.39	56.31	50.86	50.95	47.27	48.84	48.26	46.00	43.47	55.01	54.78	52.85	50.04	49.24	48.04	36.75	26.41	25.87	24.70	24.05	32.98	37.36	37.85	33.30	31.00	28.64	32.30	27.65	29.54	26.75	26.69	24.31
Selling, general and administrative	267.60	258.49	252.08	245.43	231.44	220.61	228.97	227.97	205.17	209.16	211.70	256.15	226.39	274.15	280.01	115.86	66.52	93.77	78.75	78.22	72.66	74.23	73.08	67.53	61.31	68.55	70.55	68.99	69.46	64.56	72.80	70.29	77.15	73.40	73.48	72.40	72.50	73.77	45.20	46.30	40.90	36.80	36.10	36.20	39.50	38.10	37.60	37.20	39.30	39.90	36.40	38.70	37.30	37.00	35.60	32.89	35.38	34.63	36.46	38.00	39.00	36.10	32.00	31.10	30.50	25.30	26.70	27.60	26.50	22.60	30.40	39.50	37.40	33.50	37.18	39.10	37.14	33.50	37.18	33.30	32.10
Research and development	186.00	166.00	154.88	155.74	150.73	143.85	131.60	126.65	127.49	111.16	113.49	123.35	126.38	128.79	121.08	95.92	96.90	95.33	88.97	83.77	83.23	84.86	78.25	100.49	94.76	107.70	36.12	36.20	36.03	33.76	33.17	33.35	30.56	27.78	25.57	25.97	25.38	23.63	21.83	20.10	14.95	12.16	13.15	12.60	12.87	12.85	12.94	11.32	12.10	11.36	7.75	5.70	5.78	5.63	5.59	5.53	5.70	5.02	5.16	4.98	3.89	3.36	3.85	6.32	3.24	2.29	2.44	2.29	2.97	3.12	3.19	2.35	1.99	2.02	1.72	4.95	1.45	3.48	3.29	1.41	1.60
Other operating expenses	77.70	-0.49	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-69.00	0.00	0.00	0.00	0.00	51.49	23.84	43.85	38.61	49.02	34.91	32.11	133.33	14.93	50.67	-5.26	33.46	21.80	33.19	17.94	23.86	10.68	8.22	6.92	10.41	-0.17	-3.14	20.57	26.21	21.82	22.39	21.94	26.20	13.35	12.07	17.32	13.80	3.29	2.14	12.16	6.46	7.87	4.64	7.65	9.84	4.93	3.82	13.39	11.80	9.96	10.58	13.39	10.63	3.01	-1.18	-3.27	-5.19	-5.43	7.26	3.77	-4.00	-6.10	-4.52	-10.27	-11.75	-10.93	-7.44	-13.72	-8.03	-9.40
Operating income	148.60	199.00	172.24	158.98	145.52	144.89	99.56	77.32	33.84	30.32	-18.29	40.87	67.39	8.25	42.48	114.25	106.77	98.22	95.05	97.19	85.08	118.72	103.13	0.80	74.94	2.02	28.83	40.72	31.13	39.61	37.21	38.23	34.48	32.49	29.78	35.68	29.04	27.14	23.69	28.91	19.39	21.78	21.73	23.21	17.66	16.53	19.40	14.70	8.74	9.57	13.47	15.17	18.17	15.47	16.59	17.69	16.97	14.24	23.04	25.76	25.67	24.23	24.72	21.18	14.53	7.40	8.50	7.25	7.52	14.06	17.62	18.39	15.58	14.06	13.13	13.88	12.24	12.19	10.10	11.20	11.49
Non-operating income (net)	35.70	-31.00	44.65	-222.39	-135.63	-16.48	-80.26	-67.41	-33.44	-67.72	-70.01	-274.31	-72.14	-74.60	-93.49	-65.27	-43.74	-18.87	-4.61	-3.94	8.40	-12.43	-43.55	39.92	-41.60	-90.99	-59.35	-5.99	-4.12	-4.88	-4.87	-4.02	-3.26	-2.62	-2.88	-1.82	0.23	4.68	0.16	-0.64	-2.03	0.40	0.41	-0.68	-2.38	8.26	-2.89	-0.55	0.28	-0.04	-0.54	-0.01	0.95	4.33	0.73	1.69	2.26	1.43	1.57	0.04	1.40	-0.03	-0.03	-0.09	-0.08	-0.02	-0.10	1.19	1.47	-2.89	0.18	0.17	0.63	27.44	0.05	0.51	0.30	0.64	0.13	-17.47	-0.29
Income before tax	184.30	168.00	216.89	-63.42	9.89	128.40	19.30	9.91	0.39	-37.41	-88.30	-233.44	-4.75	-66.35	-51.02	48.98	63.03	79.35	90.44	93.25	93.48	106.28	59.58	40.71	33.34	-88.97	-30.52	34.73	27.02	34.73	32.34	34.21	31.22	29.87	26.90	33.86	29.27	31.82	23.85	28.28	17.36	22.18	22.14	22.53	15.28	24.79	16.51	14.16	9.03	9.52	12.94	15.16	19.12	19.80	17.32	19.39	19.24	15.67	24.61	25.80	27.07	24.20	24.69	21.09	14.45	7.38	8.40	8.43	8.99	11.16	17.80	18.57	16.22	41.50	13.18	14.38	12.55	12.83	10.23	-6.27	11.20
Income tax expense	2.70	24.17	-8.31	34.70	8.13	26.86	-5.56	56.93	16.12	-8.93	-20.76	-55.21	-7.29	-21.28	-12.32	5.35	14.03	11.70	15.98	10.96	12.39	18.38	13.31	-10.55	27.42	9.24	-4.52	6.70	2.38	6.03	6.19	7.04	1.12	20.27	5.76	1.21	6.84	7.91	7.55	13.93	2.43	3.19	4.92	5.46	0.77	2.69	4.21	1.50	0.49	2.09	3.24	4.92	2.86	6.72	4.19	4.61	4.97	2.15	5.89	3.63	3.87	4.95	6.29	4.87	4.21	1.40	2.10	2.17	2.18	2.78	0.28	3.21	2.86	14.74	3.56	3.07	2.42	3.72	2.73	2.31	3.75
Net income	191.30	147.00	226.35	-95.62	15.71	103.39	25.89	-48.44	-13.19	-26.99	-67.53	-178.23	2.55	-45.07	-38.70	43.64	49.00	67.66	74.46	82.29	81.09	87.90	46.27	51.26	5.92	-98.21	-26.00	28.03	24.64	28.70	26.15	27.17	30.10	9.60	21.14	32.65	22.43	23.90	16.29	14.34	14.94	18.99	17.21	17.07	14.51	22.10	12.30	12.66	8.53	7.57	9.69	10.03	15.87	12.20	12.72	14.45	13.99	13.29	18.58	22.04	23.12	19.16	18.37	15.98	10.31	5.98	6.31	6.12	4.81	8.36	17.50	14.84	13.05	26.76	9.62	11.31	10.05	9.11	7.50	-8.59	7.45

about 11 hours ago

Ask a follow up