Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 11,069.01 10,600.52 9,300.11 17,071.28 16,523.52 9,584.39 7,942.42 8,138.37 6,920.95 6,098.04 6,616.63 6,564.72 6,080.26 5,992.22 6,161.54 5,967.57 4,092.28 5,633.88 5,235.17 4,633.99
Cost of revenue 9,374.78 9,251.48 8,054.63 14,900.15 14,358.11 8,421.63 6,945.40 7,118.08 6,037.92 5,247.24 5,720.85 5,800.73 5,376.51 5,290.42 5,378.93 5,283.03 2,709.50 4,030.62 3,714.53 3,281.40
Gross profit 1,694.23 1,349.04 1,245.48 2,171.13 2,165.41 1,162.77 997.02 1,020.28 883.03 850.79 895.78 764.00 703.74 701.80 782.60 684.55 1,382.79 1,603.26 1,520.64 1,352.59
Total operating expenses + 641.68 307.72 305.54 346.76 256.09 222.33 230.33 223.72 182.77 180.63 174.30 169.35 151.67 171.00 164.28 137.32 997.79 1,130.13 1,097.24 977.47
Operating income 1,052.55 1,041.32 939.93 1,824.37 1,909.33 940.44 766.69 796.56 700.26 670.16 721.48 594.65 552.07 530.80 618.33 547.23 385.00 473.14 423.40 375.12
Non-operating income (net) 41.52 53.48 75.10 11.52 15.29 16.13 29.10 21.77 18.34 16.69 15.21 16.24 20.52 19.60 19.70 16.84 17.87 26.44 26.27 20.55
Income before tax 1,094.06 1,094.80 1,015.03 1,835.89 1,924.62 956.56 795.79 818.33 718.60 686.86 736.69 610.89 572.60 550.39 638.03 564.07 402.87 499.57 449.67 395.66
Income tax expense 282.02 283.17 263.25 475.29 505.77 258.35 203.78 198.54 228.21 254.32 277.19 231.43 222.59 217.42 251.79 219.86 162.48 196.59 179.82 160.66
Net income 813.76 810.07 752.88 1,357.40 1,415.49 696.14 590.40 618.20 489.35 430.81 457.22 376.89 348.53 333.36 385.68 344.17 240.22 301.01 269.15 235.09
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 2,782.96 2,855.95 2,894.75 2,651.89 2,666.42 2,954.71 3,000.13 2,439.00 2,206.68 2,277.77 2,190.00 2,239.75 2,592.59 3,441.53 4,362.15 4,603.31 4,664.30 5,396.34 4,319.26 3,609.09 3,198.82 3,169.19 2,348.71 2,411.08 1,901.86 2,044.94 2,074.86 2,035.58 2,020.05 2,235.60 2,090.95 1,957.56 1,854.26 1,901.37 1,802.17 1,672.28 1,545.13 1,642.01 1,562.39 1,475.16 1,418.47 1,596.22 1,651.33 1,691.55 1,677.53 1,768.83 1,705.11 1,599.14 1,491.65 1,634.23 1,537.97 1,503.22 1,413.21 1,532.96 1,531.66 1,504.95 1,411.37 1,501.91 1,606.37 1,581.37 1,460.85 1,582.14 1,667.56 1,516.77 1,201.11 1,246.91 1,037.33 895.36 912.69 1,307.39 1,564.91 1,454.26 1,307.32 1,446.58 1,411.03 1,258.62 1,118.95 1,242.33 1,231.66 1,131.44 1,026.54
Cost of revenue 1,811.15 2,442.68 2,430.09 2,238.54 2,313.56 2,567.14 2,621.07 2,140.42 1,922.86 2,002.73 1,888.61 1,921.45 2,241.84 3,004.66 3,761.52 4,015.02 4,118.95 4,698.01 3,764.58 3,137.86 2,757.66 2,825.77 2,046.28 2,112.08 1,683.95 1,805.63 1,811.20 1,783.81 1,777.76 1,958.57 1,832.75 1,717.61 1,609.15 1,654.50 1,564.88 1,468.38 1,350.16 1,422.69 1,347.31 1,254.30 1,222.95 1,380.01 1,414.14 1,462.87 1,463.84 1,563.63 1,503.53 1,413.01 1,320.55 1,460.08 1,351.85 1,323.31 1,249.09 2,197.26 1,350.76 1,331.75 1,241.65 1,025.76 1,112.52 1,108.81 1,006.93 1,071.55 1,208.82 1,097.91 839.29 857.74 709.00 547.36 557.45 886.46 1,116.06 1,037.56 913.56 834.03 1,008.46 888.30 818.14 772.94 918.14 863.86 775.93
Gross profit 971.81 413.27 464.66 413.35 352.86 387.57 379.06 298.59 283.82 275.04 301.39 318.30 350.75 436.87 600.63 588.29 545.34 698.34 554.68 471.23 441.16 343.42 302.43 299.00 217.91 239.31 263.65 251.77 242.29 277.02 258.20 239.95 245.11 246.87 237.29 203.90 194.97 219.32 215.08 220.86 195.53 216.22 237.19 228.69 213.69 205.20 201.57 186.13 171.10 174.15 186.12 179.92 164.12 -664.30 180.91 173.20 169.72 476.16 493.85 472.56 453.92 510.58 458.74 418.86 361.82 389.18 328.33 348.00 355.24 420.93 448.86 416.70 393.76 612.55 402.56 370.32 300.80 469.38 311.58 265.47 248.66
Total operating expenses + 676.98 162.36 176.62 165.61 87.00 86.47 77.54 74.67 69.05 75.64 85.32 69.80 74.78 107.16 73.71 82.31 83.58 74.81 65.04 60.59 55.65 61.61 50.49 51.37 58.86 58.97 57.10 59.57 54.69 60.02 55.05 56.37 52.29 47.86 50.39 35.66 48.85 47.11 47.82 42.00 43.70 38.22 45.30 45.97 44.81 47.33 42.44 43.69 35.90 40.49 39.81 36.34 35.60 -792.32 35.81 40.80 44.45 321.09 330.09 320.29 306.69 362.01 299.12 280.36 261.28 278.82 232.08 261.07 263.77 301.72 313.46 303.73 288.20 504.93 283.04 268.58 206.28 369.73 212.26 178.78 165.21
Operating income 294.83 250.91 288.04 247.74 265.86 301.10 301.52 223.92 214.78 199.40 216.07 248.50 275.97 329.71 526.92 505.98 461.76 623.53 489.64 410.65 385.52 281.81 251.95 247.63 159.06 180.34 206.55 192.20 187.60 217.01 203.15 183.58 192.82 199.01 186.90 168.24 146.11 172.21 167.26 178.86 151.83 177.99 191.89 182.72 168.88 157.87 159.13 142.44 135.20 133.66 146.31 143.58 128.52 128.03 145.10 132.40 125.27 155.06 163.76 152.28 147.23 148.57 159.62 138.50 100.54 110.35 96.25 86.93 91.47 119.21 135.40 112.97 105.56 107.62 119.52 101.74 94.53 99.66 101.26 88.80 85.40
Non-operating income (net) 11.66 11.13 10.13 10.23 10.02 12.18 10.89 12.00 18.41 16.98 15.82 17.69 24.61 -8.66 7.93 2.83 9.42 2.31 3.20 4.84 4.95 2.10 2.48 3.36 8.19 5.16 7.40 8.78 7.77 5.24 5.27 6.32 4.94 6.19 3.54 5.57 3.04 4.69 3.85 4.49 3.66 6.42 -0.42 6.44 2.77 2.74 5.13 5.95 2.42 4.18 4.18 7.40 4.77 5.37 3.88 6.51 3.84 0.14 13.40 2.94 3.22 3.05 -0.13 11.62 2.30 2.20 3.08 4.45 8.14 8.38 7.21 4.68 6.17 6.39 6.60 7.32 5.96 4.81 4.98 4.85 5.91
Income before tax 306.49 262.04 298.17 257.97 275.88 313.28 312.41 235.92 233.18 216.38 231.89 266.18 300.58 321.05 534.86 508.81 471.18 625.84 492.83 415.48 390.46 283.91 254.43 250.98 167.25 185.50 213.95 200.98 195.37 222.25 208.42 189.90 197.76 205.20 190.44 173.81 149.15 176.90 171.11 183.36 155.48 184.41 191.47 189.16 171.65 160.61 164.26 148.40 137.62 137.84 150.49 150.97 133.29 133.39 148.98 138.91 129.11 155.20 177.16 155.22 150.45 151.62 159.49 150.12 102.84 112.55 99.33 91.38 99.62 127.59 142.60 117.65 111.73 114.00 126.12 109.06 100.49 104.47 106.23 93.65 91.32
Income tax expense 76.44 61.09 75.10 74.05 71.78 77.13 82.49 60.77 62.78 57.23 61.05 70.39 74.58 106.31 120.69 126.58 121.70 171.83 132.92 98.51 102.51 84.38 62.71 66.79 44.46 47.75 53.32 47.45 55.26 42.67 45.36 48.96 61.56 37.74 69.83 65.06 55.59 65.81 63.16 66.92 58.44 69.31 72.74 70.83 64.32 59.87 61.46 56.67 53.42 53.83 57.76 58.31 52.68 49.89 60.25 54.89 52.39 62.06 70.28 60.20 59.25 55.17 63.46 59.71 41.53 42.90 41.76 37.56 40.25 48.88 56.46 46.04 45.21 43.59 51.75 43.32 41.16 40.97 47.13 35.50 37.05
Net income 229.61 201.20 222.26 183.57 203.80 235.88 229.57 175.47 169.15 158.72 171.35 196.80 226.01 219.28 414.21 377.81 346.11 452.83 359.07 316.37 287.22 198.62 191.31 183.87 122.34 137.33 160.22 153.15 139.70 179.21 162.69 140.61 135.69 166.97 120.26 108.85 93.26 110.59 107.58 116.05 96.58 114.45 118.31 117.76 106.70 99.38 102.38 91.30 83.82 83.50 92.40 92.32 80.32 84.21 88.49 83.96 76.71 92.84 106.60 95.00 91.23 96.50 96.11 90.32 61.25 69.14 57.75 54.07 59.26 77.73 85.57 71.25 66.47 70.06 74.32 65.49 59.29 62.61 63.80 56.33 52.35
about 12 hours ago