Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19
Total revenue 5,387.00 4,970.00 4,434.00 1,658.00 55.00 0.00 0.00
Cost of revenue 5,243.00 6,170.00 6,464.00 4,781.00 520.00 29.00 7.00
Gross profit 144.00 -1,200.00 -2,030.00 -3,123.00 -465.00 -29.00 -7.00
Total operating expenses + 3,729.00 3,489.00 3,709.00 3,733.00 3,755.00 992.00 402.00
Operating income -3,585.00 -4,689.00 -5,739.00 -6,856.00 -4,220.00 -1,021.00 -409.00
Non-operating income (net) -35.00 -52.00 308.00 108.00 -468.00 3.00 -17.00
Income before tax -3,620.00 -4,741.00 -5,431.00 -6,748.00 -4,688.00 -1,018.00 -426.00
Income tax expense 6.00 5.00 1.00 4.00 28.00 9.00 33.00
Net income -3,646.00 -4,747.00 -5,432.00 -6,752.00 -4,688.00 -1,019.00 -459.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20
Total revenue 1,381.00 1,286.00 1,558.00 1,303.00 1,240.00 1,734.00 874.00 1,158.00 1,204.00 1,315.00 1,337.00 1,121.00 661.00 663.00 536.00 364.00 95.00 54.00 1.00 0.00 0.00 0.00
Cost of revenue 1,262.00 1,245.00 1,607.00 1,509.00 1,106.00 1,564.00 1,266.00 1,609.00 1,731.00 1,921.00 1,814.00 1,533.00 1,196.00 1,663.00 1,453.00 1,068.00 597.00 437.00 83.00 21.00 14.00 12.00 7.00
Gross profit 119.00 41.00 -49.00 -206.00 134.00 170.00 -392.00 -451.00 -527.00 -606.00 -477.00 -412.00 -535.00 -1,000.00 -917.00 -704.00 -502.00 -383.00 -82.00 -21.00 -14.00 -12.00 -7.00
Total operating expenses + 1,000.00 874.00 934.00 908.00 789.00 831.00 777.00 924.00 957.00 975.00 963.00 873.00 898.00 795.00 857.00 1,004.00 1,077.00 2,071.00 694.00 559.00 396.00 341.00 281.00 199.00 190.50
Operating income -881.00 -833.00 -983.00 -1,114.00 -655.00 -661.00 -1,169.00 -1,375.00 -1,484.00 -1,581.00 -1,440.00 -1,285.00 -1,433.00 -1,795.00 -1,774.00 -1,708.00 -1,579.00 -2,454.00 -776.00 -580.00 -410.00 -353.00 -288.00 -199.00 -190.50
Non-operating income (net) 463.00 32.00 -184.00 1.00 116.00 -79.00 69.00 -81.00 39.00 60.00 73.00 90.00 85.00 72.00 51.00 -1.00 -14.00 -7.00 -457.00 0.00 -4.00 0.00 0.00 -1.00 2.00
Income before tax -418.00 -801.00 -1,167.00 -1,113.00 -539.00 -740.00 -1,100.00 -1,456.00 -1,445.00 -1,521.00 -1,367.00 -1,195.00 -1,348.00 -1,723.00 -1,723.00 -1,709.00 -1,593.00 -2,461.00 -1,233.00 -580.00 -414.00 -353.00 -288.00 -200.00 -188.50
Income tax expense -2.00 3.00 -1.00 2.00 2.00 3.00 1.00 1.00 -116.00 57.00 57.00 1.00 -4.00 1.00 3.00 14.00 22.00 -456.00 2.00 1.00 2.00 3.00
Net income -416.00 -811.00 -1,173.00 -1,117.00 -545.00 -743.00 -1,100.00 -1,457.00 -1,446.00 -1,521.00 -1,367.00 -1,195.00 -1,349.00 -1,723.00 -1,724.00 -1,712.00 -1,593.00 -2,461.00 -1,233.00 -580.00 -414.00 -353.00 -288.00 -200.00 -188.50
about 12 hours ago