Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	1,956.88	2,610.98	3,267.99	2,522.84	2,573.47	2,778.27	1,140.30	731.93	688.49	414.82	449.80	570.99	889.01	1,174.35	732.68	1,370.64	1,469.69	1,147.64	664.21	556.12
Cash and cash equivalents	1,956.88	2,610.98	3,215.44	2,522.84	2,573.47	2,778.27	1,140.30	711.88	666.79	395.41	424.33	544.94	865.59	1,152.60	480.33	1,193.39	1,250.15	1,147.64	664.21	556.12
Short-term investments			52.55					20.05	21.69	19.42	25.48	26.05	23.42	21.75	252.35	177.24	219.54
Accounts receivable, net	32.74	32.62	29.00	20.84	18.55	18.30	18.28	18.64	20.03	18.94	11.48	10.02	9.53	9.42	6.79	6.95	8.00	11.59	10.86	12.21
Inventories	1,723.56	2,058.71	1,950.15	1,788.28	1,947.37	1,709.08	1,347.29	1,253.11	1,246.20	1,092.10	1,006.53	869.49	738.57	678.13	533.15	431.33	418.72	400.57	688.85	733.62
Other current assets		1,135.58	372.51	864.32	365.44	481.01	926.20	874.55	21.69	19.42	319.55	500.34	447.53	380.47	384.28	177.24	40.10		-180.21	-276.42
Total current assets	3,713.18	5,837.88	5,194.59	5,196.27	4,904.83	4,986.65	3,432.07	2,858.18	2,307.20	1,877.82	1,761.89	1,924.79	2,061.21	2,220.62	1,404.55	1,808.91	1,936.50	1,632.30	1,363.92	1,301.95
Total non-current assets +	2,143.75	543.11	1,407.16	464.70	929.65	790.49	377.75	307.75	682.08	766.13	753.24	426.55	424.94	384.22	374.93	451.15	459.28	470.94	830.50	1,171.86
Property, plant and equipment, net	245.99	204.81	163.99	148.60	115.99	62.33	58.09	48.74	49.52	50.82	49.96	52.43	37.30	29.48	24.94	20.47	20.66	26.42	33.79	41.60
Goodwill		48.93	7.35	48.93	7.35	41.58	49.37	49.37	0.44	0.44	42.02	49.37	0.44	0.44	48.93	48.93	48.93	48.93	48.93	11.69
Intangible assets		48.93	41.58	48.93	48.93	-548.20	48.93	0.62	0.78	2.16	3.54	4.92	55.23	8.78	48.93	48.93	48.93	48.93	11.78	0.25
Long-term investments				316.81	302.19	449.76	492.13	458.32	352.49	351.96	319.55	205.66	210.64	188.93	252.35	177.24
Other non-current assets
Total assets	5,856.93	6,380.99	6,601.76	5,660.97	5,834.48	5,777.14	3,809.82	3,165.93	2,989.28	2,643.94	2,515.13	2,351.34	2,486.15	2,604.84	1,779.49	2,260.06	2,395.77	2,103.24	2,194.42	2,473.81

Total current liabilities +	939.17	1,150.43	1,222.73	1,146.45	823.81	843.26	784.89	759.69	636.69	620.81	565.74	627.85	622.36	520.80	399.70	456.14	373.47	563.60	862.22	1,118.65
Accounts payable	312.98	386.21	456.65	395.41	387.95	402.59	306.97	288.57	294.80	283.61	259.73	230.42	203.46	184.13	152.04	128.75	139.77	155.13	237.60	289.72
Short-term debt	0.00	0.00	334.44	0.00	417.46	240.76	0.00	0.00	597.07	596.46	595.85	0.06	3.37	4.57	0.61	90.34	12.34	44.54	83.46	153.55
Current portion of long-term debt									597.07	596.46	595.85	599.23
Deferred revenue
Other current liabilities	626.19	441.30	766.08	437.23	435.86	440.67	346.04	332.87	341.89	337.20	306.01	290.68	317.87	236.98	186.44	237.05	221.35	363.93	610.21	675.38
Total non-current liabilities +	1,052.89	1,020.49	1,014.30	1,007.67	2,008.28	1,830.81	683.68	597.68	747.10	718.69	710.23	599.23	602.44	603.56	4.98	63.55	265.04	165.85	202.82	203.08
Long-term debt	909.16	911.12	913.03	914.89	1,516.26	1,517.40	598.30	597.68	597.07	596.46	599.26	599.17	599.08	598.99	1.61	92.09	2.05	165.72	202.71	203.08
Capital lease obligations	143.73	109.37	101.27	92.79	74.57	72.66	85.38
Other non-current liabilities				406.59	492.03	313.41	85.38			0.88	1.09	1.62	1.65	2.18	32.39	21.26
Total liabilities	1,992.06	2,170.92	2,237.03	2,154.12	2,832.10	2,674.07	1,468.57	1,357.37	1,383.79	1,339.50	1,275.97	1,227.08	1,224.80	1,124.37	404.69	519.69	638.51	729.45	1,065.04	1,321.73

Total stockholders' equity +	3,864.87	4,210.07	4,364.73	3,506.85	3,002.38	3,103.07	2,341.24	1,808.56	1,605.49	1,304.44	1,239.17	1,124.26	1,261.35	1,480.48	1,374.80	1,740.37	1,757.26	1,373.79	1,129.38	1,152.07
Common stock and paid-in capital	-12,521.90	-10,836.88	-9,000.30	-8,266.57	-7,045.46	-5,708.05	-5,568.63	-5,222.77	-4,626.45	-4,390.94	-4,030.95	-3,762.93	-3,344.21	-2,858.60	-2,783.69	-2,288.70	-2,065.81	-2,257.10	-2,400.62	-2,043.97
Retained earnings	16,386.77	15,046.95	13,365.03	11,773.41	10,047.84	8,811.12	7,909.87	7,031.33	6,231.94	5,695.38	5,270.11	4,887.19	4,605.56	4,339.08	4,158.49	4,029.07	3,823.07	3,630.89	3,530.00	3,196.04
Common shares outstanding	3	3	3	4	4	4	4	4	4	4	4	4	5	5	6	6	6	6	6	7

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	1,729.69	1,956.88	1,971.45	1,766.17	2,211.11	2,610.98	2,403.43	2,469.60	2,896.99	3,215.44	2,908.92	2,692.58	2,800.76	2,522.84	1,766.94	1,499.60	2,157.86	2,573.47	2,703.11	2,618.32	2,774.18	2,778.27	2,561.01	2,000.88	1,092.00	1,140.30	1,094.94	882.32	816.45	731.93	632.22	457.35	449.56	688.49	642.76	546.98	509.53	414.82	261.22	363.20	317.99	449.80	386.29	495.73	530.97	570.99	463.70	551.86	878.54	889.01	811.59	777.27	1,087.19	1,174.35	1,077.54	743.03	688.11	732.68	688.65	1,110.97	1,325.84	1,370.64	1,251.07	1,510.20	1,550.68	1,509.78	1,375.08	1,364.81	1,251.13	1,220.13	965.04	868.14	767.66	664.21	317.19	574.08	557.24	556.12	238.61	175.97	104.51
Cash and cash equivalents	1,729.69	1,956.88	1,971.45	1,766.17	2,211.11	2,610.98	2,510.95	2,469.60	2,896.99	3,215.44	2,908.92	2,692.58	2,800.76	2,522.84	1,766.94	1,499.60	2,157.86	2,573.47	2,703.11	2,618.32	2,774.18	2,778.27	2,561.01	2,000.88	1,092.00	1,140.30	1,094.94	882.32	816.45	711.88	609.87	431.55	425.57	666.79	626.88	528.11	492.55	395.41	261.22	363.20	317.99	424.33	386.29	495.73	530.97	544.94	463.70	551.86	878.54	865.59	811.59	777.27	1,087.19	1,152.60	1,077.54	592.65	574.38	480.33	496.45	929.45	1,220.23	1,193.39	1,055.47	1,090.88	1,342.29	1,250.15	1,115.67	583.27	542.77	1,147.64	965.04	868.14	767.66	664.21	317.19	574.08	557.24	556.12	238.61	175.97	104.51
Short-term investments							-107.51																							20.05	22.35	25.80	24.00	21.69	15.87	18.86	16.98	19.42	0.00	0.00	0.00	25.48	0.00	0.00	0.00	26.05	0.00	0.00	0.00	23.42	0.00	0.00	0.00	21.75	0.00	150.38	113.72	252.35	192.20	181.53	105.61	177.24	195.60	419.31	208.39	259.63	259.41	781.54	708.36	72.49
Accounts receivable, net	35.42	32.74	41.38	41.50	36.54	32.62	35.56	35.49	36.31	29.00	33.88	26.76	23.31	20.84	28.38	29.01	23.47	18.55	22.53	24.48	22.06	18.30	21.46	20.80	27.09	18.28	29.28	28.94	30.49	18.64	26.36	30.18	22.37	20.03	20.45	22.11	19.88	18.94	13.92	17.46	13.83	11.48	9.85	15.99	10.02	10.02	11.47	15.20	10.06	9.53	13.14	14.82	14.54	9.42	9.97	9.61	6.03	6.79	199.48	7.87	7.38	6.95	10.71	15.01	8.09	8.00	9.02	9.23	9.25	11.59	10.44	16.19	8.62	10.86	17.67	13.47	12.18	12.21	16.76	19.17	12.57
Inventories	1,938.51	1,723.56	2,131.43	2,170.04	2,110.37	2,058.71	2,257.40	2,244.42	2,117.03	1,950.15	2,003.77	2,020.09	1,865.54	1,788.28	2,170.45	2,378.75	2,193.64	1,947.37	1,863.53	1,973.37	1,829.79	1,709.08	1,763.19	1,602.54	1,515.64	1,347.29	1,496.45	1,397.73	1,281.17	1,253.11	1,421.07	1,433.62	1,344.39	1,246.20	1,376.56	1,364.95	1,232.43	1,092.10	1,316.73	1,247.61	1,261.14	1,006.53	1,161.46	1,085.09	954.58	869.49	1,013.73	952.51	842.00	738.57	917.07	940.28	841.85	678.13	700.18	701.16	635.75	533.15	581.21	535.18	492.24	431.33	562.31	420.70	499.91	418.72	478.84	460.57	370.53	400.57	611.02	625.64	631.08	688.85	979.40	886.56	802.36	733.62	1,011.14	1,018.03	1,022.31
Other current assets			1,262.04	1,317.57	1,225.92	1,135.58	1,105.39	1,098.63	-11.54	372.51	386.87	504.23	377.08	864.32	891.83	924.12	893.73	862.58	785.46	816.21	771.75	481.01	749.23	713.04	826.20	926.20	836.90	896.24	835.84	874.55	22.35	25.80	24.00	21.69	15.87	18.86	600.12	19.42	668.80	650.22	536.14	319.55	578.66	567.27	449.91	500.34	482.18	424.28	370.04	447.53	372.46	384.01	321.27	380.47	-128.45	150.38	113.72	384.28	-192.20	181.53	105.61	177.24	170.60					123.18
Total current assets	3,703.62	3,713.18	5,406.29	5,295.28	5,583.94	5,837.88	5,909.30	5,848.14	5,038.79	5,194.59	5,333.44	5,243.66	5,066.69	5,196.27	4,857.59	4,831.48	5,268.71	5,401.97	5,374.62	5,432.39	5,397.78	4,986.65	5,094.88	4,337.25	3,460.92	3,432.07	3,457.57	3,205.23	2,963.95	2,858.18	2,402.59	2,320.95	2,160.35	2,307.20	2,298.32	2,175.44	2,344.98	1,877.82	2,260.67	2,278.50	2,129.09	1,761.89	2,136.26	2,164.08	1,945.48	1,924.79	1,971.07	1,943.84	2,100.63	2,061.21	2,114.25	2,116.38	2,264.84	2,220.62	1,787.69	1,453.81	1,329.88	1,404.55	1,277.15	1,654.02	1,825.46	1,808.91	1,824.10	1,945.91	2,058.68	1,936.50	1,973.03	1,834.60	1,630.91	1,632.30	1,586.51	1,509.97	1,407.36	1,363.92	1,314.25	1,474.12	1,371.78	1,301.95	1,266.51	1,213.17	1,139.39
Total non-current assets +	1,882.16	2,143.75	629.17	644.06	611.60	543.11	578.86	559.15	1,499.36	1,407.16	1,038.83	1,023.12	1,009.22	464.70	531.94	456.22	457.51	432.51	414.28	422.05	423.03	790.49	405.04	392.77	426.60	377.75	385.79	398.01	398.83	307.75	687.23	688.44	685.71	682.08	751.19	742.65	397.32	766.13	402.55	419.93	412.56	753.24	434.42	432.16	430.66	426.55	442.01	438.23	424.12	424.94	404.65	414.79	400.22	384.22	693.03	537.16	521.03	374.93	522.47	521.66	450.27	451.15	425.72	413.53	417.72	459.28	401.75	402.48	500.24	470.94	721.65	803.89	802.22	830.50	932.42	1,029.16	1,096.17	1,171.86	1,206.24	1,314.66	1,208.31
Property, plant and equipment, net		245.99	222.93	219.05	212.80	204.81	189.00				161.88	158.70	153.19	148.60	59.23	125.72	60.22	115.99	115.86	116.12	60.18	62.33	63.47	55.72	56.48	58.09	56.52	54.52	49.54	48.74	49.16	48.63	47.56	49.52	50.13	49.53	50.55	50.82	50.41	51.15	50.03	49.96	50.41	50.75	52.30	52.43	52.82	50.69	39.32	37.30	35.79	32.70	30.57	29.48	29.31	27.06	25.97	24.94	24.05	24.61	19.85	20.47	19.60	19.90	19.80	20.66	21.17	22.25	24.21	26.42	27.74	30.10	31.97	33.79	35.52	36.79	38.61	41.60	38.25	36.10	34.11
Goodwill			41.58	48.93	48.93	48.93	48.93	48.93	41.58	7.35	7.35	7.35	7.35	48.93	48.93	48.93	48.93	48.93	41.58	41.58	41.58	41.58	41.58	41.58	41.58	0.44	41.58	41.58	41.58	0.44	41.58	41.58	41.58	42.02	41.58	41.58	42.02	42.02	42.02	42.02	42.02	42.02	42.02	42.02	42.02	49.37	42.02	42.02	42.02	0.44	42.02	42.02	42.02	0.44	48.93	48.93	48.93	48.93	48.93	48.93	48.93	48.93	48.93	48.93	48.93	48.93	48.93	48.93	48.93	48.93	11.69	11.69	11.69	48.93	11.69	11.69	11.69	11.69	11.69	11.69	11.69
Intangible assets			48.93	48.93	48.93	48.93	48.93	34.23			48.93	48.93	48.93	48.93	48.93	42.02	34.23	34.23	48.93	48.93	48.93	48.93	48.93	48.93	48.93	48.93	48.93	48.93	48.93	49.55	48.93	50.07	50.11	0.78	1.56	1.91	51.18	2.16	51.87	2.85	3.20	3.54	3.89	4.23	4.58	4.92	5.27	5.61	5.96	55.23	7.08	7.85	8.38	8.78	48.93	48.93	48.93	48.93	48.93	48.93	48.93	48.93	48.93	48.93	48.93	48.93	48.93	48.93	48.93	48.93	0.02	0.04	0.06	11.78	0.13	0.16	49.15	0.25	0.28	0.31	0.34
Long-term investments												438.76	319.25	316.81	316.09	335.62	312.73	302.19	287.53	344.68	334.78	449.76	340.93	325.21	430.94	492.13	411.22	462.69	422.56	458.32	322.94	399.81	344.02	352.49	258.55	241.40	213.43	351.96	291.30	275.15	189.19	319.55	260.07	265.42	154.79	205.66	198.60	170.47	123.83	210.64	153.93	176.29	128.05	188.93	128.45	150.38	113.72	252.35	192.20	181.53	105.61	177.24	195.60	244.31
Other non-current assets
Total assets	5,585.78	5,856.93	6,035.46	5,939.34	6,195.53	6,380.99	6,488.16	6,407.29	6,538.16	6,601.76	6,372.26	6,266.78	6,075.91	5,660.97	5,389.53	5,287.70	5,726.21	5,834.48	5,788.89	5,854.44	5,820.81	5,777.14	5,499.92	4,730.02	3,887.52	3,809.82	3,843.36	3,603.24	3,362.77	3,165.93	3,089.82	3,009.40	2,846.07	2,989.28	3,049.51	2,918.09	2,742.30	2,643.94	2,663.22	2,698.42	2,541.65	2,515.13	2,570.68	2,596.24	2,376.13	2,351.34	2,413.08	2,382.06	2,524.75	2,486.15	2,518.90	2,531.17	2,665.06	2,604.84	2,480.73	1,990.96	1,850.91	1,779.49	1,799.62	2,175.68	2,275.73	2,260.06	2,249.82	2,359.44	2,476.40	2,395.77	2,374.78	2,237.09	2,131.15	2,103.24	2,308.15	2,313.86	2,209.58	2,194.42	2,246.67	2,503.28	2,467.95	2,473.81	2,472.75	2,527.83	2,347.70

Total current liabilities +	1,041.89	939.17	1,038.47	1,065.32	1,215.05	1,150.43	1,202.09	1,260.03	1,185.13	1,222.73	826.94	727.79	881.45	1,146.45	1,299.27	1,292.94	1,410.88	1,241.28	1,177.80	1,215.46	1,187.52	843.26	987.20	843.88	788.52	784.89	788.08	798.48	779.96	759.69	642.30	632.42	614.55	636.69	639.64	619.87	737.41	620.81	767.77	744.67	689.19	565.74	730.96	722.14	611.71	627.85	661.88	682.47	597.42	622.36	644.19	610.25	511.41	520.80	1,004.26	376.09	349.82	399.70	378.55	447.81	384.34	456.14	482.84	543.97	474.30	373.47	569.82	419.88	367.98	563.60	521.61	795.20	515.11	862.22	991.71	1,020.71	930.74	1,118.65	1,186.23	1,121.31	1,158.81
Accounts payable	332.32	312.98	416.46	436.71	443.94	386.21	437.16	485.42	448.99	456.65	440.64	436.23	422.11	395.41	496.04	465.64	456.61	387.95	379.94	430.56	414.22	402.59	388.32	336.75	367.23	306.97	325.80	352.81	326.45	288.57	319.74	325.97	299.65	294.80	300.85	301.82	270.35	283.61	312.26	307.37	263.36	259.73	295.67	282.55	218.05	230.42	250.44	255.83	204.76	203.46	248.74	222.22	191.37	184.13	178.54	185.71	163.80	152.04	175.26	173.55	136.38	128.75	168.09	186.32	159.50	139.77	174.10	159.60	134.24	155.13	195.26	203.31	192.74	237.60	281.72	286.51	247.96	289.72	292.33	331.49	299.08
Short-term debt		0.00	0.00	0.00	0.00	0.00	0.00	-369.27	355.33	334.44	355.31	368.76	335.23	0.00	0.00	0.00	0.00	0.00	0.00	0.00		598.97									597.53	597.37	597.22	597.07	596.91	596.76		596.46				595.85				0.06	0.66	1.26	2.15	3.37	0.56	1.60	2.54	4.57	598.97	1.05		0.61		89.65	75.35	90.34	99.24	81.02	58.35	12.34	77.90	97.02	75.38	44.54	90.78	116.20	68.23	83.46	111.65	136.12		153.55	171.20	168.19	81.65
Current portion of long-term debt																															597.53	597.37	597.22	597.07	596.91	596.76		596.46				595.85				599.23
Deferred revenue
Other current liabilities	709.57	626.19	344.66	333.46	455.37	441.30	406.32	405.34	736.14	766.08	386.30	291.56	459.34	437.23	427.07	388.18	501.09	435.86	416.27	419.45	458.85	440.67	387.76	349.11	274.13	346.04	319.35	299.47	310.88	332.87	322.56	306.45	314.90	341.89	338.79	318.04	318.71	337.20	310.82	295.56	299.28	306.01	303.21	301.21	267.70	290.68	292.02	298.32	273.56	317.87	273.23	250.27	195.18	236.98	-372.22	190.38	186.02	186.44	203.30	184.62	172.61	237.05	215.51	69.34	256.46	287.80	317.82	163.25	158.36	414.17	235.56	475.69	254.14	610.21	598.35	598.08	682.78	675.38	722.70	621.64	778.07
Total non-current liabilities +	1,049.85	1,052.89	1,030.23	1,028.89	1,025.82	1,020.49	1,014.82	1,013.35	1,008.64	1,014.30	1,372.75	1,385.72	1,349.11	1,007.67	1,005.42	1,003.10	1,589.73	1,590.82	1,594.04	1,596.69	1,586.78	1,830.81	1,593.73	1,273.73	682.09	683.68	683.82	685.32	684.04	597.68	765.20	769.41	764.71	747.10	759.20	762.44	596.61	718.69	596.30	596.15	596.00	710.23	599.24	599.21	599.19	599.23	599.80	600.38	601.25	602.44	599.61	600.64	601.55	603.56	97.16	93.05	82.85	4.98	75.04	77.07	73.19	63.55	80.30	71.34	133.37	265.04	133.37	268.61	288.20	165.85	414.07	202.70	470.09	202.82	202.89	202.95	282.08	203.08	200.00	406.31	415.00
Long-term debt	908.66	909.16	909.65	910.15	910.63	911.12	911.60	912.08	912.55	913.03	913.50	913.96	914.43	914.89	915.35	915.80	1,515.96	1,516.26	1,516.54	1,516.83	1,517.11	1,517.40	1,517.98	1,193.96	598.46	598.30	598.15	597.99	597.84	597.68	597.53	597.37	597.22	597.07	596.91	596.76	596.61	596.46	596.30	596.15	596.00	599.26	599.24	599.21	599.19	599.17	599.14	599.12	599.10	599.08	599.05	599.03	599.01	598.99	598.97	1.05	2.35	1.61	1.67	91.35	77.06	92.09	101.14	81.02	135.47	2.05	135.66	137.76	165.80	165.72	202.63	202.70	202.77	202.71	202.89	202.95	203.02	203.08	203.14	203.20	418.26
Capital lease obligations	141.19	143.73	120.58	118.75	115.18	109.37	103.22	101.27	96.09	101.27	103.94	103.00	99.46	92.79	90.08	87.30	73.77	74.57	77.50	79.86	69.67	72.66	75.75	79.76	83.63	85.38	85.67	87.33	86.20
Other non-current liabilities												471.76	434.69	406.59	466.24	526.41	526.95	492.03	459.09	445.30	384.12	313.41	286.87	237.78	230.79	85.38	85.67	87.33	86.20						0.85	0.87	0.88	0.88	0.88	0.95	1.23	1.09	1.62	1.65	1.58	1.62	2.32	2.28	1.69	1.65	2.48	2.30	2.18	2.18	1.36	1.74	30.21	32.39	35.16	32.67	28.99	21.26	30.77	24.61
Total liabilities	2,091.74	1,992.06	2,068.70	2,094.21	2,240.87	2,170.92	2,216.91	2,273.38	2,193.78	2,237.03	2,199.68	2,113.51	2,230.56	2,154.12	2,304.70	2,296.03	3,000.61	2,832.10	2,771.84	2,812.15	2,774.30	2,674.07	2,580.93	2,117.61	1,470.60	1,468.57	1,471.90	1,483.80	1,464.00	1,357.37	1,407.51	1,401.82	1,379.26	1,383.79	1,398.84	1,382.31	1,334.02	1,339.50	1,364.08	1,340.82	1,285.19	1,275.97	1,330.19	1,321.35	1,210.90	1,227.08	1,261.68	1,282.85	1,198.67	1,224.80	1,243.80	1,210.89	1,112.96	1,124.37	1,101.42	469.14	432.67	404.69	453.60	524.88	457.53	519.69	563.14	543.97	607.67	638.51	703.19	688.48	656.18	729.45	935.68	997.90	985.20	1,065.04	1,194.60	1,223.66	1,212.82	1,321.73	1,386.23	1,527.62	1,573.81

Total stockholders' equity +	3,494.03	3,864.87	3,966.76	3,845.13	3,954.66	4,210.07	4,271.25	4,133.91	4,344.38	4,364.73	4,172.58	4,153.26	3,845.35	3,506.85	3,084.84	2,991.67	2,725.60	3,002.38	3,017.05	3,042.29	3,046.51	3,103.07	2,918.99	2,612.41	2,416.92	2,341.24	2,371.46	2,119.44	1,898.78	1,808.56	1,682.32	1,607.57	1,466.81	1,605.49	1,650.68	1,535.78	1,408.28	1,304.44	1,299.14	1,357.60	1,256.46	1,239.17	1,240.49	1,274.88	1,165.24	1,124.26	1,151.39	1,099.22	1,326.08	1,261.35	1,275.09	1,320.28	1,552.09	1,480.48	1,379.31	1,521.82	1,418.24	1,374.80	1,346.02	1,650.80	1,818.20	1,740.37	1,686.68	1,815.47	1,868.72	1,757.26	1,671.59	1,548.60	1,474.97	1,373.79	1,372.48	1,315.95	1,224.38	1,129.38	1,052.08	1,279.62	1,255.13	1,152.07	1,086.52	1,000.21	773.89
Common stock and paid-in capital	-13,091.09	-12,521.90	-12,056.19	-11,835.14	-11,391.87	-10,836.88	-10,318.27	-10,026.29	-9,414.91	-9,000.30	-8,782.37	-8,368.53	-8,272.42	-8,266.57	-8,233.81	-7,915.59	-7,748.34	-7,045.46	-6,696.21	-6,338.89	-6,013.38	-5,708.05	-5,587.12	-5,637.24	-5,668.66	-5,568.63	-5,282.28	-5,310.51	-5,320.96	-5,222.77	-5,116.86	-4,995.79	-4,933.38	-4,626.45	-4,456.65	-4,409.44	-4,389.06	-4,390.94	-4,245.35	-4,069.49	-4,078.95	-4,030.95	-3,895.62	-3,744.76	-3,761.01	-3,762.93	-3,636.34	-3,598.37	-3,303.32	-3,344.21	-3,232.65	-3,104.53	-2,822.03	-2,858.60	-2,899.15	-2,703.63	-2,760.37	-2,783.69	-2,780.08	-2,431.90	-2,226.05	-2,288.70	-2,283.70	-2,110.96	-1,986.43	-2,065.81	-2,090.84	-2,141.70	-2,173.90	-2,257.10	-2,288.87	-2,308.84	-2,349.08	-2,400.62	-2,410.64	-2,091.99	-2,025.73	-2,043.97	-1,974.36	-1,931.33	-1,967.29
Retained earnings	16,585.13	16,386.77	16,022.95	15,680.27	15,346.53	15,046.95	14,589.52	14,160.20	13,759.29	13,365.03	12,954.95	12,521.79	12,117.77	11,773.41	11,318.65	10,907.25	10,473.94	10,047.84	9,713.26	9,381.18	9,059.88	8,811.12	8,506.12	8,249.65	8,085.58	7,909.87	7,653.74	7,429.95	7,219.74	7,031.33	6,799.18	6,603.36	6,400.19	6,231.94	6,107.32	5,945.22	5,797.34	5,695.38	5,544.49	5,427.09	5,335.42	5,270.11	5,136.11	5,019.64	4,926.25	4,887.19	4,787.74	4,697.58	4,629.41	4,605.56	4,507.75	4,424.81	4,374.12	4,339.08	4,278.45	4,225.45	4,178.62	4,158.49	4,126.10	4,082.69	4,044.25	4,029.07	3,970.37	3,926.43	3,855.15	3,823.07	3,762.43	3,690.30	3,648.88	3,630.89	3,661.34	3,624.79	3,573.46	3,530.00	3,462.72	3,371.61	3,280.86	3,196.04	3,060.87	2,931.54	2,741.19
Common shares outstanding	3	3	3	3	3	3	3	3	3	3	3	3	3	3	3	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	4	5	5	5	5	5	5	5	5	5	5	5	6	6	6	6	6	6	6	6	6	6	6	6	6	6	5	6	6	7	6	7	7	7

Balance Sheet - NVR INC (NVR)

Balance Sheet - NVR INC (NVR)