Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13
Total revenue	5,067.22	4,458.04	4,153.95	3,826.32	2,841.84	1,761.78	1,134.47	650.07	399.02	277.34	166.92	88.85	49.92
Cost of revenue	2,588.49	2,179.82	2,110.02	2,012.74	1,451.13	846.12	525.55	300.84	182.90	120.52	74.45	41.42	25.87
Gross profit	2,478.73	2,278.21	2,043.93	1,813.58	1,390.71	915.66	608.92	349.23	216.13	156.82	92.47	47.42	24.05
Total operating expenses +	2,304.05	2,318.65	2,434.23	2,844.53	2,306.30	1,408.56	978.70	464.46	282.20	198.13	127.86	74.11	50.90
Selling, general and administrative	410.68	449.07	468.46	517.41	472.46	310.61	218.27	117.55	60.79	51.08	35.99	18.96	15.01
Research and development	1,020.16	1,008.75	942.79	1,079.08	789.22	530.55	391.36	171.36	120.74	77.93	42.56	21.82	13.96
Other operating expenses	873.22	860.83	1,022.99	1,248.04	1,044.62	567.41	369.08	175.56	100.67	69.13	49.31	33.32	21.93
Operating income	174.68	-40.44	-390.30	-1,030.95	-915.58	-492.90	-369.79	-115.24	-66.07	-41.32	-35.39	-26.68	-26.85
Non-operating income (net)	-119.59	-48.18	-606.43	-212.68	-45.35	-11.53	7.57	-5.92	3.07	0.32	0.01	-0.06	0.00
Income before tax	55.09	-88.61	-996.73	-1,243.63	-960.93	-504.43	-362.22	-121.16	-63.00	-41.00	-35.38	-26.75	-26.85
Income tax expense	21.26	20.79	18.71	12.51	-11.03	-13.45	-55.15	0.79	0.71	0.33	0.12	0.01
Net income	33.83	-109.40	-1,015.44	-1,256.15	-949.90	-490.98	-307.06	-121.95	-63.71	-41.32	-35.50	-26.76	-26.85

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14
Total revenue	1,406.91	1,365.93	1,300.40	1,228.43	1,172.46	1,194.84	1,133.65	1,082.50	1,047.05	1,075.95	1,033.67	1,037.76	1,006.56	1,024.57	983.03	943.35	875.36	842.74	740.18	668.93	589.99	548.09	447.97	400.85	364.87	331.22	295.07	275.04	233.14	204.30	168.90	147.75	129.12	115.24	100.54	95.87	87.37	81.95	71.53	64.51	59.34	51.34	44.26	37.95	33.37	27.69	23.52	20.08	18.82
Cost of revenue	722.66	703.58	668.33	625.69	590.90	595.14	555.02	526.66	503.01	544.78	517.35	532.01	515.87	543.43	520.96	498.07	450.29	446.20	375.56	337.68	291.68	265.97	217.10	191.72	171.33	156.53	136.90	125.02	107.09	96.29	77.03	67.94	59.58	55.02	48.25	42.33	37.29	34.21	31.29	28.20	26.83	22.48	19.60	16.83	15.55	13.58	10.69	8.77	8.58
Gross profit	684.24	662.35	632.08	602.74	581.57	599.70	578.63	555.85	544.04	531.17	516.32	505.76	490.69	481.14	462.08	445.29	425.07	396.55	364.62	331.25	298.30	282.12	230.87	209.13	193.54	174.69	158.16	150.02	126.05	108.01	91.86	79.81	69.53	60.21	52.29	53.54	50.09	47.75	40.25	36.31	32.51	28.86	24.66	21.13	17.82	14.11	12.84	11.31	10.24
Total operating expenses +	576.58	588.69	591.13	565.75	558.49	586.03	583.52	574.88	587.55	892.89	625.22	647.58	754.77	699.71	919.07	757.23	642.88	680.17	596.96	533.52	495.64	467.41	343.14	311.78	286.23	268.49	252.83	243.75	213.64	152.00	116.90	101.77	93.79	80.43	76.32	60.61	64.84	60.57	51.52	47.16	38.88	37.05	33.60	30.59	26.61	22.47	18.86	17.62	16.42
Selling, general and administrative	102.55	108.88	108.19	101.53	92.08	116.77	106.45	114.27	111.97	106.97	114.07	134.85	112.57	125.10	135.33	142.63	114.36	125.50	122.52	114.18	110.25	128.57	65.62	61.25	55.17	51.86	47.69	54.54	64.18	34.21	28.61	24.21	23.39	18.81	18.87	4.74	17.20	14.30	14.55	11.64	10.59	10.76	9.94	7.04	8.27	5.80	4.83	4.20	4.02
Research and development	262.17	260.06	262.31	243.50	254.30	252.58	261.51	242.79	251.62	235.65	241.65	226.90	238.60	274.09	284.74	279.64	240.61	223.25	209.89	181.28	174.80	158.86	136.65	120.70	114.34	110.24	104.48	98.78	77.86	51.63	42.34	39.81	37.58	32.83	31.67	29.71	26.52	24.59	21.11	17.37	14.86	13.09	11.60	9.39	8.48	7.08	6.00	4.59	4.66
Other operating expenses	211.87	219.75	220.63	220.72	212.11	216.68	215.56	217.83	223.96	550.28	269.50	285.83	403.61	300.52	499.01	334.96	287.91	331.42	264.55	238.06	210.59	179.99	140.88	129.82	116.72	106.39	100.66	90.42	71.61	66.16	45.95	37.75	32.82	28.79	25.78	26.15	21.12	21.68	15.87	18.16	13.42	13.21	12.07	14.16	9.87	9.60	8.03	8.83	7.75
Operating income	107.67	73.66	40.95	36.99	23.08	13.67	-4.89	-19.04	-43.50	-361.73	-108.90	-141.83	-264.08	-218.57	-457.00	-311.94	-217.81	-283.63	-232.35	-202.27	-197.34	-185.29	-112.27	-102.64	-92.70	-93.80	-94.67	-93.73	-87.59	-43.99	-25.03	-21.96	-24.26	-20.22	-24.03	-7.07	-14.76	-12.82	-11.28	-10.85	-6.37	-8.20	-8.94	-9.46	-8.79	-8.07	-6.01	-6.29	-6.15
Non-operating income (net)	-5.43	-111.43	-8.26	-3.40	3.50	-27.23	1.24	-7.21	-1.66	2.07	-31.06	-23.62	-67.59	-1.66	-21.75	-8.24	-6.68	-6.13	-6.61	-24.29	-8.31	-9.43	-4.00	3.02	-1.12	4.71	4.38	-0.88	-0.64	-2.75	-1.94	-1.90	0.67	1.10	1.00	0.47	0.50	0.23	0.14	-0.03	-0.02	0.07	-0.03	-0.08	0.05	-0.30	-0.01	-0.02	-0.03
Income before tax	102.23	-37.77	32.68	33.59	26.58	-13.56	-3.65	-26.24	-45.16	-359.65	-139.96	-165.44	-331.67	-220.23	-478.75	-320.18	-224.49	-289.75	-238.96	-226.57	-205.65	-194.72	-116.27	-99.63	-93.81	-89.09	-90.29	-94.61	-88.22	-46.74	-26.97	-23.86	-23.59	-19.12	-23.03	-6.60	-14.26	-12.60	-11.14	-10.88	-6.38	-8.13	-8.97	-9.54	-8.74	-8.37	-6.02	-6.31	-6.18
Income tax expense	12.09	8.09	-4.56	11.17	6.57	-1.09	6.08	5.62	10.19	5.75	1.75	0.74	10.47	9.20	3.58	2.59	-2.86	1.64	-14.85	1.29	0.89	-15.37	0.65	0.29	0.98	1.16	-2.56	-2.03	-51.72	0.42	0.08	0.15	0.14	-0.20	0.42	0.51	-0.03	0.01	0.12	0.11	0.08	0.13	0.04	0.03	-0.08	0.00	0.00	0.01	0.01
Net income	90.14	-45.85	37.25	22.42	20.02	-12.47	-9.73	-31.86	-55.35	-365.41	-141.71	-166.19	-342.14	-229.42	-482.33	-322.77	-221.63	-291.40	-224.11	-227.85	-206.54	-179.35	-116.91	-99.92	-94.79	-90.25	-87.73	-92.58	-36.50	-47.16	-27.06	-24.01	-23.73	-18.92	-23.45	-7.11	-14.23	-12.61	-11.25	-10.99	-6.47	-8.26	-9.01	-9.58	-8.66	-8.37	-6.02	-6.31	-6.18

about 12 hours ago

Ask a follow up