Sign in

Income Statement - WEST PHARMACEUTICAL SERVICES INC (WST)

$(Billion, Million)
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 3,073.70 2,892.70 2,951.10 2,885.50 2,830.70 2,146.70 1,843.60 1,718.00 1,599.10 1,509.10 1,399.80 1,421.40 1,368.40 1,266.40 1,192.60 1,104.70 1,055.70 1,051.10 1,020.10 913.30
Cost of revenue 1,970.40 1,890.50 1,818.40 1,746.60 1,657.30 1,378.80 1,234.80 1,171.70 1,086.50 1,008.00 944.00 973.60 933.70 878.60 853.60 787.10 752.10 748.50 728.30 651.50
Gross profit 1,103.30 1,002.20 1,132.70 1,138.90 1,173.40 767.90 608.80 546.30 512.60 501.10 455.80 447.80 434.70 387.80 339.00 317.60 303.60 302.60 291.80 261.80
Total operating expenses + 485.90 407.60 421.80 375.40 414.70 348.90 311.60 291.50 281.70 276.60 267.10 266.00 272.80 251.30 223.10 211.60 197.60 178.00 178.80 156.10
Operating income 617.40 594.60 710.90 763.50 758.70 419.00 297.20 254.80 228.90 196.80 128.60 182.00 162.40 136.50 115.90 106.00 106.00 124.60 113.00 105.70
Non-operating income (net) -2.10 5.60 4.80 -62.90 10.30 -0.30 3.50 -6.50 -6.50 -7.00 -12.50 -13.00 -15.30 -23.10 -16.90 -27.10 -19.90 -14.30 -24.10 -19.30
Income before tax 615.30 600.20 715.70 700.60 769.00 418.70 300.70 248.30 222.40 189.80 116.10 169.00 147.10 113.40 99.00 78.90 86.10 110.30 88.90 86.40
Income tax expense 121.60 107.50 122.30 114.70 107.20 72.50 59.00 41.40 80.90 54.40 26.30 47.20 40.20 32.70 23.50 13.60 13.50 23.70 17.20 24.60
Net income 493.70 492.70 593.40 585.90 661.80 346.20 241.70 206.90 150.70 143.60 95.60 127.10 112.30 80.70 75.50 65.30 72.60 86.00 70.70 67.10
Show Quarterly Income Statement

Income Statement - WEST PHARMACEUTICAL SERVICES INC (WST)

$(Billion, Million)
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 844.90 805.00 804.30 766.20 698.20 748.50 746.90 702.00 695.30 732.10 747.50 754.20 715.90 708.40 686.40 771.60 719.70 729.00 706.60 724.10 671.00 580.30 548.30 526.90 491.30 475.10 455.80 469.40 443.30 422.30 431.70 447.80 416.20 416.00 398.60 397.80 387.80 382.20 376.70 388.00 362.10 359.70 344.50 359.70 335.90 349.80 355.90 368.90 346.80 342.70 341.80 344.50 339.40 321.50 303.80 324.80 316.30 295.40 293.60 307.90 295.40 276.80 271.40 281.80 274.70 293.40 258.90 261.00 242.40 244.80 256.20 279.30 270.70 256.10 242.70 263.70 257.60 231.90 218.40 240.20 222.80
Cost of revenue 548.50 501.10 510.80 493.00 465.50 474.10 481.70 470.70 464.00 453.10 458.00 462.00 445.30 445.00 418.90 451.80 434.90 436.40 418.10 407.70 398.30 368.80 357.40 332.40 324.30 317.50 308.50 311.90 296.80 289.40 296.20 305.20 280.90 286.60 272.80 272.50 253.60 259.10 255.60 254.70 238.80 240.10 236.20 241.50 226.20 240.10 246.00 247.10 240.40 236.10 236.30 233.60 227.70 224.00 213.40 226.10 215.20 210.10 212.20 223.30 207.40 198.80 196.70 198.60 192.50 209.50 187.20 182.30 173.10 175.20 190.20 195.70 187.20 185.60 178.40 187.00 177.20 166.30 159.60 169.70 155.90
Gross profit 296.40 303.90 293.50 273.20 232.70 274.40 265.20 231.30 231.30 279.00 289.50 292.20 270.60 263.40 267.50 319.80 284.80 292.60 288.50 316.40 272.70 211.50 190.90 194.50 167.00 157.60 147.30 157.50 146.50 132.90 135.50 142.60 135.30 129.40 125.80 125.30 134.20 123.10 121.10 133.30 123.30 119.60 108.30 118.20 109.70 109.70 109.90 121.80 106.40 106.60 105.50 110.90 111.70 97.50 90.40 98.70 101.10 85.30 81.40 84.60 88.00 78.00 74.70 83.20 82.20 83.90 71.70 78.70 69.30 69.60 66.00 83.60 83.50 70.50 64.30 76.70 80.40 65.60 58.80 70.50 66.90
Total operating expenses + 119.30 146.80 119.80 115.00 104.30 103.80 97.40 100.50 104.30 108.40 98.40 104.90 103.10 101.60 79.90 95.90 98.00 111.70 105.00 106.50 92.40 89.20 84.20 86.30 82.50 79.20 74.10 79.90 78.40 45.90 81.40 88.00 86.20 69.30 80.60 71.30 72.60 69.10 67.90 72.10 93.30 74.40 111.80 79.10 61.90 65.10 65.60 67.40 67.10 69.70 65.70 69.20 68.20 66.00 66.10 62.80 62.40 54.20 54.70 56.90 58.00 57.40 51.00 52.30 52.70 51.20 49.40 49.70 47.20 44.00 46.10 45.80 45.50 62.90 51.40 41.80 40.80 44.60 39.10 38.40 38.70
Operating income 177.10 156.60 173.70 158.20 128.40 170.60 167.80 130.80 127.00 170.60 191.10 187.30 167.50 161.80 187.60 223.90 186.80 180.90 183.50 209.90 180.30 122.30 106.70 108.20 84.50 78.40 73.20 77.60 68.10 87.00 54.10 54.60 49.10 60.10 45.20 54.00 61.60 54.00 53.20 61.20 30.00 45.20 -3.50 39.10 47.80 44.60 44.00 54.10 39.30 36.90 39.70 42.50 43.30 31.50 26.30 35.60 41.70 27.00 26.10 27.80 28.80 5.90 25.30 30.50 28.90 21.70 25.90 28.60 21.20 25.60 17.90 42.60 38.10 7.60 12.90 34.90 39.60 21.00 19.70 32.10 28.20
Non-operating income (net) 3.00 8.80 0.30 3.80 -14.50 -3.70 0.60 2.40 4.70 0.90 -0.40 2.60 -3.90 -29.90 -46.60 8.80 8.20 1.00 4.10 9.70 -0.40 -3.50 -3.30 -1.00 4.80 2.00 -6.00 4.00 3.40 -20.10 9.10 7.50 7.00 1.70 19.80 -12.30 -2.10 -0.80 -3.90 -1.70 -2.20 -2.60 -3.20 -3.00 -3.70 -2.90 -2.70 -3.70 -3.60 -3.40 -4.00 -3.70 -4.20 -3.20 -3.90 -15.60 -3.90 -4.00 -4.10 -4.30 -4.50 -4.40 -4.10 -3.80 -3.90 -3.90 -3.50 -3.40 -3.60 -4.10 -3.90 -3.50 -3.10 -2.60 -2.00 -1.70 -2.30 -2.10 -2.70 -2.80 -8.90
Income before tax 180.10 165.40 174.00 162.00 113.90 166.90 168.40 133.20 131.70 171.50 190.70 189.90 163.60 131.90 141.00 232.70 195.00 181.90 187.60 219.60 179.90 118.80 103.40 107.20 89.30 80.40 67.20 81.60 71.50 66.90 63.20 62.10 56.10 61.80 65.00 41.70 59.50 53.20 49.30 59.50 27.80 42.60 -6.70 36.10 44.10 41.70 41.30 50.40 35.70 33.50 35.70 38.80 39.10 28.30 22.40 20.00 37.80 23.00 22.00 23.50 24.30 1.50 21.20 26.70 25.00 17.80 22.40 25.20 17.60 21.50 14.00 39.10 35.00 5.00 10.90 33.20 37.30 18.90 17.00 29.30 19.30
Income tax expense 44.70 33.30 34.00 30.20 24.10 36.80 32.40 21.90 16.40 34.50 29.40 34.80 23.60 28.90 20.40 44.20 21.20 34.20 12.00 32.30 28.70 20.40 21.10 16.00 15.00 16.50 10.90 15.50 16.10 14.90 8.00 6.00 12.50 61.80 14.00 2.90 2.20 16.10 14.40 17.00 6.90 11.20 -6.60 9.20 12.50 11.80 11.70 14.00 9.80 10.70 10.60 10.30 8.60 7.30 9.00 6.50 9.80 5.60 6.60 5.30 6.10 -3.70 4.50 6.60 6.20 -1.10 6.00 6.00 2.50 3.70 0.80 10.80 8.50 -0.20 -0.80 7.00 11.20 5.20 4.90 9.20 5.40
Net income 138.80 132.10 140.00 131.80 89.80 130.10 136.00 111.30 115.30 137.00 161.30 155.10 140.00 103.00 120.60 188.50 173.80 147.70 175.60 187.30 151.20 98.40 82.30 91.20 74.30 63.90 56.30 66.10 55.40 52.00 55.20 56.10 43.60 -2.50 51.00 38.80 60.90 39.10 37.60 44.70 22.10 33.40 1.50 27.80 32.90 31.40 31.00 37.60 27.10 23.60 26.80 30.20 31.70 21.10 14.80 15.60 29.20 18.80 16.90 20.10 19.60 6.00 17.80 21.70 19.80 20.30 17.20 19.70 15.40 17.70 13.30 28.70 26.20 6.00 12.20 26.00 26.50 15.00 13.30 20.70 18.10
about 12 hours ago