Doyoumoney

	Apr-26	Apr-25	Apr-24	Apr-23	Apr-22	Apr-21	Apr-20	Apr-19	Apr-18	Apr-17	Apr-16	Apr-15	Apr-14	Apr-13	Apr-12	Apr-11	Apr-10	Apr-09	Apr-08	Apr-07
Total cash and short-term investments +	5,098.00	3,846.00	3,252.00	3,070.00	4,134.00	4,663.00	2,882.00	3,899.00	5,391.00	4,921.00	5,303.00	8,730.90	7,715.60	6,952.60	5,398.50	5,174.70	3,724.00	2,604.21	1,164.39	1,308.78
Cash and cash equivalents	3,584.00	2,742.00	1,903.00	2,316.00	4,112.00	4,596.00	2,658.00	2,325.00	2,941.00	2,444.00	2,868.00	5,326.20	5,003.30	3,277.10	1,549.80	2,757.30	1,705.00	1,494.15	936.48	489.08
Short-term investments	1,514.00	1,104.00	1,349.00	754.00	22.00	67.00	224.00	1,574.00	2,450.00	2,477.00	2,435.00	3,404.70	2,712.30	3,675.50	3,848.70	2,417.40	2,019.00	1,110.05	227.91	819.70
Accounts receivable, net	1,286.00	1,246.00	1,007.00	987.00	1,230.00	945.00	973.00	1,216.00	1,047.00	731.00	813.00	778.90	855.90	800.90	830.90	742.60	471.50	446.54	582.11	591.32
Inventories	198.00	186.00	186.00	167.00	204.00	114.00	145.00	131.00	126.00	163.00	98.00	146.50	122.40	139.50	161.50	108.50	112.90	61.10	70.22	54.88
Other current assets	708.00	573.00	452.00	456.00	377.00	346.00	274.00	364.00	326.00	383.00	234.00	521.80	489.70	525.20	435.60	339.40	228.70	326.94	250.71	285.82
Total current assets	5,776.00	5,851.00	4,897.00	4,680.00	5,945.00	6,001.00	4,274.00	5,610.00	6,856.00	6,198.00	6,448.00	6,773.40	6,471.30	8,418.20	6,826.50	6,394.30	4,537.10	3,438.78	2,067.43	2,240.80
Total non-current assets +	4,968.00	4,972.00	4,990.00	5,138.00	4,081.00	3,359.00	3,248.00	3,131.00	3,039.00	3,295.00	3,589.00	2,627.80	2,747.90	2,824.20	2,705.80	2,133.60	1,957.30	2,034.04	2,003.56	1,417.68
Property, plant and equipment, net				650.00	602.00	525.00	727.00	759.00	756.00	799.00	937.00	1,029.90	1,108.80	1,170.90	1,137.20	911.60	804.40	807.92	693.79	603.52
Goodwill	2,772.00	2,723.00	2,759.00	2,759.00	2,346.00	2,039.00	1,778.00	1,735.00	1,739.00	1,684.00	1,676.00	1,027.40	988.10	988.10	905.20	760.30	681.00	680.99	680.05	601.06
Intangible assets	22.00	43.00	124.00	181.00	142.00	101.00	44.00	47.00	94.00	131.00	180.00	89.50	121.50	180.60	236.00	53.00	25.10	45.74	90.08	83.01
Long-term investments		92.00	85.00					29.00	25.00	24.00	25.00	29.00
Other non-current assets
Total assets	10,744.00	10,823.00	9,887.00	9,818.00	10,026.00	9,360.00	7,522.00	8,741.00	9,865.00	9,493.00	10,037.00	9,401.20	9,219.20	11,242.40	9,532.30	8,498.80	6,494.40	5,472.82	4,070.99	3,658.48

Total current liabilities +	4,021.00	4,662.00	4,106.00	3,467.00	3,953.00	3,452.00	3,616.00	3,867.00	3,623.00	4,039.00	3,662.00	2,709.00	2,694.60	3,830.60	3,519.80	3,372.80	1,911.00	1,679.33	1,414.10	1,187.55
Accounts payable	550.00	511.00	517.00	392.00	607.00	420.00	426.00	542.00	609.00	347.00	254.00	283.40	247.00	259.70	233.10	232.80	184.60	137.83	178.23	144.11
Short-term debt	42.00	790.00	440.00	47.00	297.00	49.00	573.00	649.00	385.00	1,379.00	868.00	416.60	407.80	1,257.80	1,202.30	1,150.40	379.10	399.22	357.26	85.11
Current portion of long-term debt		750.00	400.00		250.00		522.00	649.00	385.00	1,249.00	849.00	1,487.00	849.00
Deferred revenue
Other current liabilities	1,109.00	1,082.00	973.00	810.00	878.00	921.00	723.00	851.00	825.00	652.00	746.00	284.80	386.00	749.80	717.90	763.00	635.70	523.20	357.26	274.34
Total non-current liabilities +	5,372.00	5,121.00	4,635.00	5,192.00	5,235.00	5,223.00	3,664.00	3,784.00	4,175.00	2,674.00	3,494.00	3,278.10	2,738.10	2,694.30	1,656.30	1,281.20	2,052.90	2,131.15	956.55	481.91
Long-term debt		2,485.00	1,992.00	2,389.00	2,386.00	2,632.00	1,146.00	1,144.00	1,541.00	744.00	1,490.00	1,487.50	995.50	994.60	0.00	0.00	1,101.50	1,265.00	172.60
Capital lease obligations		256.00	260.00	295.00	304.00	120.00	144.00		0.00	130.00
Other non-current liabilities		109.00	265.00	708.00	788.00	2,591.00	2,518.00	2,640.00	961.00	249.00	413.00	317.60	296.20	253.50	206.90	192.90
Total liabilities	9,393.00	9,783.00	8,741.00	8,659.00	9,188.00	8,675.00	7,280.00	7,651.00	7,798.00	6,713.00	7,156.00	5,987.10	5,432.70	6,524.90	5,176.10	4,654.00	3,963.90	3,810.47	2,370.65	1,669.46

Total stockholders' equity +	1,351.00	1,040.00	1,146.00	1,159.00	838.00	685.00	242.00	1,090.00	2,067.00	2,780.00	2,881.00	3,414.10	3,786.50	4,717.50	4,356.20	3,844.80	2,530.50	1,662.35	1,700.34	1,989.02
Common stock and paid-in capital	1,198.00	1,040.00	938.00	894.00	716.00	474.00	242.00	1,090.00	2,285.00	2,740.00	2,881.00	3,360.90	3,785.40	1,820.70	1,550.90	1,170.80	529.60	39.90	164.44	762.86
Retained earnings	153.00	0.00	208.00	265.00	122.00	211.00	0.00	0.00	-218.00	40.00	0.00	53.20	1.10	2,896.80	2,805.30	2,674.00	2,000.90	1,622.45	1,535.90	1,226.17
Common shares outstanding	199	209	213	220	229	226	233	259	276	281	297	321	348	368	384	394	353	335	361	388

Show Quarterly Balance Sheet

	Apr-26	Jan-26	Oct-25	Jul-25	Apr-25	Jan-25	Oct-24	Jul-24	Apr-24	Jan-24	Oct-23	Jul-23	Apr-23	Jan-23	Oct-22	Jul-22	Apr-22	Jan-22	Oct-21	Jul-21	Apr-21	Jan-21	Oct-20	Jul-20	Apr-20	Jan-20	Oct-19	Jul-19	Apr-19	Jan-19	Oct-18	Jul-18	Apr-18	Jan-18	Oct-17	Jul-17	Apr-17	Jan-17	Oct-16	Jul-16	Apr-16	Jan-16	Oct-15	Jul-15	Apr-15	Jan-15	Oct-14	Jul-14	Apr-14	Jan-14	Oct-13	Jul-13	Apr-13	Jan-13	Oct-12	Jul-12	Apr-12	Jan-12	Oct-11	Jul-11	Apr-11	Jan-11	Oct-10	Jul-10	Apr-10	Jan-10	Oct-09	Jul-09	Apr-09	Jan-09	Oct-08	Jul-08	Apr-08	Jan-08	Oct-07	Jul-07	Apr-07	Jan-07	Oct-06	Jul-06	Apr-06
Total cash and short-term investments +	3,584.00	3,015.00	3,014.00	3,324.00	3,846.00	2,261.00	2,222.00	3,017.00	3,252.00	2,917.00	2,620.00	2,975.00	3,070.00	3,141.00	3,033.00	3,439.00	4,134.00	4,201.00	4,587.00	4,602.00	4,663.00	3,980.00	3,763.00	3,773.00	2,882.00	3,008.00	2,987.00	3,532.00	3,899.00	4,049.00	4,299.00	4,811.00	5,391.00	5,619.00	5,965.00	5,321.00	4,921.00	4,639.00	6,601.00	6,548.00	5,303.00	7,551.00	7,430.00	7,576.00	8,730.90	7,965.30	7,633.60	8,096.80	7,715.60	7,985.90	8,284.90	8,371.20	6,952.60	6,723.90	5,571.00	5,441.10	5,398.50	4,866.10	4,641.60	4,714.10	5,174.70	4,755.60	4,381.50	3,920.90	3,724.00	3,233.27	2,955.54	2,662.80	2,604.21	2,460.87	2,298.52	2,121.65	1,164.39	1,127.59	983.08	1,330.26	1,308.78	1,295.31	1,379.41	1,272.38	1,322.89
Cash and cash equivalents	2,070.00	1,629.00	2,072.00	2,085.00	2,742.00	1,511.00	1,478.00	1,652.00	1,903.00	1,820.00	1,934.00	2,020.00	2,316.00	2,640.00	2,669.00	3,288.00	4,112.00	4,170.00	4,548.00	4,547.00	4,596.00	3,894.00	3,646.00	3,633.00	2,658.00	2,705.00	2,545.00	2,967.00	2,325.00	2,271.00	2,359.00	2,627.00	2,941.00	2,974.00	3,535.00	2,951.00	2,444.00	2,213.00	4,357.00	4,421.00	2,868.00	5,023.00	4,814.00	4,950.00	5,326.20	5,252.50	5,269.40	5,564.20	5,003.30	5,069.30	5,272.70	5,084.00	3,277.10	3,081.70	1,816.80	1,529.40	1,549.80	2,420.90	2,269.00	2,543.20	2,757.30	1,919.40	1,771.10	1,612.00	1,705.00	1,975.83	1,728.84	1,784.39	1,494.15	1,708.20	1,171.03	1,702.40	936.48	776.36	625.71	623.99	489.08	490.22	523.34	442.33	461.26
Short-term investments	1,514.00	1,386.00	942.00	1,239.00	1,104.00	750.00	744.00	1,365.00	1,349.00	1,097.00	686.00	955.00	754.00	501.00	364.00	151.00	22.00	31.00	39.00	55.00	67.00	86.00	117.00	140.00	224.00	303.00	442.00	565.00	1,574.00	1,778.00	1,940.00	2,184.00	2,450.00	2,645.00	2,430.00	2,370.00	2,477.00	2,426.00	2,244.00	2,127.00	2,435.00	2,528.00	2,616.00	2,626.00	3,404.70	2,712.80	2,364.20	2,532.60	2,712.30	2,916.60	3,012.20	3,287.20	3,675.50	3,642.20	3,754.20	3,911.70	3,848.70	2,445.20	2,372.60	2,170.90	2,417.40	2,836.20	2,610.40	2,308.90	2,019.00	1,257.45	1,226.70	878.41	1,110.05	752.67	1,127.49	419.26	227.91	351.23	357.37	706.27	819.70	805.09	856.07	830.05	861.64
Accounts receivable, net	1,286.00	1,314.00	988.00	787.00	1,246.00	898.00	873.00	679.00	1,007.00	787.00	787.00	653.00	987.00	821.00	910.00	865.00	1,230.00	799.00	647.00	655.00	945.00	799.00	796.00	604.00	973.00	821.00	780.00	542.00	1,216.00	872.00	765.00	616.00	1,009.00	754.00	584.00	518.00	731.00	605.00	547.00	501.00	813.00	585.00	587.00	415.00	778.90	666.30	632.70	585.40	855.90	584.30	590.40	533.30	800.90	633.80	615.00	584.90	830.90	685.40	625.20	597.00	742.60	541.50	446.60	372.50	471.50	457.54	318.03	331.66	446.54	344.44	362.32	432.51	582.11	462.77	427.85	403.16	591.32	438.82	399.66	376.92	415.30
Inventories	198.00	109.00	127.00	133.00	186.00	268.00	317.00	214.00	186.00	131.00	122.00	131.00	167.00	175.00	244.00	232.00	204.00	167.00	155.00	108.00	114.00	106.00	116.00	136.00	145.00	113.00	111.00	116.00	131.00	100.00	86.00	97.00	126.00	98.00	108.00	143.00	163.00	125.00	97.00	81.00	98.00	102.00	125.00	193.00	146.50	117.80	107.60	104.20	122.40	118.20	115.90	116.50	139.50	172.90	213.20	203.70	161.50	153.80	163.30	138.20	108.50	97.20	84.70	90.40	112.90	72.05	61.14	61.66	61.10	82.16	78.21	63.48	70.22	60.10	62.69	58.02	54.88	61.47	56.78	56.24	64.45
Other current assets	708.00	495.00	525.00	443.00	573.00	481.00	527.00	411.00	452.00	492.00	464.00	401.00	456.00	403.00	416.00	386.00	377.00	346.00	319.00	321.00	346.00	315.00	263.00	304.00	274.00	276.00	313.00	326.00	364.00	340.00	321.00	329.00	324.00	295.00	363.00	316.00	376.00	277.00	219.00	220.00	234.00	354.00	555.00	561.00	521.80	518.00	479.40	494.30	489.70	457.60	441.00	467.80	525.20	765.30	488.50	511.10	435.60	5,328.50	5,041.50	388.30	339.40	4,960.00	4,599.80	210.40	3,879.90	254.55	255.88	277.59	326.94	274.55	307.01	247.26	250.71	266.22	295.04	297.41	285.82	237.82	214.70	224.78	230.57
Total current assets	5,776.00	4,933.00	4,654.00	4,687.00	5,851.00	3,908.00	3,939.00	4,321.00	4,897.00	4,327.00	3,993.00	4,160.00	4,680.00	4,540.00	4,603.00	4,922.00	5,945.00	5,513.00	5,669.00	5,631.00	6,001.00	5,114.00	4,821.00	4,817.00	4,274.00	4,218.00	4,191.00	4,516.00	5,610.00	5,361.00	5,471.00	5,853.00	6,856.00	6,766.00	7,020.00	6,298.00	6,198.00	5,646.00	5,220.00	5,223.00	6,448.00	6,064.00	6,081.00	6,119.00	6,773.40	6,554.60	6,489.10	6,748.10	6,471.30	6,229.40	6,420.00	6,201.60	8,418.20	8,048.60	6,887.70	6,740.80	6,826.50	6,167.70	5,830.00	5,837.60	6,394.30	5,598.70	5,131.10	4,594.20	4,537.10	4,017.40	3,590.59	3,333.71	3,438.78	3,162.01	3,046.06	2,864.89	2,067.43	1,916.68	1,768.66	2,088.85	2,240.80	2,033.42	2,050.54	1,930.32	2,033.21
Total non-current assets +	4,968.00	5,038.00	4,976.00	4,992.00	4,972.00	5,081.00	5,065.00	4,990.00	4,990.00	5,042.00	5,080.00	5,110.00	5,138.00	5,170.00	5,177.00	4,622.00	4,081.00	3,987.00	3,553.00	3,525.00	3,359.00	3,572.00	3,599.00	3,599.00	3,248.00	3,265.00	3,281.00	3,295.00	3,131.00	3,057.00	3,080.00	3,052.00	3,039.00	3,021.00	3,288.00	3,301.00	3,295.00	3,409.00	3,542.00	3,564.00	3,589.00	2,721.00	2,554.00	2,578.00	2,627.80	2,680.10	2,688.40	2,724.30	2,747.90	2,771.20	2,777.40	2,816.30	2,824.20	2,817.30	2,666.20	2,665.20	2,705.80	2,653.90	2,674.10	2,608.20	2,133.60	2,164.70	2,106.70	2,051.60	1,957.30	1,951.23	1,973.92	1,981.19	2,034.04	2,027.73	2,032.33	2,117.67	2,003.56	1,862.74	1,789.35	1,466.57	1,417.68	1,459.87	1,269.67	1,250.35	1,227.76
Property, plant and equipment, net												911.00	650.00	667.00	661.00	622.00	602.00	575.00	549.00	533.00	525.00	731.00	737.00	872.00	727.00	740.00	746.00	754.00	759.00	763.00	770.00	768.00	756.00	741.00	795.00	799.00	799.00	892.00	949.00	942.00	937.00	873.00	1,004.00	1,011.00	1,029.90	1,050.70	1,081.70	1,098.00	1,108.80	1,128.60	1,142.90	1,163.40	1,170.90	1,189.20	1,132.40	1,139.10	1,137.20	1,081.80	1,046.10	993.30	911.60	862.20	845.30	825.40	804.40	797.96	780.38	796.27	807.92	705.15	717.85	720.66	693.79	661.13	646.16	629.12	603.52	586.58	555.82	533.12	513.19
Goodwill	2,772.00	2,756.00	2,731.00	2,734.00	2,723.00	2,723.00	2,759.00	2,759.00	2,759.00	2,759.00	2,759.00	2,759.00	2,759.00	2,767.00	2,767.00	2,767.00	2,346.00	2,330.00	2,050.00	2,050.00	2,039.00	2,039.00	2,039.00	2,038.00	1,778.00	1,770.00	1,770.00	1,770.00	1,735.00	1,742.00	1,742.00	1,739.00	1,739.00	1,739.00	1,739.00	1,701.00	1,684.00	1,676.00	1,676.00	1,676.00	1,676.00	1,027.00	1,027.00	1,027.00	1,027.40	1,031.30	988.10	988.10	988.10	988.10	988.10	988.10	988.10	978.10	905.20	905.20	905.20	905.20	904.00	904.00	760.30	737.00	737.00	737.00	681.00	680.99	680.99	680.99	680.99	680.05	680.05	680.05	680.05	600.85	601.06	601.06	601.06	601.32	486.36	487.54	487.54
Intangible assets	22.00	26.00	31.00	37.00	43.00	49.00	96.00	110.00	124.00	138.00	152.00	166.00	181.00	198.00	215.00	232.00	142.00	150.00	87.00	97.00	101.00	110.00	125.00	140.00	44.00	43.00	51.00	62.00	47.00	56.00	69.00	81.00	94.00	106.00	120.00	124.00	131.00	145.00	158.00	169.00	180.00	37.00	51.00	64.00	89.50	105.00	92.50	107.00	121.50	136.10	150.90	165.70	180.60	193.80	193.10	214.60	236.00	257.50	279.10	300.80	53.00	35.40	38.80	43.20	25.10	30.02	34.97	40.14	45.74	51.50	73.67	81.72	90.08	62.58	69.32	76.12	83.01	89.99	64.69	69.87	75.05
Long-term investments			94.00	93.00	92.00				85.00																	108.00	108.00	109.00	29.00	27.00	28.00	28.00	25.00	26.00			24.00				25.00				29.00															60.10
Other non-current assets
Total assets	10,744.00	9,971.00	9,630.00	9,679.00	10,823.00	8,989.00	9,004.00	9,311.00	9,887.00	9,369.00	9,073.00	9,270.00	9,818.00	9,710.00	9,780.00	9,544.00	10,026.00	9,500.00	9,222.00	9,156.00	9,360.00	8,686.00	8,420.00	8,416.00	7,522.00	7,483.00	7,472.00	7,811.00	8,741.00	8,418.00	8,551.00	8,905.00	9,865.00	9,787.00	10,308.00	9,599.00	9,493.00	9,055.00	8,762.00	8,787.00	10,037.00	8,785.00	8,635.00	8,697.00	9,401.20	9,234.70	9,177.50	9,472.40	9,219.20	9,000.60	9,197.40	9,017.90	11,242.40	10,865.90	9,553.90	9,406.00	9,532.30	8,821.60	8,504.10	8,445.80	8,498.80	7,763.40	7,237.80	6,645.80	6,494.40	5,968.63	5,564.51	5,314.89	5,472.82	5,189.74	5,078.39	4,982.56	4,070.99	3,779.43	3,558.01	3,555.42	3,658.48	3,493.29	3,320.21	3,180.67	3,260.97

Total current liabilities +	4,021.00	3,594.00	3,470.00	3,569.00	4,662.00	4,195.00	4,317.00	4,512.00	4,106.00	3,765.00	3,733.00	3,249.00	3,467.00	3,393.00	3,395.00	3,575.00	3,953.00	3,552.00	3,195.00	3,103.00	3,452.00	3,050.00	2,920.00	2,976.00	3,616.00	3,529.00	3,204.00	3,175.00	3,867.00	3,430.00	3,310.00	2,840.00	3,623.00	3,548.00	4,214.00	4,287.00	4,039.00	3,844.00	2,528.00	2,524.00	3,662.00	2,476.00	2,453.00	2,480.00	2,709.00	2,491.30	2,491.00	2,400.90	2,694.60	2,423.80	2,408.70	2,330.10	3,830.60	3,621.00	3,573.70	3,459.90	3,519.80	2,157.50	2,122.30	3,171.20	3,372.80	1,942.40	1,834.50	1,665.40	1,911.00	1,681.53	1,538.76	1,459.72	1,679.33	1,562.98	1,397.18	1,354.31	1,414.10	1,224.48	1,129.63	1,072.03	1,187.55	1,073.03	934.27	886.51	917.16
Accounts payable	550.00	413.00	436.00	404.00	511.00	434.00	554.00	437.00	517.00	396.00	411.00	344.00	392.00	432.00	584.00	515.00	607.00	432.00	432.00	368.00	420.00	336.00	367.00	396.00	426.00	381.00	382.00	348.00	542.00	497.00	472.00	425.00	609.00	458.00	379.00	289.00	347.00	258.00	253.00	239.00	254.00	175.00	226.00	249.00	283.40	194.20	210.30	183.10	247.00	186.60	223.80	218.70	259.70	221.20	246.60	275.60	233.10	220.20	273.20	250.80	232.80	183.60	175.90	149.90	184.60	139.15	118.81	122.19	137.83	122.92	156.84	146.16	178.23	119.87	119.10	136.08	144.11	124.26	109.39	99.93	101.28
Short-term debt	42.00	41.00	42.00	41.00	790.00	791.00	790.00	1,188.00	440.00	440.00	441.00	44.00	47.00	48.00	47.00	300.00	297.00	298.00	49.00	53.00	49.00	50.00	52.00	202.00	573.00	743.00	547.00	481.00	649.00	562.00	648.00	200.00	385.00	632.00	1,598.00	1,773.00	1,379.00	1,270.00	324.00	279.00	868.00	323.00	334.00	312.00	416.60	282.60	315.30	243.00	407.80	296.90	306.70	240.40	1,257.80	1,243.30	1,229.40	1,215.80	1,202.30	269.20	271.30	1,163.10	1,150.40	312.90	277.60	188.80	379.10	6.80	3.02	2.07	399.22	472.94	314.87	290.30	357.26	28.79	47.77	69.15	85.11	123.95	122.92	163.35	166.21
Current portion of long-term debt					750.00	750.00	749.00	1,149.00	400.00	400.00	400.00					250.00	250.00	250.00						150.00	522.00	693.00	498.00	430.00	649.00	562.00	399.00	1,742.00	1,926.00	2,172.00	750.00	2,518.00	749.00	1,140.00	1,140.00	1,140.00	2,358.00				1,487.00				849.00
Deferred revenue
Other current liabilities	1,109.00	867.00	848.00	854.00	1,082.00	900.00	928.00	754.00	973.00	836.00	878.00	734.00	810.00	787.00	772.00	672.00	878.00	759.00	747.00	694.00	921.00	711.00	686.00	564.00	723.00	610.00	557.00	582.00	851.00	730.00	652.00	592.00	825.00	739.00	592.00	523.00	652.00	617.00	296.00	282.00	746.00	294.00	284.00	280.00	284.80	335.10	333.30	318.40	386.00	374.00	352.40	341.90	749.80	679.20	689.20	564.10	717.90	358.80	331.10	516.50	763.00	269.00	245.40	388.70	591.30	471.00	399.87	306.61	523.20	-5,909.68	-5,238.57	294.12	357.26	286.34	260.63	197.26	274.34	238.95	194.75	189.63	198.71
Total non-current liabilities +	5,372.00	5,219.00	5,174.00	5,135.00	5,121.00	3,799.00	3,795.00	3,870.00	4,635.00	4,610.00	4,570.00	5,148.00	5,192.00	5,215.00	5,183.00	5,312.00	5,235.00	5,066.00	5,268.00	5,333.00	5,223.00	5,158.00	5,130.00	5,156.00	3,664.00	3,672.00	3,732.00	3,773.00	3,784.00	3,758.00	3,711.00	4,143.00	4,175.00	4,063.00	3,317.00	2,544.00	2,674.00	2,517.00	3,445.00	3,471.00	3,494.00	3,200.00	3,195.00	3,217.00	3,278.10	3,235.40	3,225.20	3,234.80	2,738.10	2,660.90	2,668.30	2,669.80	2,694.30	2,619.90	1,578.00	1,570.40	1,656.30	2,622.60	2,578.80	1,449.70	1,281.20	2,307.60	2,195.90	2,130.50	2,052.90	1,960.13	1,922.25	1,906.04	2,131.15	2,099.37	2,141.67	2,192.26	956.55	894.41	840.55	556.26	481.91	445.39	423.38	423.33	420.35
Long-term debt		2,486.00	2,486.00	2,485.00	2,485.00	1,244.00	1,244.00	1,244.00	1,992.00	1,991.00	1,991.00	2,390.00	2,389.00	2,388.00	2,387.00	2,387.00	2,386.00	2,385.00	2,634.00	2,633.00	2,632.00	2,632.00	2,631.00	2,630.00	1,146.00	1,146.00	1,145.00	1,145.00	1,144.00	1,144.00	1,144.00	1,542.00	1,541.00	1,540.00	1,540.00	745.00	744.00	744.00	1,492.00	1,491.00	1,490.00	1,490.00	1,489.00	1,488.00	1,487.50	1,494.70	1,494.40	1,494.10	995.50	995.20	995.00	994.80	994.60	994.30	0.00	0.00	0.00	1,188.80	1,175.80	0.00	0.00	1,137.70	1,125.40	1,113.40	1,101.50	1,089.50	1,078.02	1,066.77	1,265.00	1,265.00	1,330.35	1,395.77	172.60	250.00	250.00			27.18	70.51	108.78	133.79
Capital lease obligations		248.00	253.00	260.00	256.00	256.00	257.00	255.00	260.00	265.00	271.00	282.00	295.00	302.00	308.00	328.00	304.00	317.00	273.00	264.00	120.00	126.00	136.00	142.00	144.00	149.00	151.00	151.00
Other non-current liabilities		111.00	118.00	118.00	109.00	110.00	271.00	265.00	265.00	260.00	580.00	703.00	708.00	2,827.00	737.00	843.00	788.00	775.00	735.00	784.00	2,591.00	2,526.00	2,499.00	231.00	2,518.00	2,526.00	2,587.00	2,628.00	2,640.00	2,614.00	2,567.00	2,601.00	961.00	973.00	255.00	250.00	249.00	238.00	407.00	404.00	413.00	269.00	269.00	302.00	317.60	310.40	315.90	320.80	296.20	272.70	267.20	262.80	253.50	226.90	216.30	207.30	206.90	197.30	211.10	206.10	192.90	203.50	204.10	196.10
Total liabilities	9,393.00	8,813.00	8,644.00	8,704.00	9,783.00	7,994.00	8,112.00	8,382.00	8,741.00	8,375.00	8,303.00	8,397.00	8,659.00	8,608.00	8,578.00	8,887.00	9,188.00	8,618.00	8,463.00	8,436.00	8,675.00	8,208.00	8,050.00	8,132.00	7,280.00	7,201.00	6,936.00	6,948.00	7,651.00	7,188.00	7,021.00	6,983.00	7,798.00	7,611.00	7,531.00	6,831.00	6,713.00	6,361.00	5,973.00	5,995.00	7,156.00	5,676.00	5,648.00	5,697.00	5,987.10	5,726.70	5,716.20	5,635.70	5,432.70	5,084.70	5,077.00	4,999.90	6,524.90	6,240.90	5,151.70	5,030.30	5,176.10	4,780.10	4,701.10	4,620.90	4,654.00	4,250.00	4,030.40	3,795.90	3,963.90	3,641.65	3,461.01	3,365.76	3,810.47	3,662.35	3,538.85	3,546.56	2,370.65	2,118.89	1,970.18	1,628.29	1,669.46	1,518.42	1,357.66	1,309.84	1,337.51

Total stockholders' equity +	1,351.00	1,158.00	986.00	975.00	1,040.00	995.00	892.00	929.00	1,146.00	994.00	770.00	873.00	1,159.00	1,102.00	1,202.00	657.00	838.00	882.00	759.00	720.00	685.00	478.00	370.00	284.00	242.00	282.00	536.00	863.00	1,090.00	1,230.00	1,530.00	1,922.00	2,067.00	2,176.00	2,777.00	2,768.00	2,780.00	2,694.00	2,789.00	2,792.00	2,881.00	3,109.00	2,987.00	3,000.00	3,414.10	3,508.00	3,461.30	3,836.70	3,786.50	3,915.90	4,120.40	4,018.00	4,717.50	4,625.00	4,402.20	4,375.70	4,356.20	4,041.50	3,803.00	3,824.90	3,844.80	3,513.40	3,207.40	2,849.90	2,530.50	2,326.98	2,103.49	1,949.13	1,662.35	1,527.39	1,539.53	1,436.00	1,700.34	1,660.53	1,587.84	1,927.14	1,989.02	1,974.87	1,962.55	1,870.83	1,923.45
Common stock and paid-in capital	1,198.00	1,118.00	986.00	975.00	1,040.00	995.00	892.00	929.00	938.00	879.00	770.00	873.00	894.00	834.00	703.00	211.00	716.00	668.00	565.00	516.00	474.00	422.00	340.00	284.00	242.00	282.00	536.00	863.00	1,090.00	1,230.00	1,530.00	1,922.00	2,285.00	2,665.00	2,760.00	2,758.00	2,740.00	2,694.00	2,789.00	2,792.00	2,881.00	3,058.00	2,987.00	3,031.00	3,360.90	3,438.20	3,460.70	3,800.60	3,785.40	3,909.20	4,004.90	1,704.70	1,820.70	1,775.40	1,667.20	1,610.00	1,550.90	1,416.90	1,291.00	1,172.50	1,170.80	1,033.60	900.10	707.20	529.60	471.27	355.66	296.98	39.90	-19.97	-83.22	-137.58	164.44	214.45	243.58	666.63	762.86	838.33	892.52	887.73	995.02
Retained earnings	153.00	40.00	0.00	0.00	0.00	0.00	0.00	0.00	208.00	115.00	0.00	0.00	265.00	268.00	499.00	446.00	122.00	214.00	194.00	204.00	211.00	56.00	30.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-218.00	-489.00	17.00	10.00	40.00	0.00	0.00	0.00	0.00	51.00	0.00	-31.00	53.20	69.80	0.60	36.10	1.10	6.70	115.50	2,313.30	2,896.80	2,849.60	2,735.00	2,765.70	2,805.30	2,624.60	2,512.00	2,652.40	2,674.00	2,479.80	2,307.30	2,142.70	2,000.90	1,855.71	1,747.83	1,652.16	1,622.45	1,547.36	1,622.76	1,573.58	1,535.90	1,446.08	1,344.26	1,260.50	1,226.17	1,136.54	1,070.03	983.10	928.43
Common shares outstanding	199	200	202	203	206	208	210	212	212	211	211	216	217	219	220	224	228	229	229	229	229	227	224	222	222	229	236	243	249	255	264	269	273	268	275	278	278	281	284	282	284	296	296	304	313	317	324	329	336	346	349	360	368	365	368	371	382	374	376	406	404	406	392	374	374	360	350	339	333	329	333	341	349	353	365	378	385	389	388	391	372

Balance Sheet - NetApp, Inc. (NTAP)

Balance Sheet - NetApp, Inc. (NTAP)