Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 96,567.59 93,398.90 87,476.41 70,546.02 60,012.38 57,926.63 59,172.89 60,627.61 59,814.86 60,190.38 58,957.72 57,474.88 54,037.80 49,421.51 43,532.30 39,425.96 33,685.71 31,560.10 29,153.71 26,143.74
Cost of revenue 80,704.81 82,171.32 89,699.53 100,903.59 63,644.29 51,804.18 57,779.84 58,207.72 52,098.86 45,549.55 45,457.73 49,762.95 50,595.64 48,459.26 43,081.98 34,568.35 29,495.76 31,535.42 24,443.69 1,977.53
Gross profit 15,862.77 11,227.58 -2,223.12 -30,357.57 -3,631.92 6,122.46 1,393.06 2,419.89 7,716.01 14,640.83 13,499.99 7,711.93 3,442.16 962.25 450.32 4,857.61 646.95 24.68 26,568.15 24,166.21
Total operating expenses + 2,292.06 2,862.87 2,021.90 1,882.96 2,091.08 2,024.62 2,495.77 2,510.45 1,917.17 1,917.17 -7,156.88 1,151.00 1,169.03 2,961.57 1,135.29 3,277.46 2,783.28 2,822.75 1,871.86 20,823.24
Operating income 13,570.71 8,364.71 -4,245.02 -32,240.53 -5,722.99 4,097.83 -1,707.53 -685.11 4,953.15 12,001.60 11,346.73 5,787.57 1,518.97 -817.92 -684.96 2,259.92 1,714.82 -2,798.07 2,823.27 3,342.97
Non-operating income (net) -1,983.78 -3,108.18 -3,308.96 -1,603.09 -1,348.58 -1,105.09 -1,558.31 -1,315.71 -1,338.93 -1,488.13 7,309.05 -1,558.26 -1,915.45 -3,245.43 -1,788.16 -1,890.31 -1,392.41 -1,045.53 -429.94 -129.50
Income before tax 11,586.93 5,256.53 -7,553.98 -33,843.62 -7,071.57 2,992.75 -3,265.84 -2,000.82 3,614.22 10,513.47 18,655.79 4,229.31 -396.49 -4,063.35 -2,473.13 369.61 322.41 -3,843.60 2,393.33 3,213.47
Income tax expense 2,920.27 1,634.56 -2,837.83 -9,414.51 -1,855.99 899.06 -1,002.30 -826.32 2,172.82 3,365.14 5,239.41 1,430.34 -570.79 -985.38 819.87 438.78 370.15 -929.56 926.69 1,090.64
Net income 8,544.92 3,491.70 -4,822.55 -24,466.85 -5,304.52 1,992.08 -2,345.52 -1,314.57 1,298.72 7,048.58 13,289.13 2,686.87 60.01 -3,166.62 -3,370.46 -119.93 -96.72 -2,955.34 1,427.26 2,122.84
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 16.65 22,821.08 27,572.38 21,950.14 24,223.98 23,528.90 26,103.00 20,473.71 23,292.74 22,532.97 24,470.00 19,622.50 21,594.02 19,507.00 19,772.96 15,528.04 16,464.07 15,518.00 16,462.22 13,593.67 15,091.16 14,692.00 15,711.38 13,072.53 15,093.13 14,861.00 15,912.00 13,071.00 15,248.00 15,175.00 16,410.00 13,337.00 15,706.00 15,555.00 16,187.73 12,926.00 15,147.00 15,286.00 15,944.00 13,275.00 15,685.00 14,692.00 15,470.00 13,672.00 15,124.00 14,905.00 14,907.54 12,889.30 14,773.00 14,274.00 14,287.99 11,676.26 13,799.10 11,481.51 13,724.00 10,612.00 13,303.00 11,891.30 11,725.00 9,116.00 10,800.00 10,540.96 10,948.00 8,360.00 9,577.00 9,002.85 9,227.03 7,332.97 8,431.00 8,219.10 8,772.67 7,284.16 7,073.57 8,161.95 7,373.15 6,749.66 6,700.05 5,974.63 7,366.95 6,688.89 6,448.70
Cost of revenue 13.55 20,795.22 21,133.11 19,019.54 19,756.94 18,247.32 21,951.13 18,460.76 21,303.19 19,655.33 21,731.44 21,169.06 27,079.99 29,423.73 26,602.04 21,274.99 23,602.84 19,408.67 16,668.11 13,655.44 13,911.71 13,007.04 12,731.63 11,969.16 14,096.78 15,746.30 14,069.27 12,712.36 15,251.91 15,201.67 14,402.27 13,379.82 15,223.97 14,739.27 12,779.53 11,449.62 13,130.44 13,201.72 10,798.03 9,978.67 11,571.12 11,397.33 10,606.93 11,031.30 12,422.17 13,510.31 11,606.33 11,536.59 13,109.72 13,346.18 12,225.31 12,324.47 12,699.69 21,732.26 8,047.00 8,899.00 9,780.00 21,950.98 6,698.00 6,467.00 7,982.00 8,078.35 9,045.00 8,060.00 9,385.00 4,678.03 -544.04 8,678.04 5,712.00 10,958.42 10,958.42 12.16 12.08 -10.58 10.58 11.20 -9.27 9.27
Gross profit 3.10 2,025.86 6,439.28 2,930.60 4,467.04 5,281.58 4,152.23 2,012.94 1,989.56 2,877.64 2,738.54 -1,546.57 -5,485.97 -9,916.73 -6,829.08 -5,746.95 -7,138.77 -3,890.67 -205.89 -61.76 1,179.45 1,684.97 2,979.75 1,103.37 996.35 -885.30 1,842.73 358.64 -3.91 -26.67 2,007.73 -42.82 482.04 815.73 3,408.20 1,476.38 2,016.56 2,084.28 5,145.97 3,296.33 4,113.88 3,294.67 4,863.07 2,640.70 2,701.83 1,394.69 3,301.21 1,352.71 1,663.28 927.82 2,062.68 -648.20 1,099.41 -10,250.75 5,677.00 1,713.00 3,523.00 -10,059.68 5,027.00 2,649.00 2,818.00 2,462.61 1,903.00 300.00 192.00 4,324.83 9,771.07 -1,345.07 2,719.00 -2,739.32 8,772.67 7,284.16 7,073.57 8,161.95 7,373.15 6,749.66 6,700.05 5,974.63 7,366.95 6,506.25 6,448.70
Total operating expenses + 0.50 42.36 758.98 794.72 713.43 2,862.87 755.87 762.68 690.21 966.84 741.56 725.83 691.59 58.13 701.86 769.40 648.15 63.60 730.80 691.14 613.82 102.80 647.55 713.56 565.80 111.56 603.75 656.38 616.20 111.29 604.88 645.73 592.69 208.93 627.53 624.97 556.59 256.17 702.90 578.04 500.18 48.49 522.93 555.48 461.82 -18.43 429.27 523.47 435.24 129.61 515.36 445.95 441.64 -10,874.52 4,013.00 345.46 401.15 -10,475.71 3,850.00 3,446.00 3,319.00 -993.54 1,441.00 1,558.00 1,272.00 4,270.00 8,198.75 -1,749.75 3,036.00 -1,436.25 9,623.04 7,605.48 7,073.57 -26,330.44 7,373.15 5,957.12 6,700.05 -22,800.77 7,366.95 5,752.57 -21,357.05
Operating income 2.60 1,983.50 5,680.29 2,135.87 3,753.61 2,418.71 3,396.00 1,250.26 1,299.34 1,910.80 1,997.00 -2,272.40 -6,177.56 -10,769.00 -7,530.94 -6,516.35 -7,786.92 -4,730.00 -936.69 -752.90 565.63 934.00 2,332.21 389.81 431.00 -1,667.00 1,239.00 -299.00 -630.00 -788.00 1,395.00 -687.00 -128.00 -129.00 2,772.92 847.00 1,463.00 1,268.00 4,424.00 2,705.00 3,605.00 2,679.00 4,340.00 2,088.00 2,240.00 870.00 2,861.63 829.24 1,227.00 407.00 1,547.32 -1,094.15 657.77 -2,216.32 1,906.27 -1,956.00 -241.77 -861.96 1,422.00 -797.00 -501.00 3,456.15 462.00 -1,258.00 -1,080.00 54.82 1,572.32 404.68 -317.00 -1,305.07 -850.37 -321.32 7,073.57 -18,168.49 7,373.15 792.54 6,700.05 -16,826.14 7,366.95 774.83 -14,908.35
Non-operating income (net) -0.28 -642.78 -331.13 -470.69 -521.73 -1,225.18 -419.00 -901.22 -561.56 -915.05 -335.94 -682.67 -677.29 -30.00 -592.42 -295.63 -318.39 -394.00 -395.60 -231.03 -236.77 -241.00 -394.05 -172.06 -286.00 -327.00 -932.00 -451.00 -166.00 -330.00 -286.00 -1,013.00 -134.00 -332.00 -586.01 -264.00 -71.00 -595.00 -304.00 -300.00 -96.00 -292.00 8,134.00 -355.00 -182.00 -357.00 -475.32 -400.69 -325.00 -585.00 -216.29 -644.06 -449.72 -432.02 -512.27 -406.00 -205.23 -176.16 -965.00 -487.00 -107.00 -2,848.99 597.00 174.00 935.00 -473.41 -364.62 -24.38 -530.00 -1,247.53 171.36 15.32 -7,073.57 18,169.40 -7,374.79 -60.14 -6,700.05 16,828.24 -7,368.49 -29.71 14,908.35
Income before tax 2.32 1,340.72 5,349.16 1,665.18 3,231.87 1,193.53 2,977.00 349.05 737.79 995.75 1,661.06 -2,955.07 -6,854.85 -10,799.00 -8,123.36 -6,811.98 -8,105.31 -5,124.00 -1,332.29 -983.93 328.86 693.00 1,938.16 217.75 145.00 -1,994.00 307.00 -750.00 -796.00 -1,118.00 1,109.00 -1,700.00 -262.00 -461.00 2,186.91 583.00 1,392.00 673.00 4,120.00 2,405.00 3,509.00 2,387.00 12,474.00 1,733.00 2,058.00 513.00 2,386.31 428.55 902.00 -178.00 1,331.03 -1,738.20 208.05 -2,648.35 1,394.00 -2,362.00 -447.00 -1,038.13 457.00 -1,284.00 -608.00 607.17 1,059.00 -1,084.00 -145.00 -418.59 1,207.69 380.31 -847.00 -2,552.60 -679.01 -306.00 0.92 -1.64 732.40 2.11 -1.54 745.13
Income tax expense 0.60 2.14 1,559.14 488.82 870.17 161.56 1,096.92 234.63 141.85 -257.56 414.06 -1,050.71 -1,943.61 -2,994.00 -2,239.15 -1,976.16 -2,179.39 -1,444.08 -306.41 -321.96 216.46 105.99 686.83 14.90 91.35 -695.39 65.50 -337.96 -34.46 -404.40 371.46 -781.41 -11.96 801.32 657.68 224.30 489.53 200.82 1,181.98 636.62 1,345.73 814.67 3,197.94 391.59 835.21 35.38 817.26 237.04 340.66 -822.43 357.37 -153.35 47.62 -892.38 437.00 -597.00 66.00 942.87 164.00 -223.00 -64.00 576.02 213.00 -269.00 -63.00 -81.86 277.81 139.19 35.00 -428.56 -358.53 -71.23 211.65 -280.67 -242.05 284.09 -445.02 -542.64 -655.69 262.09 -416.47
Net income 1.70 1,324.34 3,755.62 1,136.71 2,328.25 1,015.70 1,849.00 65.09 561.46 1,232.79 794.00 -1,902.78 -4,946.50 -7,805.00 -5,905.39 -4,837.19 -5,952.86 -3,685.00 -1,045.24 -683.95 79.70 567.00 1,236.34 166.21 22.98 -1,294.00 223.00 -448.00 -788.00 -773.00 709.00 -949.00 -277.00 -1,320.00 1,493.04 327.00 869.00 466.00 2,913.00 1,727.00 2,135.00 1,552.00 9,230.00 1,305.00 1,200.00 452.00 1,547.43 154.75 532.00 606.00 945.46 -1,613.82 133.30 -1,783.62 939.00 -1,784.00 -538.00 -1,923.00 266.00 -1,087.00 -550.00 -21.16 846.00 -815.00 -82.00 -385.72 929.88 241.12 -882.00 -2,166.34 -319.48 -234.76 -211.65 280.67 242.05 448.31 445.02 542.64 655.69 483.04 416.47
about 11 hours ago