Income Statement - BLUE OWL CAPITAL INC. (OWL)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | |
|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2,870.18 | 2,295.43 | 1,731.61 | 1,369.72 | 823.88 | 249.82 | 190.85 | 121.25 | |
| Cost of revenue | 1,280.73 | 1,017.48 | 870.64 | 894.69 | 1,496.99 | 240.73 | 111.77 | 59.49 | |
| Gross profit | 1,589.45 | 1,277.94 | 860.97 | 475.04 | -673.11 | 9.08 | 79.08 | 61.76 | |
| Total operating expenses | 962.29 | 671.19 | 543.15 | 477.52 | 254.16 | 67.81 | 51.71 | 63.40 | |
| Operating income | 627.15 | 606.76 | 317.82 | -2.48 | -927.27 | -58.73 | 27.37 | -1.64 | -0.13 |
| Non-operating income (net) | -279.24 | -137.53 | -71.43 | -47.13 | -940.21 | -23.82 | -6.66 | -1.13 | 0.18 |
| Income before tax | 347.91 | 469.23 | 246.38 | -49.62 | -1,867.48 | -82.54 | 20.71 | -2.77 | 0.05 |
| Income tax expense | 42.42 | 48.78 | 25.61 | -9.38 | -65.21 | -0.10 | 0.24 | -0.18 | |
| Net income | 78.83 | 109.58 | 54.34 | -9.29 | -376.17 | -77.83 | 22.96 | 2.05 | 0.05 |
Show Quarterly Income Statement
Income Statement - BLUE OWL CAPITAL INC. (OWL)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Sep-16 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 753.81 | 755.60 | 727.99 | 703.11 | 683.49 | 631.36 | 600.88 | 549.85 | 513.34 | 494.04 | 429.65 | 416.94 | 390.99 | 395.51 | 370.99 | 327.25 | 275.98 | 288.52 | 247.88 | 179.26 | 108.22 | 106.01 | 54.04 | 40.50 | 49.27 | |||||||
| Cost of revenue | 90.92 | 287.12 | 341.37 | 326.30 | 325.94 | 294.48 | 271.11 | 227.10 | 224.79 | 250.77 | 213.98 | 208.28 | 197.62 | 247.93 | 234.75 | 218.12 | 193.89 | 130.53 | 96.91 | 1,221.57 | 132.07 | 132.07 | 44.21 | 32.27 | 32.18 | |||||||
| Gross profit | 662.89 | 468.48 | 386.62 | 376.81 | 357.55 | 336.88 | 329.77 | 322.75 | 288.55 | 243.27 | 215.67 | 208.66 | 193.37 | 147.58 | 136.24 | 109.13 | 275.98 | 157.99 | 150.97 | -1,042.31 | -26.07 | -26.07 | 9.83 | 8.23 | 17.09 | |||||||
| Total operating expenses | 553.99 | 130.58 | 273.94 | 277.52 | 280.25 | 198.05 | 190.00 | 150.19 | 132.94 | 126.52 | 122.21 | 167.40 | 127.03 | 119.62 | 368.55 | 337.39 | 298.71 | 222.34 | 171.54 | 1,294.42 | 62.84 | 19.35 | 13.64 | 15.60 | 19.22 | |||||||
| Operating income | 108.90 | 337.90 | 112.68 | 99.28 | 77.29 | 138.83 | 139.77 | 172.55 | 155.61 | 116.75 | 93.47 | 41.26 | 66.34 | 27.96 | 2.43 | -10.15 | -22.74 | 66.18 | 76.34 | -1,115.16 | 45.38 | -45.42 | -3.81 | -7.37 | -2.13 | -0.11 | -0.15 | -0.08 | -0.05 | 0.00 | 0.00 | 0.00 |
| Non-operating income (net) | -13.07 | -170.15 | -57.36 | -14.79 | -36.95 | -64.76 | -27.65 | -16.30 | -28.82 | -32.45 | -19.30 | -1.82 | -17.87 | -32.10 | -16.53 | 6.71 | -5.22 | -101.40 | -331.57 | -501.38 | -96.61 | -5.81 | -6.13 | -5.99 | -5.89 | 0.18 | 0.13 | 0.13 | 0.05 | 0.00 | 0.00 | 0.00 |
| Income before tax | 95.83 | 167.75 | 55.32 | 84.49 | 40.34 | 74.07 | 112.12 | 156.25 | 126.78 | 84.31 | 74.16 | 39.44 | 48.47 | -4.13 | -14.09 | -3.44 | -27.95 | -35.22 | -255.24 | -1,616.54 | -51.23 | -51.23 | -9.94 | -13.35 | -8.02 | 0.07 | -0.02 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Income tax expense | 16.24 | 17.01 | 7.95 | 13.80 | 3.67 | 3.02 | 12.80 | 18.20 | 14.77 | 3.11 | 10.65 | 5.40 | 6.44 | -5.89 | -4.09 | 5.63 | -5.04 | -21.81 | -14.39 | -29.20 | 0.02 | 0.02 | -0.03 | -0.05 | -0.05 | 0.02 | ||||||
| Net income | 15.54 | 47.67 | 6.31 | 17.43 | 7.43 | 20.74 | 29.81 | 33.95 | 25.09 | 18.06 | 15.11 | 12.86 | 8.32 | 1.59 | 2.06 | -1.13 | -11.82 | 0.08 | -53.32 | -362.34 | -49.71 | -49.71 | -8.62 | -12.44 | -7.06 | 0.05 | -0.02 | 0.06 | 0.00 | 0.00 | 0.00 | 0.00 |