Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	6,272.20	5,882.00	5,502.80	5,283.00	5,051.00	4,667.90	4,632.90	3,421.10	1,675.30	1,481.44	1,000.29	767.86	712.70	551.84	370.83	328.91	270.92	280.01	248.17	205.47
Cost of revenue	3,250.60	3,018.40	2,851.00	2,767.70	2,641.70	2,574.10	2,611.70	2,051.10	886.43	800.49	532.35	410.73	388.80	299.92	184.29	165.93	137.74	142.43	128.88	100.02
Gross profit	3,021.60	2,863.60	2,651.80	2,515.30	2,409.30	2,093.80	2,021.20	1,370.00	788.87	680.95	467.94	357.13	323.90	251.93	186.54	162.97	133.18	137.57	119.29	105.45
Total operating expenses +	1,584.90	1,520.10	1,442.90	1,372.40	1,167.00	1,108.00	1,106.80	940.90	392.00	392.30	303.20	156.76	140.93	128.71	92.76	83.13	66.07	72.49	70.56	61.58
Selling, general and administrative	452.40	418.20	418.20	425.00	358.00	352.30	369.20	313.90	120.17	122.47	97.83	50.88	45.19	34.80	28.22	26.46	19.20	26.12	24.57	20.37
Research and development	507.50	517.70	473.80	447.30	414.90	399.40	383.70	318.20	153.33	152.69	110.42	57.29	53.86	45.78	35.65	31.44	26.51	26.80	26.28	23.62
Other operating expenses	625.00	584.20	550.90	500.10	394.10	356.30	353.90	308.80	118.49	117.15	94.95	48.59	41.89	48.13	28.89	25.23	20.36	19.57	19.70	17.60
Operating income	1,436.70	1,343.50	1,208.90	1,142.90	1,242.30	985.80	914.40	429.10	396.90	288.60	164.74	200.37	182.97	123.22	93.78	79.84	67.10	65.08	48.73	43.87
Non-operating income (net)	-461.90	-449.80	-351.20	-266.80	-205.30	-210.00	-382.70	-304.00	-114.27	-124.98	-103.90	-22.72	-37.78	-52.73	-19.84	-35.39	-38.28	-39.14	-42.61	-46.58
Income before tax	974.80	893.70	857.70	876.10	1,037.00	775.80	531.70	125.10	282.63	163.62	60.84	177.65	145.19	70.49	73.94	44.45	28.82	25.95	6.12	-2.71
Income tax expense	176.10	132.00	249.10	227.10	236.40	150.60	93.20	21.90	-46.23	32.62	17.98	46.53	27.29	24.67	22.92	12.03	9.80	7.15	-0.46	-3.79
Net income	796.90	760.50	607.10	650.20	800.00	625.20	438.50	103.20	328.86	131.00	42.86	131.13	117.90	45.82	51.02	32.41	19.02	18.80	6.58	1.08

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	1,647.10	1,653.50	1,568.00	1,536.80	1,513.90	1,529.70	1,465.80	1,451.50	1,435.00	1,411.60	1,365.90	1,362.60	1,362.70	1,338.30	1,321.00	1,328.70	1,295.00	1,294.20	1,264.40	1,259.00	1,233.40	1,203.40	1,152.80	1,138.10	1,173.60	1,203.50	1,144.20	1,148.00	1,137.20	1,111.00	992.40	895.80	421.93	438.37	418.25	410.98	407.70	400.92	383.30	373.08	324.13	300.89	280.89	212.77	205.74	200.73	192.60	188.72	185.81	182.52	179.51	177.46	173.22	171.76	165.56	120.85	93.68	95.70	94.32	91.80	89.01	86.11	83.00	81.62	78.17	71.05	68.90	67.25	63.72	68.29	71.00	72.20	68.52	68.44	63.48	60.33	55.91	54.00	52.45	50.66	48.37
Cost of revenue	845.30	863.70	820.20	799.90	766.80	775.80	761.60	753.20	727.80	692.30	711.50	721.50	725.70	690.90	697.20	704.40	675.20	663.00	640.40	664.00	674.30	652.80	628.90	626.80	665.60	658.00	642.70	649.10	661.90	638.00	580.10	603.50	229.58	225.47	219.80	223.69	217.46	205.30	208.03	210.48	176.68	158.68	151.86	109.50	112.31	105.62	101.38	102.23	101.50	98.40	96.20	96.76	97.44	96.23	93.74	63.10	46.85	47.68	46.48	45.64	44.50	43.49	42.34	40.94	39.16	35.35	34.80	34.52	33.07	35.12	27.40	27.69	25.93	34.76	32.37	32.31	29.44	26.41	25.81	24.51	23.30
Gross profit	801.80	789.80	747.80	736.90	747.10	753.90	704.20	698.30	707.20	719.30	654.40	641.10	637.00	647.40	623.80	624.30	619.80	631.20	624.00	595.00	559.10	550.60	523.90	511.30	508.00	545.50	501.50	498.90	475.30	473.00	412.30	292.30	192.35	212.89	198.45	187.29	190.24	195.63	175.28	162.60	147.45	142.21	129.03	103.27	93.43	95.12	91.22	86.49	84.31	84.12	83.31	80.70	75.78	75.53	71.82	57.75	46.82	48.02	47.84	46.17	44.51	42.62	40.67	40.68	39.01	35.70	34.10	32.73	30.65	33.17	0.00	0.00	0.00	33.68	31.11	28.02	26.47	27.59	26.64	26.15	25.07
Total operating expenses +	393.50	421.20	382.10	392.40	389.20	396.00	379.10	370.70	374.30	385.10	348.00	352.90	356.90	346.10	319.60	378.70	328.00	311.00	283.90	282.10	290.00	281.90	266.90	270.00	289.20	284.20	273.90	275.40	273.30	260.60	231.70	343.00	105.50	99.60	94.50	97.40	100.52	100.31	98.37	96.56	97.00	93.91	114.08	44.91	50.30	41.52	36.85	41.10	37.29	36.30	35.45	35.40	33.78	32.75	34.58	36.62	24.75	24.33	23.75	23.27	21.41	21.57	21.08	20.89	19.59	16.57	16.43	16.90	16.18	16.76	0.00	0.00	0.00	19.50	17.21	18.42	15.43	17.07	16.06	14.81	13.64
Selling, general and administrative	117.30	113.90	118.80	111.90	107.80	102.60	103.70	99.40	112.50	127.50	95.60	96.20	98.90	101.60	91.10	121.00	111.30	94.50	89.80	83.60	90.10	85.80	84.70	88.90	92.90	91.20	91.00	95.50	91.50	80.50	93.20	108.10	35.43	31.26	28.98	28.10	31.83	31.23	33.35	27.20	30.70	27.46	39.61	13.46	17.30	12.78	11.34	14.96	11.80	11.99	11.48	11.20	10.52	10.27	12.42	17.69	4.59	7.36	7.12	7.20	6.54	7.30	6.94	6.55	5.68	4.51	4.50	5.10	5.08	5.43	17.37	18.50	17.78	7.40	5.64	6.48	5.05	6.51	5.11	4.70	4.06
Research and development	134.60	131.70	118.60	128.10	129.10	136.80	131.30	128.70	120.90	118.30	117.70	119.60	118.20	115.50	107.60	118.40	105.80	108.50	97.70	100.80	107.90	100.70	97.00	96.80	104.90	100.40	94.90	93.60	94.80	104.00	85.70	89.60	38.92	38.43	37.38	39.08	38.45	37.71	37.70	40.83	36.45	35.90	37.39	17.52	19.61	15.83	13.94	13.94	13.59	13.30	13.12	13.64	13.80	13.30	13.19	10.65	8.64	9.30	9.33	9.05	7.97	7.96	7.87	7.86	7.76	6.92	6.97	6.76	5.87	6.46	6.60	6.78	6.96	6.67	6.58	6.77	6.27	5.72	6.10	5.93	5.88
Other operating expenses	141.60	175.60	144.70	152.40	152.30	156.60	144.10	142.60	140.90	139.30	134.70	137.10	139.80	129.00	120.90	139.30	110.90	108.00	96.40	97.70	92.00	95.40	85.20	84.30	91.40	92.60	88.00	86.30	87.00	76.10	52.80	145.30	31.15	29.91	28.15	30.22	30.24	31.37	27.33	28.54	29.86	30.55	37.08	13.93	13.39	12.91	11.58	12.20	11.90	11.01	10.85	10.56	9.46	9.18	8.97	8.29	11.53	7.68	7.31	7.02	6.89	6.32	6.28	6.48	6.15	5.13	4.96	5.04	5.23	4.87	-23.97	-25.28	-24.74	5.43	4.99	5.18	4.11	4.85	4.86	4.19	3.71
Operating income	408.30	368.60	365.70	344.50	357.90	357.90	325.10	327.60	332.90	334.20	306.40	288.20	280.10	301.30	304.20	245.60	291.80	320.20	340.10	312.90	269.10	268.70	257.00	241.30	218.80	261.30	227.60	223.50	202.00	212.40	180.60	-50.70	86.90	113.29	103.90	89.90	89.72	95.31	76.90	66.04	50.44	48.30	14.95	58.35	43.13	53.60	54.36	45.39	47.03	47.82	47.86	45.29	42.00	42.77	37.25	21.13	22.07	23.69	24.09	22.90	23.11	21.05	19.59	19.79	19.42	19.13	17.66	15.84	14.47	16.41	17.66	17.28	15.82	14.18	13.90	9.60	11.05	10.52	10.58	11.34	11.43
Non-operating income (net)	-105.20	-148.50	-111.80	-105.00	-96.60	-118.00	-100.50	-123.10	-108.20	-57.50	-98.60	-93.70	-101.40	-28.70	-91.00	-90.10	-57.00	-30.70	-94.80	-46.40	-33.40	-33.90	-39.00	-42.30	-94.80	-100.40	-108.90	-68.20	-105.20	-103.50	-62.70	-112.90	-24.97	-26.59	-28.77	-27.41	-31.42	-28.32	-28.99	-32.83	-34.94	-35.10	-56.11	-5.58	-7.11	-3.77	-4.54	-6.63	-7.78	-6.86	-9.15	-9.41	-12.36	-13.39	-15.53	-27.38	3.58	-5.32	-2.87	-3.36	-8.30	-6.75	-6.09	-13.42	-9.13	-9.23	-9.48	-10.77	-8.79	-8.28	-11.32	-11.41	-10.20	-9.51	-11.13	-10.68	-11.29	-11.90	-12.24	-10.88	-11.57
Income before tax	303.10	220.10	253.90	239.50	261.30	239.90	224.60	204.50	224.70	276.70	207.80	194.50	178.70	272.60	213.20	155.50	234.80	289.50	245.30	266.50	235.70	234.80	218.00	199.00	124.00	160.90	118.70	155.30	96.80	108.90	117.90	-163.60	61.93	86.71	75.13	62.49	58.30	67.00	47.91	33.20	15.51	13.21	-41.16	52.77	36.03	49.83	49.82	38.76	39.24	40.95	38.72	35.88	29.64	29.38	21.71	-6.26	25.65	18.36	21.22	19.54	14.81	14.30	13.50	6.37	10.29	9.90	8.18	5.06	5.68	8.12	6.34	5.86	5.62	4.67	2.78	-1.08	-0.25	-1.38	-1.66	0.46	-0.14
Income tax expense	76.80	26.10	43.50	58.40	48.10	-8.50	60.00	13.80	66.70	81.80	51.20	63.60	52.50	65.00	53.40	45.20	63.50	38.30	60.60	76.70	60.80	37.70	58.60	29.50	24.80	19.30	23.70	34.20	16.00	50.20	60.90	-99.90	10.68	-78.63	10.91	11.34	10.15	9.97	9.16	4.98	8.50	1.11	-6.55	13.64	9.78	13.22	9.00	11.52	12.79	14.07	-4.75	9.76	8.21	13.30	4.10	-0.50	7.77	5.10	6.32	6.51	4.98	5.12	3.64	2.00	1.27	3.88	2.58	1.57	1.78	1.66	1.53	2.08	1.88	-0.92	0.56	-0.02	-0.07	-0.53	-2.02	-1.32	0.08
Net income	226.10	193.10	210.00	180.80	213.00	248.20	164.40	190.30	157.60	194.40	156.00	130.70	126.00	207.50	160.00	110.60	172.10	250.90	184.40	189.80	174.90	197.10	159.40	169.50	99.20	141.60	95.00	121.10	80.80	58.70	57.00	-63.70	51.30	165.34	64.20	51.10	48.15	57.02	38.75	28.22	7.01	12.10	-34.61	39.13	26.25	36.61	40.83	27.25	26.45	26.88	43.47	26.12	21.43	16.08	17.62	-5.76	17.88	13.26	14.90	13.03	9.83	9.18	9.85	4.36	9.02	6.02	5.61	3.49	3.90	6.47	4.81	3.79	3.74	5.59	2.22	-1.06	-0.17	-0.85	0.36	1.79	-0.23

about 11 hours ago

Ask a follow up