Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	146,742,000.00	149,967,000.00	149,216,000.00	147,306,000.00	143,210,000.00	136,447,000.00	135,557,000.00	130,788,000.00	128,256,000.00	116,333,000.00	102,470,000.00	89,696,000.00	82,967,000.00	77,127,000.00	71,238,000.00	68,529,000.00	64,596,635.00	60,689,784.00	59,440,011.00	51,206,945.22
Cost of revenue	48,252,000.00	48,082,000.00	46,081,000.00	43,624,000.00	43,314,000.00	39,981,000.00	42,530,000.00	48,176,000.00	39,590,000.00	34,481,000.00	31,702,000.00	27,181,000.00	24,259,000.00	21,463,000.00	20,008,000.00	19,132,000.00	14,582,285.00	12,217,685.00	9,590,596.00	7,483,009.89
Gross profit	98,490,000.00	101,885,000.00	103,135,000.00	103,682,000.00	99,896,000.00	96,466,000.00	93,027,000.00	82,612,000.00	88,666,000.00	81,852,000.00	70,768,000.00	62,515,000.00	58,708,000.00	55,664,000.00	51,230,000.00	49,397,000.00	50,014,350.00	48,472,099.00	49,849,415.00	43,723,935.33
Total operating expenses +	64,371,000.00	58,876,000.00	58,650,000.00	63,966,000.00	52,243,000.00	52,508,000.00	49,033,000.00	44,079,000.00	44,764,000.00	42,680,000.00	38,399,000.00	33,343,000.00	30,981,000.00	30,167,000.00	29,196,000.00	26,643,000.00	27,411,209.00	26,164,624.00	23,376,707.00	22,167,367.49
Selling, general and administrative	21,498,000.00	22,128,000.00	21,513,000.00	20,761,000.00	20,066,000.00	18,558,000.00	17,275,000.00	17,564,000.00	17,295,000.00	17,479,000.00	15,079,000.00	12,955,000.00	12,395,000.00	12,081,000.00	10,476,000.00	9,459,000.00	12,585,821.00	12,745,320.00	12,167,084.00	11,765,193.18
Research and development				108,000.00	82,000.00	52,000.00	45,000.00	0.00	0.00	0.00	0.00	0.00				1.00	0.62	0.90	0.72	0.96
Other operating expenses	42,873,000.00	36,748,000.00	37,137,000.00	43,097,000.00	32,095,000.00	33,898,000.00	31,713,000.00	26,515,000.00	27,469,000.00	25,201,000.00	23,320,000.00	20,388,000.00	18,586,000.00	18,086,000.00	18,720,000.00	17,183,999.00	14,825,387.38	13,419,303.11	11,209,622.28	10,402,173.35
Operating income	34,119,000.00	43,009,000.00	44,485,000.00	39,716,000.00	47,653,000.00	43,958,000.00	43,994,000.00	38,533,000.00	43,902,000.00	39,172,000.00	32,369,000.00	29,172,000.00	27,727,000.00	25,497,000.00	22,034,000.00	22,754,000.00	22,603,141.00	22,307,475.00	26,472,708.00	21,556,567.85
Non-operating income (net)	-3,610,000.00	-3,851,000.00	-3,630,000.00	-3,286,000.00	-3,914,000.00	-4,811,000.00	-5,695,000.00	-2,456,000.00	-1,274,000.00	-1,006,000.00	-1,076,000.00	-593,000.00	-697,000.00	-1,470,000.00	-1,052,000.00	-1,490,000.00	-253,853.00	-1,994,667.00	-877,055.00	399,685.53
Income before tax	30,509,000.00	39,158,000.00	40,855,000.00	36,430,000.00	43,739,000.00	39,147,000.00	38,299,000.00	36,077,000.00	42,628,000.00	38,166,000.00	31,293,000.00	28,579,000.00	27,030,000.00	24,027,000.00	20,982,000.00	21,264,000.00	22,349,288.00	20,312,808.00	25,595,653.00	21,956,253.38
Income tax expense	6,541,000.00	8,433,000.00	8,787,000.00	8,710,000.00	9,640,000.00	9,257,000.00	10,439,000.00	9,366,000.00	9,958,000.00	9,017,000.00	8,023,000.00	7,341,000.00	6,900,000.00	5,886,000.00	5,437,000.00	5,512,000.00	6,373,076.00	5,639,695.00	7,927,823.00	7,027,978.44
Net income	17,486,000.00	23,611,000.00	24,427,000.00	20,736,000.00	24,877,000.00	21,052,000.00	19,068,000.00	17,802,000.00	22,120,000.00	19,333,000.00	15,451,000.00	14,437,000.00	14,046,000.00	12,621,000.00	10,108,000.00	11,427,000.00	11,332,140.00	10,619,470.00	12,857,018.00	10,986,873.32

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	37,189,000.00	37,125,000.00	36,613,000.00	36,365,000.00	36,639,000.00	37,748,000.00	36,927,000.00	37,863,000.00	37,429,000.00	37,978,000.00	37,760,000.00	37,388,000.00	36,090,000.00	38,432,000.00	36,891,000.00	36,775,000.00	35,208,000.00	37,167,000.00	36,563,000.00	35,535,000.00	33,945,000.00	36,506,000.00	33,085,000.00	32,662,000.00	34,194,000.00	32,926,000.00	33,286,000.00	34,505,000.00	34,840,000.00	31,585,000.00	34,835,000.00	32,025,000.00	32,343,000.00	31,253,000.00	32,982,000.00	32,999,000.00	31,022,000.00	30,145,000.00	29,734,000.00	28,912,000.00	27,542,000.00	26,751,000.00	26,879,000.00	25,224,000.00	23,616,000.00	23,855,000.00	22,299,000.00	22,292,000.00	21,250,000.00	21,468,000.00	21,339,000.00	20,613,000.00	19,547,000.00	19,714,000.00	20,314,000.00	19,123,000.00	17,796,000.00	18,853,109.00	18,593,516.00	18,101,039.00	16,806,000.00	16,506,829.00	17,879,256.00	17,655,774.00	16,587,322.00	17,482,245.00	16,441,658.00	15,970,554.00	15,618,305.00	16,100,267.65	13,731,205.81	15,135,794.62	15,013,437.64	14,422,142.84	15,358,072.73	15,364,629.97	14,441,852.85	14,123,305.51	13,227,665.44	12,066,824.08	11,816,954.54
Cost of revenue	12,915,000.00	12,307,000.00	11,990,000.00	12,283,000.00	11,672,000.00	13,097,000.00	11,975,000.00	11,448,000.00	11,562,000.00	25,365,000.00	11,126,000.00	11,511,000.00	10,752,000.00	12,592,000.00	10,538,000.00	10,202,000.00	10,292,000.00	12,621,000.00	10,866,000.00	10,239,000.00	9,588,000.00	10,622,000.00	10,173,000.00	9,415,000.00	9,771,000.00	7,554,000.00	10,449,000.00	12,550,000.00	11,977,000.00	11,670,000.00	12,768,000.00	12,666,000.00	11,072,000.00	10,335,000.00	9,437,000.00	10,793,000.00	9,025,000.00	8,846,000.00	8,048,000.00	9,152,000.00	8,435,000.00	7,707,000.00	8,015,000.00	8,688,000.00	7,317,000.00	6,895,000.00	7,042,000.00	6,844,000.00	6,479,000.00	6,508,000.00	5,648,000.00	6,230,000.00	5,873,000.00	8,618,000.00	4,610,000.00	4,319,000.00	4,911,000.00	3,668,644.00	4,474,955.00	4,571,800.00	4,070,000.00	3,190,542.00	4,446,139.00	3,773,156.00	4,636,577.00	4,698,389.00	3,434,237.00	3,161,024.00	4,204,762.00	3,481,557.92	2,998,623.55	3,102,968.29	2,503,147.72	-4,989,556.86	4,814,127.27	2,936,696.75	2,797,674.84	2,149,149.59	1,977,306.99	1,789,759.26	1,570,427.27
Gross profit	24,274,000.00	24,818,000.00	24,623,000.00	24,082,000.00	24,967,000.00	24,651,000.00	24,952,000.00	26,415,000.00	25,867,000.00	12,613,000.00	26,634,000.00	25,877,000.00	25,338,000.00	25,840,000.00	26,353,000.00	26,573,000.00	24,916,000.00	24,546,000.00	25,697,000.00	25,296,000.00	24,357,000.00	25,884,000.00	22,912,000.00	23,247,000.00	24,423,000.00	25,372,000.00	22,837,000.00	21,955,000.00	22,863,000.00	19,915,000.00	22,067,000.00	19,359,000.00	21,271,000.00	20,918,000.00	23,545,000.00	22,206,000.00	21,997,000.00	21,299,000.00	21,686,000.00	19,760,000.00	19,107,000.00	19,044,000.00	18,864,000.00	16,536,000.00	16,299,000.00	16,960,000.00	15,257,000.00	15,448,000.00	14,771,000.00	14,960,000.00	15,691,000.00	14,383,000.00	13,674,000.00	11,096,000.00	15,704,000.00	14,804,000.00	12,885,000.00	15,184,465.00	14,118,561.00	13,529,239.00	12,736,000.00	13,316,287.00	13,433,117.00	13,882,618.00	11,950,745.00	12,783,856.00	13,007,421.00	12,809,530.00	11,413,543.00	12,618,709.73	10,732,582.26	12,032,826.33	12,510,289.92	19,411,699.70	10,543,945.45	12,427,933.22	11,644,178.01	11,974,155.92	11,250,358.46	10,277,064.82	10,246,527.27
Total operating expenses +	15,129,000.00	32,327,000.00	15,351,000.00	14,669,000.00	14,479,000.00	27,440,000.00	14,137,000.00	15,788,000.00	14,859,000.00	2,453,000.00	14,671,000.00	14,289,000.00	13,907,000.00	17,697,000.00	17,716,000.00	14,248,000.00	14,305,000.00	13,194,000.00	13,011,000.00	13,380,000.00	12,658,000.00	14,937,000.00	12,154,000.00	12,923,000.00	12,494,000.00	14,832,000.00	11,593,000.00	11,774,000.00	10,834,000.00	10,824,000.00	10,725,000.00	12,137,000.00	10,393,000.00	12,607,000.00	11,740,000.00	10,911,000.00	9,506,000.00	12,398,000.00	11,302,000.00	9,445,000.00	9,535,000.00	10,667,000.00	9,995,000.00	8,861,000.00	8,851,000.00	9,920,000.00	7,318,000.00	8,235,000.00	7,853,000.00	8,535,000.00	8,235,000.00	7,287,000.00	6,924,000.00	5,202,000.00	8,134,000.00	8,726,000.00	6,665,000.00	9,316,805.00	8,719,692.00	7,926,296.00	7,316,000.00	8,019,301.00	7,598,504.00	7,844,854.00	6,628,988.00	8,135,006.00	6,630,227.00	6,520,631.00	6,125,345.00	7,485,779.84	6,306,919.96	6,111,993.00	5,975,711.00	12,717,190.82	3,750,518.18	5,522,454.87	5,502,079.92	7,546,733.30	4,867,481.62	5,091,305.56	4,007,072.73
Selling, general and administrative	5,168,000.00	6,949,000.00	5,011,000.00	5,153,000.00	5,294,000.00	6,249,000.00	5,016,000.00	6,869,000.00	5,206,000.00	6,001,000.00	5,196,000.00	5,456,000.00	4,909,000.00	5,407,000.00	5,042,000.00	5,294,000.00	4,347,000.00	6,034,000.00	4,685,000.00	4,985,000.00	4,277,000.00	5,205,000.00	4,288,000.00	4,791,000.00	4,326,000.00	4,543,000.00	4,187,000.00	4,660,000.00	3,930,000.00	3,961,000.00	4,462,000.00	5,285,000.00	3,856,000.00	3,882,000.00	4,820,000.00	4,869,000.00	3,724,000.00	4,202,000.00	5,083,000.00	4,287,000.00	3,907,000.00	3,547,000.00	4,097,000.00	4,304,000.00	3,131,000.00	3,725,000.00	3,045,000.00	3,327,000.00	2,920,000.00	3,599,000.00	2,972,000.00	3,037,000.00	2,787,000.00	633,000.00	3,440,000.00	4,121,000.00	2,429,000.00	4,367,708.00	4,272,190.00	3,377,444.00	3,268,000.00	3,523,993.00	3,346,007.00	3,227,202.00	2,857,769.00	4,006,939.00	2,933,839.00	2,899,020.00	2,746,023.00	74.78	3,651,560.29	2,921,736.73	3,067,777.27	137.32	1,375,336.36	3,246,660.65	2,869,209.81	4,609,274.06	2,188,308.82	2,589,620.37	2,380,245.45
Research and development													108,000.00	108,000.00			82,000.00	82,000.00									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.30	0.30	0.47	0.44	0.77	0.23	0.40	0.23	0.18	0.17	0.19	0.08	0.13	0.32	0.34	0.10	0.24	0.16	0.20	0.12	0.32	0.26	0.23	0.15
Other operating expenses	9,961,000.00	25,378,000.00	10,340,000.00	9,516,000.00	9,185,000.00	21,191,000.00	9,121,000.00	8,919,000.00	9,653,000.00	-3,548,000.00	9,475,000.00	8,833,000.00	8,890,000.00	12,182,000.00	12,674,000.00	8,954,000.00	9,876,000.00	7,078,000.00	8,326,000.00	8,395,000.00	8,381,000.00	9,732,000.00	7,866,000.00	8,132,000.00	8,168,000.00	10,289,000.00	7,406,000.00	7,114,000.00	6,904,000.00	6,863,000.00	6,263,000.00	6,852,000.00	6,537,000.00	8,725,000.00	6,920,000.00	6,042,000.00	5,782,000.00	8,196,000.00	6,219,000.00	5,158,000.00	5,628,000.00	7,120,000.00	5,898,000.00	4,557,000.00	5,720,000.00	6,195,000.00	4,273,000.00	4,908,000.00	4,933,000.00	4,936,000.00	5,263,000.00	4,250,000.00	4,137,000.00	4,569,000.00	4,694,000.00	4,605,000.00	4,236,000.00	4,949,096.71	4,447,501.71	4,548,851.54	4,047,999.56	4,495,307.23	4,252,496.77	4,617,651.60	3,771,218.77	4,128,066.82	3,696,387.83	3,621,610.81	3,379,321.92	7,485,704.92	2,655,359.35	3,190,255.93	2,907,933.63	12,717,053.27	2,375,181.66	2,275,794.03	2,632,870.00	2,937,458.91	2,679,172.53	2,501,684.95	1,626,827.13
Operating income	9,145,000.00	4,798,000.00	9,272,000.00	9,413,000.00	10,488,000.00	10,541,000.00	10,815,000.00	10,627,000.00	11,008,000.00	10,160,000.00	11,963,000.00	11,588,000.00	11,431,000.00	8,143,000.00	8,637,000.00	12,325,000.00	10,611,000.00	11,352,000.00	12,686,000.00	11,916,000.00	11,699,000.00	10,947,000.00	10,758,000.00	10,324,000.00	11,929,000.00	10,540,000.00	11,244,000.00	10,181,000.00	12,029,000.00	9,091,000.00	11,342,000.00	7,222,000.00	10,878,000.00	8,311,000.00	11,805,000.00	11,295,000.00	12,491,000.00	8,901,000.00	10,384,000.00	10,315,000.00	9,572,000.00	8,377,000.00	8,869,000.00	7,675,000.00	7,448,000.00	7,040,000.00	7,939,000.00	7,213,000.00	6,918,000.00	6,425,000.00	7,456,000.00	7,096,000.00	6,750,000.00	5,894,000.00	7,570,000.00	6,078,000.00	6,220,000.00	5,867,660.00	5,398,869.00	5,602,943.00	5,420,000.00	5,296,986.00	5,834,613.00	6,037,764.00	5,321,757.00	4,648,850.00	6,377,194.00	6,288,899.00	5,288,198.00	5,132,929.89	4,425,662.30	5,920,833.34	6,534,578.92	6,694,508.88	6,793,427.27	6,905,478.34	6,142,098.09	4,427,422.63	6,382,876.84	5,185,759.26	6,239,454.55
Non-operating income (net)	-897,000.00	-711,000.00	-987,000.00	-866,000.00	-898,000.00	-1,005,000.00	-1,121,000.00	-847,000.00	-865,000.00	-1,648,000.00	-983,000.00	-883,000.00	-834,000.00	-910,000.00	-869,000.00	-758,000.00	-749,000.00	-873,000.00	-1,220,000.00	-938,000.00	-883,000.00	-1,554,000.00	-1,019,000.00	-1,233,000.00	-1,005,000.00	-3,355,000.00	-968,000.00	-672,000.00	-700,000.00	-686,000.00	-859,000.00	-565,000.00	-346,000.00	-324,000.00	-419,000.00	-364,000.00	-167,000.00	-352,000.00	-265,000.00	-133,000.00	-256,000.00	-404,000.00	-269,000.00	-273,000.00	-130,000.00	-176,000.00	-177,000.00	-175,000.00	-65,000.00	-143,000.00	-265,000.00	-170,000.00	-119,000.00	-422,000.00	-754,000.00	-145,000.00	-149,000.00	-876,399.00	-437,316.00	42,780.00	-285,000.00	-359,471.00	-236,151.00	-296,338.00	-182,809.00	-84,034.00	-130,673.00	494,207.00	-533,353.00	-1,753,967.46	-268,926.18	60,158.56	-32,508.05	-8,070,342.46	-460,445.45	-38,925.99	-234,732.06	19,088.11	6,112.13	-342,990.74	59,927.27
Income before tax	8,248,000.00	4,087,000.00	8,285,000.00	8,547,000.00	9,590,000.00	9,536,000.00	9,694,000.00	9,780,000.00	10,143,000.00	8,512,000.00	10,980,000.00	10,705,000.00	10,597,000.00	7,233,000.00	7,768,000.00	11,567,000.00	9,862,000.00	10,479,000.00	11,466,000.00	10,978,000.00	10,816,000.00	9,393,000.00	9,739,000.00	9,091,000.00	10,924,000.00	7,185,000.00	10,276,000.00	9,509,000.00	11,329,000.00	8,405,000.00	10,483,000.00	6,657,000.00	10,532,000.00	7,987,000.00	11,386,000.00	10,931,000.00	12,324,000.00	8,549,000.00	10,119,000.00	10,182,000.00	9,316,000.00	7,973,000.00	8,600,000.00	7,402,000.00	7,318,000.00	6,864,000.00	7,762,000.00	7,038,000.00	6,853,000.00	6,282,000.00	7,191,000.00	6,926,000.00	6,631,000.00	5,472,000.00	6,816,000.00	5,933,000.00	6,071,000.00	4,991,261.00	4,961,553.00	5,645,723.00	5,135,000.00	4,937,515.00	5,598,462.00	5,741,426.00	5,138,948.00	4,564,816.00	6,246,521.00	6,783,106.00	4,754,845.00	3,378,962.43	4,156,736.12	5,980,991.89	6,502,070.87	-1,375,833.58	6,332,981.82	6,866,552.35	5,907,366.03	4,446,510.73	6,388,988.97	4,842,768.52	6,299,381.82
Income tax expense	2,194,000.00		1,816,000.00	2,018,000.00	1,993,000.00		2,097,000.00	2,176,000.00	2,323,000.00	1,693,000.00	2,412,000.00	2,332,000.00	2,149,000.00	2,329,000.00	2,507,000.00	1,868,000.00	2,006,000.00	2,043,000.00	2,723,000.00	2,445,000.00	2,429,000.00	2,454,000.00	2,221,000.00	1,959,000.00	2,623,000.00	2,525,000.00	2,574,000.00	2,515,000.00	2,825,000.00	2,381,000.00	2,603,000.00	1,828,000.00	2,554,000.00	1,330,000.00	2,868,000.00	2,812,000.00	2,948,000.00	1,569,000.00	2,613,000.00	2,412,000.00	2,423,000.00	2,040,000.00	2,242,000.00	1,931,000.00	1,810,000.00	1,906,000.00	1,943,000.00	1,766,000.00	1,728,000.00	1,780,000.00	1,696,000.00	1,778,000.00	1,646,000.00	1,206,000.00	1,687,000.00	1,503,000.00	1,512,000.00	1,347,200.00	1,292,823.00	1,384,757.00	1,311,000.00	1,223,827.00	1,504,859.00	1,444,974.00	1,372,379.00	1,376,199.00	1,705,406.00	1,892,608.00	1,398,863.00	818,935.13	792,627.51	1,884,900.44	2,050,529.22	2,041,329.38	2,008,363.64	2,051,714.80	1,845,304.27	1,657,803.81	1,919,761.03	1,579,583.33	1,876,427.27
Net income	4,344,000.00	1,702,000.00	4,809,000.00	5,165,000.00	5,810,000.00	5,974,000.00	5,914,000.00	5,708,000.00	6,053,000.00	4,928,000.00	6,743,000.00	6,332,000.00	6,424,000.00	4,155,000.00	3,271,000.00	7,192,000.00	6,118,000.00	6,005,000.00	6,421,000.00	6,437,000.00	6,014,000.00	4,373,000.00	5,690,000.00	5,127,000.00	5,862,000.00	2,609,000.00	5,381,000.00	4,854,000.00	6,224,000.00	3,570,000.00	5,534,000.00	2,964,000.00	5,734,000.00	4,164,000.00	5,852,000.00	5,416,000.00	6,688,000.00	4,601,000.00	69,000.00	10,076,000.00	4,587,000.00	3,906,000.00	4,098,000.00	3,633,000.00	3,814,000.00	2,991,000.00	4,035,000.00	3,762,000.00	3,585,000.00	2,989,000.00	3,932,000.00	3,648,000.00	3,477,000.00	2,863,000.00	3,573,000.00	3,106,000.00	3,322,000.00	-857,939.00	3,668,730.00	5,250,946.00	2,828,000.00	2,603,644.00	2,930,080.00	3,226,685.00	2,776,590.00	2,031,678.00	3,256,649.00	3,585,929.00	2,457,884.00	1,701,708.15	2,478,259.64	3,087,960.92	3,203,460.65	3,096,429.04	3,165,090.91	3,599,720.22	3,028,056.31	1,793,261.19	3,409,770.22	2,336,685.19	3,460,436.36

about 11 hours ago

Ask a follow up