Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 58.42 55.85 52.10 48.04 44.03 43.13 44.27 43.46 43.21 42.51 40.29 35.00 34.72 33.92 29.12 15.80 15.81 15.98 14.73 14.61
Cost of revenue 34.80 31.35 29.42 27.43 24.78 22.69 22.16 21.03 20.27 20.82 20.35 17.22 17.54 16.56 15.04 8.84 9.09 8.73 8.02 7.76
Gross profit 23.62 24.49 22.68 20.61 19.25 20.43 22.11 22.44 22.93 21.69 19.94 17.78 17.18 17.36 14.08 6.95 6.71 7.25 6.70 6.85
Total operating expenses + 14.72 15.82 14.77 14.01 12.17 13.85 14.89 12.98 16.30 15.32 14.70 12.67 12.25 10.15 8.29 6.95 6.71 7.25 6.70 6.85
Operating income 8.90 8.67 7.92 6.60 7.09 6.58 7.21 9.46 6.63 6.37 5.24 5.11 4.93 7.21 5.80 3.26 3.42 3.44 3.21 3.89
Non-operating income (net) -1.77 -1.91 -2.34 -1.77 -1.13 -0.57 -0.82 1.82 -0.90 -1.23 -0.85 -0.36 -0.27 -0.29 -0.14 0.18 -0.21 0.06 0.13 0.02
Income before tax 7.13 6.76 5.57 4.83 5.96 6.01 6.39 11.28 5.73 5.13 4.39 4.75 4.66 6.92 5.66 3.44 3.21 3.50 3.34 3.91
Income tax expense 1.07 1.21 0.53 0.77 -0.27 1.24 1.39 2.35 1.12 1.05 0.97 -0.18 0.95 2.47 1.29 1.05 1.01 1.08 0.98 1.11
Net income 6.05 5.55 5.03 4.09 6.24 4.77 5.00 8.93 4.61 4.09 3.33 4.94 3.72 4.45 4.36 2.40 2.17 2.42 2.36 2.81
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 15.17 15.85 14.95 14.65 14.39 14.58 14.04 13.68 13.55 13.53 13.11 12.73 12.72 12.66 12.20 11.83 11.35 11.50 11.03 10.65 10.85 11.19 10.79 10.32 10.83 11.38 11.05 10.87 10.97 11.09 10.76 10.82 10.79 11.03 10.89 10.70 10.59 10.43 10.69 10.51 10.43 10.76 10.58 9.96 8.98 9.05 8.72 8.62 8.61 9.06 8.62 8.49 8.56 8.91 8.46 8.24 8.31 8.67 8.29 8.23 3.97 3.99 3.97 3.90 3.89 3.99 3.91 3.94 3.96 4.01 4.15 3.88 3.86 3.77 3.61 3.67 3.70 3.66 3.68 3.63 3.65
Cost of revenue 9.00 9.51 8.14 8.03 8.04 8.43 7.80 7.61 2.54 7.70 2.49 7.05 7.21 7.25 7.05 6.67 6.46 6.69 6.19 6.00 5.90 5.94 5.86 5.42 1.60 5.81 5.49 5.42 5.44 5.60 5.10 5.30 5.02 3.36 5.10 5.02 5.06 3.58 5.27 5.30 5.36 3.65 5.38 5.07 4.54 3.16 4.29 4.12 4.40 3.10 4.46 4.37 4.41 3.09 3.02 2.75 4.25 4.21 3.72 3.90 2.40 2.27 2.24 2.08 2.21 2.08 2.28 2.27 2.29 2.31 2.17 2.07 2.14 2.15 1.96 1.95 0.90 4.97 1.94 1.93 0.91
Gross profit 6.17 6.34 6.80 6.62 6.35 6.15 6.24 6.07 11.01 5.83 10.63 5.69 5.51 5.41 5.15 5.16 4.89 4.81 4.84 4.64 4.95 5.25 4.93 4.89 9.22 5.57 5.56 5.45 5.53 5.49 5.66 5.52 5.77 7.67 5.79 5.68 5.53 6.85 5.42 5.21 5.07 7.11 5.20 4.89 4.45 5.89 4.43 4.50 4.22 5.96 4.16 4.12 4.15 5.82 5.44 5.49 4.06 4.46 4.57 4.33 1.57 1.72 1.74 1.82 3.89 1.91 1.63 1.66 1.67 1.70 1.97 1.81 1.72 1.62 1.64 1.71 2.80 -1.31 1.74 1.70 2.74
Total operating expenses + 3.92 3.87 4.04 4.37 4.37 3.72 3.95 4.03 9.10 3.58 8.51 3.82 3.83 3.44 3.42 3.69 3.46 2.83 2.95 2.87 3.40 3.30 3.39 3.57 7.46 3.59 3.72 3.82 3.76 3.76 2.92 2.33 3.97 7.67 4.08 4.11 3.96 6.85 3.98 3.96 3.20 7.11 3.86 3.64 3.28 5.89 3.19 3.14 3.10 5.96 3.15 2.99 2.80 5.82 5.44 5.49 2.53 4.46 4.57 4.33 1.57 1.72 1.74 1.82 3.89 1.91 1.63 1.66 1.67 1.70 1.97 1.81 1.72 1.62 1.64 1.71 2.80 -1.31 1.74 1.70 2.74
Operating income 2.24 2.47 2.77 2.24 1.98 2.43 2.29 2.04 1.91 2.25 2.12 1.87 1.68 1.96 1.73 1.48 1.43 1.98 1.90 1.78 1.55 1.95 1.54 1.33 1.76 1.98 1.84 1.63 1.77 1.72 2.75 3.19 1.80 1.78 1.71 1.57 1.57 1.88 1.44 1.25 1.88 1.52 1.33 1.25 1.16 1.40 1.24 1.36 1.12 1.44 1.01 1.13 1.35 2.42 1.53 1.74 1.53 1.73 1.41 1.59 0.54 0.63 0.81 1.18 0.83 0.50 1.21 0.53 0.83 4.08 1.03 0.95 0.84 0.53 0.86 0.92 0.82 1.15 1.28 1.06 0.88
Non-operating income (net) -0.67 -0.23 -0.67 -0.69 -0.57 -0.34 -0.53 -0.35 -0.69 -0.63 -0.57 -0.49 -0.66 -0.60 -0.04 -0.60 -0.52 -0.52 -0.25 -0.16 -0.31 -0.29 -0.02 -0.07 -0.19 -0.18 -0.31 -0.24 -0.09 -0.13 0.65 1.47 -0.17 -0.18 -0.17 -0.26 -0.29 -0.32 -0.30 -0.31 -0.32 -0.20 -0.26 -0.17 -0.22 -0.08 -0.07 -0.11 -0.09 -0.13 -0.04 -0.07 -0.02 -0.12 -0.04 -0.07 -0.06 0.16 -0.02 0.11 0.14 0.19 -0.01 -0.04 -0.03 0.24 -0.44 0.34 -0.04 -3.01 -0.09 -0.27 -0.06 0.46 -0.06 -0.28 0.10 0.01 -0.04 -0.42 0.01
Income before tax 1.57 2.23 2.10 1.56 1.42 2.09 1.76 1.69 1.22 1.62 1.55 1.39 1.02 1.36 1.69 0.88 0.91 1.46 1.64 1.62 1.24 1.67 1.52 1.25 1.57 1.80 1.53 1.39 1.68 1.60 3.39 4.66 1.62 1.60 1.54 1.31 1.28 1.56 1.14 0.94 1.56 1.32 1.08 1.08 0.95 1.31 1.17 1.25 1.03 1.31 0.97 1.05 1.33 2.29 1.49 1.67 1.47 1.89 1.39 1.70 0.68 0.82 0.80 1.14 0.80 0.75 0.77 0.86 0.79 1.08 0.94 0.68 0.78 0.99 0.80 0.63 0.92 1.16 1.24 0.64 0.88
Income tax expense 0.34 0.31 0.22 0.22 0.36 0.33 0.09 0.46 0.33 0.01 0.07 0.27 0.18 0.23 0.25 0.13 0.16 -1.17 0.33 0.27 0.29 0.37 0.31 0.14 0.42 0.52 0.56 -0.03 0.34 0.11 0.22 1.50 0.53 0.08 0.32 0.43 0.28 0.34 0.19 0.24 0.34 0.20 0.19 0.21 0.37 0.05 0.14 -0.75 0.37 0.08 0.21 0.14 0.52 0.82 0.55 0.59 0.51 0.43 0.06 0.55 0.26 0.25 0.15 0.36 0.31 0.99 -0.62 0.38 0.30 0.20 0.34 0.25 0.22 0.12 0.28 0.25 0.33 0.41 0.42 0.23 0.29
Net income 1.24 1.91 1.89 1.34 1.06 1.76 1.67 1.22 0.90 1.60 1.47 1.12 0.83 1.13 1.44 0.76 0.76 2.63 1.32 1.35 0.94 1.29 1.21 1.11 1.15 1.27 0.97 1.42 1.34 1.49 3.18 3.17 1.10 1.52 1.22 0.87 1.00 1.21 0.95 0.70 1.22 1.11 0.89 0.87 0.58 1.26 1.02 1.99 0.66 1.23 0.76 0.91 0.81 1.47 0.94 1.09 0.96 1.46 1.33 1.14 0.42 0.57 0.65 0.78 0.40 0.54 0.60 0.55 0.48 0.68 0.61 0.63 0.49 0.65 0.52 0.60 0.59 0.70 0.82 0.70 0.59
about 11 hours ago