Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 17,257.00 16,544.00 15,846.00 14,925.00 15,878.00 16,659.00 16,887.00 18,854.00 22,385.00 21,903.00 19,652.00 20,272.00 20,314.00 20,317.00 18,312.00 16,121.00 13,899.00 11,085.00 9,408.00 8,408.00
Cost of revenue 8,320.00 8,481.00 8,201.00 7,952.00 8,284.00 8,933.00 9,351.00 10,558.00 11,560.00 10,044.00 8,296.00 9,216.00 9,607.00 9,665.00 8,797.00 7,056.00 6,532.00 5,117.00 4,531.00 4,149.00
Gross profit 8,938.00 8,063.00 7,645.00 6,973.00 7,594.00 7,726.00 7,536.00 8,296.00 10,825.00 11,859.00 11,356.00 11,056.00 10,707.00 10,652.00 9,515.00 9,065.00 7,367.00 5,968.00 4,877.00 4,259.00
Total operating expenses + 6,780.00 8,366.00 4,451.00 9,170.00 5,878.00 11,298.00 7,979.00 5,427.00 6,834.00 7,207.00 6,242.00 6,566.00 6,746.00 6,473.00 5,505.00 4,766.00 4,301.00 4,823.00 2,482.00 2,163.00
Operating income 2,157.00 -303.00 433.00 -2,197.00 1,716.00 -3,572.00 -443.00 -1,637.00 -17,484.00 2,154.00 3,352.00 3,951.00 1,649.00 2,205.00 3,109.00 3,871.00 2,405.00 1,145.00 2,395.00 801.00
Non-operating income (net) -919.00 -980.00 -1,057.00 -945.00 -1,049.00 -359.00 -280.00 -959.00 -895.00 -1,330.00 -1,000.00 -313.00 -399.00 -386.00 -153.00 -225.00 -202.00 -318.00 -42.00 -95.00
Income before tax 1,238.00 -1,283.00 -624.00 -3,142.00 667.00 -3,931.00 -723.00 -2,596.00 -18,379.00 824.00 2,352.00 3,638.00 1,250.00 1,819.00 2,956.00 3,646.00 2,203.00 827.00 2,353.00 706.00
Income tax expense -180.00 676.00 -65.00 -643.00 211.00 168.00 278.00 -195.00 -1,933.00 521.00 634.00 591.00 -43.00 -137.00 127.00 283.00 166.00 185.00 397.00 155.00
Net income 1,410.00 -1,639.00 -559.00 -2,446.00 417.00 -3,990.00 -999.00 -2,150.00 -16,265.00 329.00 1,588.00 3,055.00 1,269.00 1,963.00 2,759.00 3,331.00 2,000.00 635.00 1,952.00 546.00
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 3,981.00 4,711.00 4,480.00 4,176.00 3,891.00 4,229.00 4,331.00 4,164.00 3,819.00 4,457.00 3,850.00 3,878.00 3,661.00 3,883.00 3,595.00 3,786.00 3,661.00 4,100.00 3,887.00 3,910.00 3,982.00 4,453.00 3,978.00 3,870.00 4,357.00 4,467.00 4,264.00 4,337.00 4,295.00 4,559.00 4,529.00 4,701.00 5,065.00 5,459.00 5,610.00 5,686.00 5,630.00 6,492.00 5,563.00 5,038.00 4,810.00 4,881.00 4,823.00 4,966.00 4,982.00 5,168.00 5,058.00 5,045.00 5,001.00 5,430.00 5,059.00 4,924.00 4,901.00 5,249.00 4,972.00 4,994.00 5,102.00 5,676.00 4,344.00 4,212.00 4,080.00 4,418.00 4,250.00 3,800.00 3,653.00 3,802.00 3,550.00 3,400.00 3,147.00 2,848.00 2,842.00 2,823.00 2,572.00 2,576.00 2,366.00 2,386.00 2,080.00 2,277.40 2,285.70 2,172.40 1,672.50
Cost of revenue 2,011.00 2,056.00 2,176.00 2,074.00 2,014.00 2,109.00 2,183.00 2,140.00 2,048.00 2,041.00 1,999.00 2,082.00 2,079.00 2,113.00 1,926.00 1,992.00 1,921.00 2,050.00 2,093.00 2,037.00 2,104.00 2,405.00 2,126.00 2,107.00 2,294.00 2,510.00 2,435.00 2,443.00 2,440.00 2,588.00 2,508.00 2,640.00 2,717.00 2,917.00 2,967.00 2,865.00 2,811.00 3,102.00 2,762.00 2,161.00 2,019.00 2,034.00 2,052.00 2,064.00 2,146.00 2,279.00 2,249.00 2,384.00 2,304.00 2,536.00 2,429.00 2,331.00 2,311.00 2,464.00 2,371.00 2,337.00 2,493.00 2,795.00 2,098.00 2,012.00 1,892.00 1,954.00 1,783.00 1,679.00 1,640.00 1,703.00 1,622.00 1,631.00 1,576.00 1,249.00 1,350.00 1,318.00 1,200.00 1,229.00 1,116.00 1,143.00 1,043.00 1,174.80 1,024.00 1,001.10 949.10
Gross profit 1,972.00 2,656.00 2,304.00 2,102.00 1,877.00 2,120.00 2,148.00 2,024.00 1,771.00 2,416.00 1,851.00 1,796.00 1,582.00 1,770.00 1,669.00 1,794.00 1,740.00 2,050.00 1,794.00 1,873.00 1,878.00 2,048.00 1,852.00 1,763.00 2,063.00 1,957.00 1,829.00 1,894.00 1,855.00 1,971.00 2,021.00 2,061.00 2,348.00 2,542.00 2,643.00 2,821.00 2,819.00 3,390.00 2,801.00 2,877.00 2,791.00 2,847.00 2,771.00 2,902.00 2,836.00 2,889.00 2,809.00 2,661.00 2,697.00 2,894.00 2,630.00 2,593.00 2,590.00 2,785.00 2,601.00 2,657.00 2,609.00 2,881.00 2,246.00 2,200.00 2,188.00 2,464.00 2,467.00 2,121.00 2,013.00 2,099.00 1,928.00 1,769.00 1,571.00 1,599.00 1,492.00 1,505.00 1,372.00 1,347.00 1,250.00 1,243.00 1,037.00 1,102.60 1,261.70 1,171.30 723.40
Total operating expenses + 1,318.00 2,355.00 1,422.00 1,647.00 1,358.00 2,149.00 2,199.00 2,029.00 1,989.00 1,660.00 1,507.00 2,450.00 1,595.00 2,625.00 1,250.00 2,743.00 2,453.00 1,972.00 1,171.00 1,291.00 1,444.00 1,642.00 6,194.00 1,590.00 1,872.00 1,809.00 1,120.00 1,238.00 1,201.00 1,436.00 1,363.00 1,316.00 1,417.00 1,717.00 1,735.00 1,718.00 1,664.00 2,124.00 1,913.00 1,638.00 1,532.00 1,653.00 1,457.00 1,571.00 1,561.00 1,705.00 1,655.00 1,567.00 1,639.00 1,859.00 1,616.00 1,640.00 1,631.00 1,816.00 1,530.00 1,595.00 1,532.00 1,737.00 1,145.00 1,603.00 1,292.00 1,349.00 1,226.00 1,050.00 1,145.00 1,189.00 1,078.00 1,067.00 1,019.00 2,297.00 842.00 867.00 693.00 686.00 599.00 606.00 591.00 679.80 538.10 496.10 418.40
Operating income 652.00 300.00 882.00 455.00 519.00 -29.00 -51.00 -5.00 -218.00 756.00 344.00 -654.00 -13.00 -855.00 419.00 -949.00 -713.00 78.00 623.00 582.00 434.00 406.00 -4,342.00 173.00 191.00 148.00 -81.00 -644.00 134.00 -3,164.00 16.00 -14.00 1,525.00 -13,017.00 378.00 -5,740.00 895.00 -137.00 765.00 361.00 1,165.00 931.00 1,010.00 662.00 749.00 942.00 1,112.00 925.00 972.00 560.00 801.00 -586.00 874.00 330.00 -60.00 1,007.00 928.00 610.00 1,035.00 -597.00 867.00 774.00 1,188.00 1,075.00 834.00 412.00 753.00 702.00 538.00 -412.00 622.00 638.00 297.00 661.00 651.00 637.00 446.00 375.80 723.60 647.40 -945.80
Non-operating income (net) -216.00 -209.00 -234.00 -251.00 -225.00 -218.00 -270.00 -239.00 -253.00 -248.00 -280.00 -237.00 -221.00 -245.00 -254.00 1,590.00 -237.00 -253.00 -244.00 -263.00 -287.00 -223.00 19.00 -224.00 -225.00 45.00 -211.00 -206.00 -218.00 -223.00 -229.00 -236.00 -271.00 -191.00 -259.00 -238.00 -207.00 -777.00 -150.00 -105.00 -298.00 -70.00 -697.00 -41.00 -192.00 -70.00 -84.00 -78.00 -81.00 -59.00 -76.00 -89.00 -175.00 -146.00 -73.00 -97.00 -70.00 -68.00 -67.00 -20.00 -38.00 -47.00 -3.00 -148.00 -27.00 -26.00 -52.00 -61.00 -63.00 -296.00 63.00 -28.00 -57.00 -3.00 -3.00 -8.00 -28.00 3.80 -28.10 -56.40 -14.30
Income before tax 436.00 91.00 648.00 204.00 294.00 -247.00 -321.00 -244.00 -471.00 508.00 64.00 -891.00 -234.00 -1,100.00 165.00 641.00 -950.00 -175.00 379.00 319.00 147.00 183.00 -4,323.00 -51.00 -34.00 193.00 -292.00 -850.00 -84.00 -3,387.00 -213.00 -250.00 1,254.00 -13,208.00 119.00 -5,978.00 688.00 -914.00 615.00 256.00 867.00 861.00 313.00 621.00 557.00 872.00 1,028.00 847.00 891.00 501.00 725.00 -675.00 699.00 184.00 -133.00 910.00 858.00 542.00 968.00 -617.00 829.00 727.00 1,185.00 927.00 807.00 386.00 701.00 641.00 475.00 -708.00 685.00 610.00 240.00 658.00 648.00 629.00 418.00 379.60 695.50 591.00 -960.10
Income tax expense 67.00 -390.00 214.00 -78.00 74.00 28.00 69.00 630.00 -52.00 41.00 -12.00 16.00 19.00 154.00 107.00 900.00 2.00 -24.00 76.00 98.00 62.00 21.00 16.00 -104.00 -59.00 119.00 11.00 -179.00 9.00 -139.00 -26.00 -76.00 46.00 -1,471.00 -494.00 -22.00 54.00 57.00 207.00 29.00 228.00 249.00 193.00 88.00 104.00 186.00 160.00 102.00 143.00 114.00 12.00 -222.00 53.00 -110.00 -57.00 39.00 -9.00 18.00 33.00 27.00 49.00 619.00 133.00 118.00 85.00 6.00 49.00 98.00 25.00 -23.00 47.00 68.00 93.00 84.00 125.00 113.00 75.00 -76.90 87.20 96.50 48.20
Net income 369.00 480.00 433.00 282.00 214.00 -217.00 -437.00 -846.00 -139.00 463.00 69.00 -872.00 -220.00 -1,221.00 56.00 -232.00 -955.00 -159.00 292.00 207.00 77.00 150.00 -4,349.00 140.00 69.00 109.00 -314.00 -689.00 -105.00 -2,886.00 -208.00 -176.00 1,055.00 -11,535.00 530.00 -5,970.00 580.00 -973.00 348.00 254.00 570.00 500.00 103.00 539.00 446.00 687.00 876.00 748.00 744.00 380.00 711.00 -452.00 630.00 320.00 -79.00 863.00 859.00 506.00 916.00 576.00 761.00 771.00 1,050.00 797.00 713.00 379.00 649.00 521.00 451.00 -688.00 637.00 539.00 147.00 570.00 525.00 515.00 342.00 459.90 606.40 488.40 -1,008.70
about 10 hours ago