Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	187.23	108.58	403.14	616.39	423.46	221.28	39.69	91.66	201.91	329.98	505.33	605.09	380.02	2,783.65	690.33	479.77	527.04	452.90	210.39	154.12
Cash and cash equivalents	187.23	108.58	397.89	613.19	420.25	216.98	39.69	91.66	67.09	214.99	400.51	509.46	281.54	2,733.62	616.89	306.43	316.37	259.31	21.22	145.56
Short-term investments			5.25	3.20	3.20	4.31			134.82	114.98	104.82	95.63	98.48	50.03	73.44	173.34	210.68	193.60	189.17	8.57
Accounts receivable, net				-122.12	18.59	18.16	-500.63
Inventories				32.53	-54.19	-80.35	457.81	139.92	1,374.66	1,987.40	2,094.78	1,639.94	1,897.98	1,167.31	923.52	493.85	885.95	1,106.52	1,241.43	915.70
Other current assets		158.50	133.07	247.46	211.48	207.72	164.97	292.74	420.88	403.99	333.99	326.45	125.24	218.62	73.44	173.34	210.68	192.68	188.26	135.92
Total current assets	187.23	267.08	530.96	771.06	596.14	362.50	161.84	249.68	234.59	362.05	535.41	634.70	406.59	2,808.40	690.33	479.77	316.37	257.62	208.54	144.20
Total non-current assets +	21,165.53	20,733.66	20,147.25	19,686.70	19,305.88	18,836.64	18,959.21	18,130.52	18,180.23	17,505.22	16,395.90	15,542.02	14,921.55	8,351.68	7,792.06	7,341.72	7,141.24	6,916.74	6,527.95	5,704.31
Property, plant and equipment, net	20,953.78	19,921.72	19,507.52	19,168.67	18,398.44	18,233.78	18,061.21	17,591.01	17,649.19	16,927.86	15,942.31	14,576.29	0.00	7,966.73	7,425.03	6,955.65	6,715.93
Goodwill									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets									0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments	193.44	227.32	220.15	212.08	216.39	202.61	18,598.80	217.43	163.48	175.12	16,159.23	15,234.06		177.74	144.56	121.54	192.13
Other non-current assets
Total assets	22,192.14	21,000.74	20,678.21	20,457.76	19,902.02	19,199.14	19,121.05	18,380.20	18,414.82	17,867.27	16,931.31	16,176.72	15,328.14	11,160.08	8,482.39	7,821.49	7,457.61	7,173.37	6,736.48	5,807.92

Total current liabilities +	739.61	746.29	694.55	659.11	64.03	93.92	92.51	645.67	632.78	0.81	0.55	0.91	532.15	0.71	2,003.09	389.95	386.76	523.50	431.01	348.86
Accounts payable	92.27	85.95	87.70	72.80	63.72	93.61	92.14	96.98	85.38	101.00	98.80	101.95	94.63	53.68	36.78	34.43	49.62	64.36	91.28	59.23
Short-term debt	739.61	836.37	0.16	358.30	108.26	37.15	131.86	58.42	58.47	57.02	53.13	49.50		38.63	2,003.09	34.03	2,316.84	3,550.46
Current portion of long-term debt	739.61								7,349.59	7,030.88	6,456.95	6,489.71
Deferred revenue
Other current liabilities		660.33	606.85	586.31	-63.72	-93.61	-92.14	548.69	547.40	-100.19	-98.25	-101.04	437.52	-52.97	-1,635.98	355.52	-1,979.70	459.14	339.74	289.63
Total non-current liabilities +	8,588.94	8,313.36	8,198.87	9,201.53	8,965.56	8,444.29	8,127.60	7,744.35	8,020.72	7,687.28	7,080.23	7,116.65	6,178.95	4,311.55	2,070.35	4,101.69	4,020.71	3,724.50	3,255.67	2,908.18
Long-term debt	8,588.94	8,077.25	7,981.82	8,316.05	8,103.55	7,657.95	7,388.43	7,040.26	7,329.47	7,030.88	6,555.75	6,627.80	6,216.27	3,904.71	3,669.07	4,102.09	4,024.50	3,364.89	2,484.48	2,557.07
Capital lease obligations	165.20	173.28	153.23	162.67	166.50	181.48	140.47
Other non-current liabilities	60.69	62.83	63.82	885.48	862.01	181.79	140.84	645.67	632.78	599.38	0.55	0.91				246.59
Total liabilities	10,357.82	9,059.65	8,893.42	9,201.53	8,965.56	8,444.29	8,127.60	7,744.35	8,020.72	7,688.09	7,080.78	7,117.55	6,711.10	4,312.26	4,073.44	4,491.64	4,401.68	4,248.00	3,686.68	3,171.21

Total stockholders' equity +	11,611.34	11,941.09	11,783.32	11,256.24	10,936.46	10,754.85	10,993.45	10,635.85	10,394.10	10,179.18	9,850.52	9,059.17	8,596.13	6,847.82	4,408.96	3,329.85	3,055.92	2,916.12	3,026.65	2,573.15
Common stock and paid-in capital	11,240.18	11,349.84	11,305.16	10,771.02	10,695.64	10,628.83	10,710.54	10,285.07	10,205.49	10,084.28	10,048.51	9,326.26	8,941.39	6,990.15	4,580.60	3,612.60	3,205.91	2,938.06	3,024.16	2,421.44
Retained earnings	371.16	591.25	478.16	485.22	240.82	126.02	282.91	350.78	188.61	94.90	-197.99	-267.09	-345.25	-142.33	-171.65	-282.74	-149.99	-21.94	2.50	151.71
Common shares outstanding	142	142	142	140	140	140	140	138	138	137	135	131	127	98	91	85	81	78	80	76

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	121.23	187.23	123.31	102.83	53.26	108.58	552.36	545.80	300.28	403.14	532.76	778.37	255.00	616.39	231.05	173.64	562.53	636.64	325.81	297.12	129.30	221.28	87.53	322.82	778.00	39.69	246.43	243.58	63.00	91.66	281.59	349.90	271.41	201.91	217.11	293.15	368.72	329.98	232.19	287.69	267.90	505.33	420.45	168.81	297.72	605.09	535.69	519.13	476.85	380.02	211.34	153.83	552.40	2,783.65	713.98	431.95	321.14	690.33	759.03	430.36	476.93	479.77	407.14	561.99	330.63	316.37	1,000.58	724.20	458.50	259.31	494.34	221.31	458.98	210.39	310.97	396.75	396.68	154.12	186.88	43.35	85.64
Cash and cash equivalents	121.23	187.23	123.31	102.83	53.26	108.58	552.36	545.77	287.89	397.89	508.57	769.62	254.47	613.19	201.00	152.52	343.46	420.25	322.29	297.04	129.30	216.98	87.53	322.82	778.00	39.69	246.43	243.58	63.00	91.66	55.89	101.57	137.24	67.09	36.04	53.48	121.71	214.99	65.90	182.31	97.54	400.51	318.56	65.13	194.93	509.46	440.03	425.74	386.19	281.54	112.91	59.43	458.75	2,733.62	664.13	358.26	248.24	616.89	690.05	360.23	291.80	306.43	229.11	373.72	123.30	105.69	777.46	483.92	288.85	65.71	286.68	114.33	398.51	21.22	234.45	358.19	356.44	145.56	186.88	43.35	85.64
Short-term investments								0.03	12.39	5.25	24.19	8.75	0.54	3.20	30.05	21.12	219.08	216.39	3.52	0.09		4.31									225.70	248.33	134.16	134.82	181.07	239.68	247.02	114.98	166.29	105.39	170.36	104.82	101.89	103.68	102.79	95.63	95.66	93.39	90.66	98.48	98.43	94.40	93.65	50.03	49.85	73.69	72.89	73.44	68.98	70.13	185.13	173.34	178.03	188.27	207.34	210.68	223.12	240.28	169.66	193.60	207.66	106.98	60.47	189.17	76.52	38.56	40.24	8.57
Accounts receivable, net														-122.12	-312.78	-30.40	19.73	18.59	18.19		15.10	18.16	-206.87			-622.78										10.95
Inventories														32.53	38.51	73.62	-197.59	146.54	-218.16	220.02	253.86	267.22	298.43			457.81	473.78	59.07	181.33	139.92	0.00	0.00	0.00	1,374.66	0.00	0.00	0.00	1,987.40	0.00	0.00	0.00	2,094.78	0.00	0.00	0.00	1,639.94	0.00	0.00	0.00	1,897.98	0.00	0.00	0.00	1,167.31	0.00	0.00	0.00	923.52	0.00	0.00	0.00	493.85	0.00	0.00	0.00	885.95	6,856.25	0.00		1,106.52				1,241.43				915.70
Other current assets	169.86		198.58	192.55	165.85	158.50	240.12	219.58	135.66	133.07	362.33	334.46	297.00	247.46	597.36	143.92	346.06	157.29	365.15	443.34	327.31	49.70	35.26	310.71	294.07	287.12	291.76	288.44	308.47	292.74	456.59	501.81	420.94	420.88	491.67	540.24	566.31	403.99	428.28	348.43	409.87	333.99	334.11	341.50	359.70	326.45	335.78	328.06	301.69	322.26	327.28	306.29	283.86	218.62	49.85	73.69	72.89	73.44	68.98	24.33	185.13	173.34	178.03	21.79	207.34	210.68	312.71	27.86		192.68		-114.33	-458.98	188.26	-310.97	-396.75	-396.68	135.92	-186.88	-43.35	-85.64
Total current assets	291.09	187.23	321.89	295.37	219.11	267.08	792.48	765.35	423.55	530.96	780.11	986.03	412.41	771.06	524.08	296.44	511.66	596.14	487.48	519.46	260.65	362.50	214.35	449.50	903.33	161.84	368.93	365.13	227.95	249.68	315.72	384.37	304.54	234.59	250.59	326.81	400.89	362.05	264.83	321.32	299.87	535.41	451.32	200.10	327.23	634.70	565.30	548.66	504.09	406.69	239.21	233.06	568.42	2,808.40	713.98	431.95	321.14	690.33	759.03	360.23	476.93	479.77	407.14	583.78	330.63	316.37	1,090.17	483.92	288.85	257.62	319.54	114.33	458.98	208.54	310.97	396.75	396.68	144.20	186.88	43.35	85.64
Total non-current assets +	21,835.86	21,165.53	21,627.34	21,542.57	20,996.61	20,733.66	20,515.93	20,271.68	20,217.35	20,147.25	19,922.73	19,820.17	19,762.48	19,686.70	19,640.69	19,472.33	19,357.97	19,305.88	18,991.49	18,797.17	18,859.89	18,836.64	18,930.26	18,901.99	18,988.01	18,959.21	18,691.54	18,567.45	18,412.03	18,130.52	18,346.40	18,286.64	18,341.91	18,180.23	17,927.25	17,616.94	17,577.53	17,505.22	17,323.83	17,073.75	16,743.52	16,395.90	16,330.66	16,120.38	15,936.52	15,542.02	15,315.88	15,109.29	15,066.15	14,921.45	14,894.60	14,739.88	14,618.95	8,351.68	8,254.58	7,980.09	7,919.92	7,792.06	7,729.63	7,582.51	7,404.83	7,341.72	7,267.26	7,121.07	7,177.50	7,141.24	6,856.25	7,090.40	6,984.60	6,916.74	6,771.66	6,594.02	6,518.15	6,527.95	6,227.57	6,028.70	5,795.33	5,704.31	5,243.05	5,105.91	4,969.78
Property, plant and equipment, net		20,953.78	20,675.84	20,645.40	20,156.20	19,921.72	19,726.71				19,278.80	19,061.58	19,043.74	19,168.67	18,948.64	18,798.66	18,416.23	18,398.44	18,366.02	17,824.40	18,253.29	18,233.78	18,297.70	18,300.32	18,408.64	18,061.21	17,766.91	18,072.76	18,000.46	17,591.01	17,733.67	17,589.29	17,626.39	17,649.19	0.00	0.00	0.00	16,927.86	0.00	0.00	0.00	15,440.44	0.00	0.00	0.00	14,576.29	0.00	14,509.77	14,452.36	14,284.21	14,008.78	14,116.25	14,014.18	7,966.73	7,878.65	7,606.17	7,499.39	7,425.03	7,257.46	7,169.23	7,003.42	6,955.65	0.00	6,841.86	6,783.41	6,715.93	0.00	0.00
Goodwill																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Intangible assets																															0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Long-term investments	193.27	193.44	206.19	227.21	226.62	227.32	227.83	222.07	220.38	220.15	217.45	216.53	219.14	212.08	217.27	222.44	219.08	216.39	199.54	227.95	210.65	202.61	194.32	176.35	173.73	18,598.80	207.20	208.52	18,088.73	17,948.36	18,103.78	18,026.02	18,048.89	17,881.03	17,601.58	17,304.87	17,250.29	17,208.11	17,048.29	16,823.71	16,493.35	16,159.23	16,059.27	15,845.64	15,646.40	15,234.06	15,029.09	318.64	353.51	367.87	623.26	365.52	371.98	177.74	139.41	144.92	189.63	144.56	189.64	136.83	120.26	121.54		71.47	159.61	192.13	63.58
Other non-current assets
Total assets	22,126.95	22,192.14	21,949.23	21,837.95	21,215.71	21,000.74	21,308.41	21,037.03	20,640.90	20,678.21	20,702.84	20,806.20	20,174.90	20,457.76	20,164.77	19,768.78	19,869.63	19,902.02	19,478.97	19,316.63	19,120.53	19,199.14	19,144.61	19,351.49	19,891.34	19,121.05	19,060.47	18,932.58	18,639.98	18,380.20	18,662.12	18,671.01	18,646.45	18,414.82	18,177.84	17,943.75	17,978.42	17,867.27	17,588.66	17,395.07	17,043.39	16,931.31	16,781.98	16,320.48	16,263.75	16,176.72	15,881.18	15,657.95	15,570.24	15,328.14	15,133.81	14,972.94	15,187.36	11,160.08	8,968.57	8,412.05	8,241.06	8,482.39	8,488.66	7,942.74	7,881.76	7,821.49	7,674.40	7,704.84	7,508.13	7,457.61	7,946.42	7,574.32	7,273.44	7,173.37	7,091.20	6,921.78	7,120.10	6,736.48	6,632.70	6,542.81	6,424.05	5,813.19	5,585.75	5,272.44	5,169.45

Total current liabilities +	830.90	739.61	1,068.02	1,439.25	985.85	746.29	808.60	704.70	726.56	694.55	69.99	88.96	84.98	659.11	49.99	617.17	654.77	64.03	674.19	635.34	674.59	642.55	667.59	603.68	750.00	629.09	682.09	625.14	661.62	645.67	56.00	634.03	1.24	632.78	242.60	105.12	640.11	0.81	173.85	1.55	628.38	0.55	581.24	0.66	0.73	0.91	1.59	516.52	518.88	0.87	8.28	142.00	532.66	0.71	1,908.87	1,912.32	1,930.39	403.88	2,155.86	3,986.16	381.68	389.95	3,947.89	378.42	382.32	386.76	2,779.02	427.00	4,225.80	523.50	3,795.82	460.00	469.00	431.01	723.00	478.00	455.00	348.86	316.00	291.00	246.00
Accounts payable	107.55	92.27	97.91	101.62	82.55	85.95	81.26	83.91	87.17	87.70	95.76	88.96	84.98	72.80	72.59	58.70	66.85	63.72	57.97	66.32	84.95	93.61	88.04	80.59	92.60	92.14	93.59	104.55	102.43	96.98	92.32	92.80	83.21	85.38	84.34	94.54	96.67	101.00	100.11	100.88	99.64	98.80	103.04	109.16	94.13	101.95	98.10	96.02	94.13	94.47	84.03	84.98	53.32	53.68	51.19	43.36	43.79	36.78	36.20	33.82	32.70	34.43	37.71	43.44	48.37	49.62	49.62	55.26	57.07	64.36	61.76	75.38	115.63	91.28	97.63	102.63	58.84	59.23	53.76	44.47	33.04
Short-term debt	769.72	739.61	234.98	664.64	224.94	0.00	0.00	526.61	743.24	0.16	69.99	350.90	357.40	358.30	49.99	1.84	61.23	754.15	827.67	58.58	834.03	750.00	863.40	60.54	750.00	61.75	61.96	63.18	60.46	58.42	56.00	61.51	58.76	58.47	242.00	105.00	57.18	57.02	170.00	58.09	55.77	53.13	54.05	53.40	50.67	49.50	49.43	48.94	46.49	45.49	47.02	142.00	46.76	38.63	1,908.87	1,912.32	1,930.39	37.26	2,155.86	3,986.16	35.38	34.03	3,947.89	33.60	33.53	33.65	2,352.56	4,149.89	3,801.31		3,427.26	3,423.93	1,843.61		2,003.39	2,153.29	2,153.18
Current portion of long-term debt	769.72	739.61	234.98	664.64	224.94						69.99				49.99										750.00							7,571.28	7,599.46	7,349.59	7,128.03	6,991.76	57.18	7,030.88	57.50	58.09	55.77	6,456.95				6,489.71
Deferred revenue
Other current liabilities	61.17		735.13	672.99	678.35	660.33	727.33	620.79	639.39	606.85	-95.76	-88.96	-84.98	586.31	-72.59	558.48	587.92	-63.72	616.22	569.03	589.64	548.94	579.55	523.09	0.36	536.96	588.50	520.60	559.20	548.69	1.04	541.23	-81.97	547.40	0.60	0.12	543.44	-100.19	3.85	-99.33	528.74	-98.25	478.20	-108.50	-93.40	-101.04	-96.51	420.50	424.74	-93.60	-75.75	260.38	479.35	-52.97	-1,567.41	377.07	347.47	367.11	-1,812.15	-3,586.70	348.98	355.52	98.50	334.98	333.95	337.14	426.46	371.74	367.42	459.14	306.80	-3,499.31	-1,959.24	339.74	-2,101.03	-2,255.92	-2,212.03	289.63	-53.76	-44.47	-33.04
Total non-current liabilities +	9,581.44	8,588.94	8,719.72	8,228.40	8,313.58	8,313.36	8,614.93	8,590.83	8,198.63	8,198.87	8,853.52	8,989.12	9,002.91	9,201.53	8,901.34	8,230.66	8,889.00	8,965.56	8,687.60	8,405.00	8,448.77	8,444.29	8,471.78	8,477.93	8,226.09	8,127.60	8,242.04	8,178.71	7,902.59	7,744.35	8,202.64	8,266.81	8,304.13	8,020.72	7,592.69	7,547.37	7,703.02	7,687.28	7,368.24	7,527.03	7,186.73	7,080.23	6,942.01	7,098.75	7,155.00	7,116.65	6,821.71	6,820.34	6,947.17	6,710.22	6,645.25	6,247.66	6,507.71	4,311.55	2,331.62	1,910.17	1,913.21	3,669.55	2,169.69	470.57	4,072.57	4,101.69	412.05	3,982.13	3,983.44	4,020.71	2,084.83	4,156.61	6.28	3,724.50	68.05	3,424.00	3,679.00	3,255.67	2,809.00	2,915.00	2,808.00	2,908.18	2,640.00	2,340.00	2,299.00
Long-term debt	8,590.50	8,588.94	8,490.66	7,995.46	8,078.50	8,077.25	8,375.26	8,374.03	7,983.27	7,981.82	7,877.01	8,062.70	8,066.90	8,316.05	7,967.97	8,059.89	8,005.03	8,103.55	7,837.27	7,533.63	7,622.74	7,657.95	7,651.69	7,710.80	7,434.05	7,388.43	7,361.28	7,352.22	7,142.49	7,137.25	7,569.55	7,664.08	7,682.66	7,414.85	6,970.37	6,981.29	7,102.40	7,131.88	6,815.97	6,934.87	6,602.22	6,555.75	6,409.77	6,596.29	6,656.46	6,627.80	6,339.86	6,350.90	6,475.93	6,216.27	6,181.66	5,796.30	5,981.61	3,904.71	3,859.27	3,405.72	3,424.10	3,669.07	3,821.30	4,019.98	4,069.88	4,102.09	3,947.89	3,991.98	3,998.28	4,024.50	4,482.47	4,149.89	3,801.31	3,364.89	3,427.26	3,423.93	3,678.57	2,484.48	3,054.50	2,914.68	2,807.91	2,557.07	2,640.00	2,340.05	2,299.38
Capital lease obligations	163.52	165.20	167.83	169.32	172.23	173.28	175.40	151.59	150.93	153.23	154.45	154.96	157.41	162.67	165.05	166.52	167.97	166.50	174.92	177.45	179.97	181.48	182.86	183.51	185.03	140.47	136.71	138.16	140.44
Other non-current liabilities	61.17	60.69	61.24	63.62	62.86	62.83	64.27	65.21	64.44	63.82	976.51	926.42	936.01	885.48	933.37	167.75	883.97	862.01	176.12	871.37	180.41	181.79	182.86	183.51	185.39	140.84	818.80	763.31	141.47	0.15	1.04	0.60	1.24		0.60	0.12		0.81	3.85	1.55		0.55		0.66	0.73	0.91	1.59															246.59		228.31
Total liabilities	10,412.33	10,357.82	9,787.74	9,667.65	9,299.43	9,059.65	9,423.53	9,295.54	8,925.19	8,893.42	8,923.51	8,989.12	9,002.91	9,201.53	8,951.33	8,847.84	8,889.00	8,965.56	8,687.60	8,405.00	8,448.77	8,444.29	8,471.78	8,477.93	8,976.09	8,127.60	8,242.04	8,178.71	7,902.59	7,744.35	8,258.64	8,266.81	8,305.37	8,020.72	7,835.29	7,652.49	7,703.02	7,688.09	7,542.08	7,528.58	7,186.73	7,080.78	6,942.01	7,099.40	7,155.73	7,117.55	6,823.30	6,820.34	6,947.17	6,711.10	6,653.52	6,389.66	6,507.71	4,312.26	4,240.49	3,822.49	3,843.59	4,073.44	4,325.55	4,456.73	4,454.25	4,491.64	4,359.94	4,360.55	4,365.76	4,407.48	4,863.85	4,576.89	4,232.08	4,248.00	3,863.87	3,864.95	4,128.76	3,686.68	3,509.24	3,368.14	3,240.89	3,171.21	2,944.88	2,625.91	2,539.41

Total stockholders' equity +	11,714.62	11,611.34	11,937.92	11,947.72	11,916.28	11,941.09	11,884.88	11,741.49	11,714.23	11,783.32	11,777.60	11,815.57	11,169.26	11,253.55	11,210.59	10,917.46	10,977.29	10,933.09	10,788.23	10,908.59	10,668.90	10,752.17	10,670.24	10,870.81	10,912.54	10,990.20	10,815.07	10,750.53	10,734.00	10,632.61	10,397.40	10,398.19	10,335.12	10,388.05	10,333.81	10,282.41	10,266.62	10,171.42	10,036.62	9,856.52	9,846.53	9,840.53	9,829.45	9,210.49	9,097.51	9,046.41	9,045.28	8,821.53	8,607.07	8,599.73	8,462.03	8,563.76	8,658.89	6,840.79	4,720.88	4,582.24	4,390.27	4,394.74	4,156.26	3,479.16	3,416.58	3,310.62	3,303.83	3,334.91	3,135.65	3,050.13	3,082.57	2,990.71	3,041.36	2,916.12	3,210.64	3,037.55	2,971.69	3,026.65	3,100.31	3,149.79	3,161.21	2,573.15	2,635.42	2,641.05	2,624.54
Common stock and paid-in capital	11,374.99	11,240.18	11,299.02	11,352.18	11,339.80	11,349.84	11,333.45	11,320.36	11,304.86	11,305.16	11,306.62	11,281.27	10,767.38	10,768.33	10,743.70	10,722.43	10,698.34	10,692.27	10,659.68	10,636.19	10,621.75	10,626.15	10,640.54	10,698.50	10,686.89	10,707.29	10,485.75	10,487.98	10,427.14	10,281.83	10,229.45	10,219.12	10,206.96	10,199.44	10,189.17	10,179.87	10,132.95	10,076.52	10,000.58	9,991.33	9,993.33	10,038.52	10,011.94	9,427.93	9,320.84	9,313.49	9,301.44	9,169.12	8,960.10	8,944.98	8,920.26	8,872.70	8,865.56	6,983.12	4,874.69	4,728.16	4,598.57	4,566.39	4,565.74	3,847.58	3,748.99	3,593.36	3,303.83	3,514.84	3,287.97	3,200.12	3,190.81	2,990.71	3,063.31	2,938.06	3,032.33	3,024.27	3,012.37	3,024.16	3,072.86	3,106.47	3,097.24	2,421.44	2,472.52	2,462.86	2,456.07
Retained earnings	339.63	371.16	638.90	595.54	576.49	591.25	551.44	421.13	409.37	478.16	470.98	534.29	401.88	485.22	466.89	195.04	278.95	240.82	128.55	272.40	47.15	126.02	29.71	172.30	225.66	282.91	329.32	262.55	306.86	350.78	167.95	179.07	128.17	188.61	144.65	102.55	133.67	94.90	36.04	-134.81	-146.80	-197.99	-182.49	-217.44	-223.33	-267.09	-256.16	-347.59	-353.03	-345.25	-458.23	-308.94	-206.67	-142.33	-153.81	-145.92	-208.30	-171.65	-409.48	-368.41	-332.40	-282.74	0.00	-179.93	-152.32	-149.99	-108.24	0.00	-21.94	-21.94	178.31	13.29	-40.68	2.50	27.45	43.32	63.97	151.71	162.91	178.19	168.47
Common shares outstanding	141	142	144	143	142	143	143	142	142	142	142	142	140	140	140	140	140	140	140	140	140	140	141	141	141	140	140	140	139	138	138	138	138	138	138	138	138	138	138	137	137	137	135	133	133	133	132	130	130	130	130	130	120	103	98	96	96	96	92	88	87	87	86	84	82	82	81	80	80	80	78	78	77	77	80	81	79	79	75	75	75

Balance Sheet - AVALONBAY COMMUNITIES INC (AVB)

Balance Sheet - AVALONBAY COMMUNITIES INC (AVB)