Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total revenue	3,038.86	2,913.76	2,767.91	2,593.45	2,294.85	2,301.26	2,324.63	2,284.54	2,158.63	2,045.26	1,856.03	1,685.06	1,462.92	1,000.63	900.09	842.82	829.92	814.22	766.66	721.43
Cost of revenue	1,002.98	1,073.46	988.13	919.11	853.94	823.10	768.11	766.56	722.30	683.27	642.25	589.31	511.02	356.91	335.84	334.12	327.74	322.80	302.25	217.13
Gross profit	2,035.88	1,840.30	1,779.78	1,674.33	1,440.91	1,478.16	1,556.52	1,517.98	1,436.33	1,361.98	1,213.78	1,095.76	951.90	643.72	564.25	508.70	502.18	491.43	464.41	504.30
Total operating expenses +	1,122.02	924.55	893.50	889.04	828.21	767.67	719.62	691.57	637.85	577.21	520.70	484.11	599.79	277.78	256.10	247.41	233.23	224.69	196.82	252.00
Selling, general and administrative	86.68	77.70	76.53	74.06	69.61	60.34	58.04	60.37	53.70	45.77	42.77	41.43	39.57	34.10	29.37	26.85	28.75	42.78	28.49	24.77
Research and development			0.00	16.57	3.23	12.40	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	2.97	0.00	5.84
Other operating expenses	1,035.34	846.85	816.96	798.41	755.37	694.93	661.58	631.20	584.15	531.43	477.92	442.68	560.22	243.68	223.76	220.56	198.64	181.91	168.32	227.23
Operating income	913.86	915.75	886.28	785.29	612.70	710.49	836.90	826.41	798.48	784.78	693.09	611.65	352.11	365.94	308.15	261.29	268.95	266.74	267.60	252.30
Non-operating income (net)	141.61	166.87	52.31	365.79	397.39	113.97	-37.79	147.76	78.18	249.24	50.51	56.87	-294.29	-101.19	-142.21	-163.22	-68.13	144.75	-19.93	26.10
Income before tax	1,055.46	1,082.62	938.59	1,151.08	1,010.09	824.46	799.11	974.18	876.66	1,034.01	743.59	668.52	57.83	264.76	165.94	98.07	200.83	411.49	247.67	278.40
Income tax expense	-1.14	0.45	10.15	14.65	5.73	-3.25	13.00	-0.16	0.14	0.31	1.86	9.37	-138.06	-7.35	-105.23	97.95	113.32	227.48	-13.49	-7.91
Net income	1,052.55	1,081.99	928.83	1,136.78	1,004.30	827.63	785.97	974.53	876.92	1,034.00	742.04	683.57	353.14	423.87	441.62	175.33	155.65	411.49	358.16	278.40

Show Quarterly Income Statement

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total revenue	770.28	767.86	764.93	760.20	745.88	740.55	734.31	726.04	712.86	704.71	697.64	690.86	674.71	669.67	665.29	644.56	613.93	601.20	580.77	561.74	551.14	555.80	567.40	576.41	602.27	593.57	587.61	577.26	566.18	578.52	575.98	569.24	560.79	555.29	550.50	530.51	522.33	518.24	516.21	502.31	508.50	480.84	475.36	457.46	442.37	440.65	430.53	413.81	400.08	382.45	389.19	378.21	301.36	257.38	261.32	252.45	246.03	241.09	243.72	235.58	228.53	231.89	225.56	220.34	215.45	193.74	215.04	212.26	209.73	220.35	215.39	211.19	204.17	212.39	196.53	190.92	188.62	193.80	183.65	179.08	175.16
Cost of revenue	248.60	243.92	213.23	276.97	268.86	281.65	275.46	260.65	255.70	250.38	253.59	244.84	239.33	229.14	240.67	227.25	222.05	211.05	221.04	212.40	209.46	213.14	212.84	198.10	199.64	190.39	197.82	195.11	184.78	192.74	193.47	190.83	191.15	181.81	187.29	180.25	175.97	169.44	177.13	170.01	166.69	158.24	166.07	157.98	159.95	152.57	150.21	143.50	143.03	135.90	139.04	128.88	103.73	99.14	92.95	91.28	88.21	87.76	92.01	87.22	87.91	93.06	89.79	88.89	88.07	81.06	87.79	85.95	83.67	149.13	83.51	80.16	59.75	135.22	58.64	118.79	118.93	122.36	117.16	115.47	114.14
Gross profit	521.68	523.94	551.70	483.22	477.02	458.90	458.85	465.39	457.16	454.33	444.05	446.03	435.38	440.53	424.62	417.31	391.88	390.15	359.74	349.35	341.68	342.66	354.56	378.30	402.63	403.18	389.79	382.15	381.40	385.78	382.52	378.41	369.64	373.48	363.21	350.26	346.35	348.80	339.08	332.30	341.81	322.60	309.29	299.48	282.41	288.08	280.32	270.31	257.05	246.55	250.15	249.33	197.63	158.24	168.38	161.17	157.82	153.33	151.71	148.36	140.62	138.83	135.76	131.46	127.38	112.68	127.26	126.31	126.07	71.23	131.88	44.40	144.42	212.39	137.90	190.92	188.62	193.80	183.65	179.08	175.16
Total operating expenses +	303.15	295.84	333.79	254.73	237.67	233.23	232.21	226.51	232.60	228.69	221.45	218.22	225.14	227.97	221.27	220.59	219.21	213.52	211.10	202.94	200.65	191.29	189.33	191.82	195.23	183.97	178.23	181.66	175.76	173.27	171.28	171.89	173.49	168.97	156.65	155.39	153.83	150.45	143.66	144.48	138.62	132.04	130.65	128.96	127.32	124.76	123.13	120.62	115.60	110.69	169.75	201.32	115.60	70.30	71.12	71.54	71.28	69.44	66.98	68.98	66.94	67.49	64.97	61.36	64.87	86.08	58.74	56.56	56.26	10.09	58.02	57.03	73.06	141.99	67.49	122.03	121.23	121.77	117.16	118.20	115.14
Selling, general and administrative	22.08	21.87	22.03	23.00	19.78	17.69	20.09	19.59	20.33	17.99	20.47	17.68	20.40	20.74	14.61	21.29	17.42	16.48	17.31	18.47	17.35	13.47	13.99	15.57	17.32	12.60	12.77	18.97	13.71	14.35	14.74	15.21	14.43	11.87	11.66	13.95	13.21	10.43	11.93	12.01	11.40	9.78	10.46	10.34	10.47	10.68	11.29	10.22	9.24	8.31	9.88	11.35	10.04	7.70	8.37	8.32	9.71	7.85	6.09	8.15	7.29	6.87	7.04	4.04	8.90	10.36	5.75	5.39	7.25	15.96	9.32	9.38	8.12	8.43	6.65	6.64	6.78	6.37	5.63	6.48	6.28
Research and development										23.21	18.96	1.26	2.99	6.70		2.36	0.99													0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.61	0.90	0.24	1.99	0.63	1.35	0.00	1.69	0.74	0.44	0.51	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Other operating expenses	281.07	273.96	311.76	231.73	217.89	215.54	212.12	206.92	212.27	187.48	182.02	199.29	201.75	200.53	206.66	196.94	200.80	197.04	193.79	184.47	183.30	177.82	175.35	176.25	177.91	171.37	165.46	162.69	162.06	158.91	156.54	156.69	159.06	157.10	144.99	141.44	140.62	140.02	131.73	132.47	127.22	122.26	120.18	118.63	116.85	114.08	111.84	110.40	106.37	102.38	159.87	189.98	105.56	62.59	62.14	62.32	61.33	59.61	60.26	59.48	59.65	58.93	57.19	56.87	55.47	75.72	52.99	51.17	49.01	-5.87	48.70	47.65	64.94	133.57	60.85	115.39	114.45	115.40	111.53	111.73	108.85
Operating income	218.54	228.10	217.91	228.50	239.35	225.67	226.64	238.88	224.56	225.64	222.60	227.80	210.24	212.56	203.35	196.71	172.67	176.63	148.63	146.41	141.03	151.38	165.23	186.48	207.40	219.21	211.56	200.49	205.64	212.52	211.23	206.52	196.15	204.52	206.57	194.87	192.53	198.35	195.43	187.82	203.19	190.56	178.64	170.52	155.09	163.32	157.19	149.69	141.45	135.86	80.40	48.01	82.03	87.95	97.25	89.63	86.54	83.89	84.73	79.38	73.68	71.34	70.80	70.10	62.51	26.60	68.52	69.75	69.81	61.14	73.87	74.00	71.36	70.39	70.40	68.90	67.38	72.03	66.48	60.88	60.02
Non-operating income (net)	109.46	-62.41	166.06	40.83	-2.87	56.17	146.67	15.06	-51.03	18.86	-46.44	139.79	-59.90	35.29	296.94	-58.31	91.88	162.96	-67.61	301.58	0.45	187.56	-17.54	-16.74	-39.30	-49.71	79.33	-32.19	-35.22	173.12	-18.83	48.03	-54.56	32.97	31.63	-29.68	43.26	44.05	160.92	9.54	34.73	-34.99	27.47	3.03	52.96	-11.45	83.81	22.50	-38.03	-47.65	-94.50	-45.96	-93.50	-19.71	-10.51	-29.01	-29.86	-34.42	-38.25	-43.78	-43.14	76.53	-44.59	-19.03	9.85	1.04	-10.42	-53.03	6.40	350.35	159.71	-22.95	3.48	287.77	-70.40	-68.89	46.70	206.37	-21.41	-27.89	54.05
Income before tax	328.00	165.69	383.97	269.32	236.48	281.84	373.30	253.95	173.54	244.50	176.16	367.59	150.34	247.85	500.28	138.41	264.55	339.60	81.03	447.99	141.48	338.94	147.69	169.74	168.10	169.50	290.89	168.31	170.42	385.64	192.41	254.54	141.59	237.49	238.20	165.19	235.78	242.39	356.35	197.36	237.91	155.57	206.12	173.55	208.05	151.86	241.00	172.20	103.42	88.21	-14.11	2.05	-11.47	68.24	86.75	60.62	56.69	49.47	46.49	35.61	30.54	147.87	26.21	51.07	72.37	27.64	58.10	16.72	76.21	411.49	233.58	51.05	74.84	358.16	0.00	0.00	114.08	278.40	45.08	32.99	114.08
Income tax expense	-0.29	-0.30	-0.19	-0.53	-0.12	-0.25	0.78	-0.06	-0.02	2.44	4.37	-0.22	3.56	6.68	5.65	-0.16	2.47	4.30	2.18	0.01	-0.76	-2.18	-0.03	-1.13	0.09	1.83	11.18	50.23	0.01	-0.25	0.03	0.06	56.80	0.04	0.02	0.06	0.02	0.21	0.02	0.04	0.04	0.22	0.04	1.29	80.05	9.33	176.87	65.54	8.46	124.45	42.77	6.97	-68.30	-8.43	19.69	-63.38	33.74	5.91	45.97	39.43	44.97	122.09	44.01	18.76	-10.13	-8.49	15.62	60.38	29.10	409.37	-128.68	3.73	26.36	226.34	-95.69	-15.13	23.87	229.12	25.98	32.65	-17.32
Net income	325.73	165.99	381.31	268.67	236.60	282.09	372.52	253.93	173.45	241.97	172.03	367.92	146.90	241.29	494.75	138.44	262.04	334.55	78.75	447.05	141.90	340.33	147.36	170.44	167.54	167.24	278.97	167.85	169.87	384.62	191.93	253.94	141.21	236.90	237.58	164.76	235.22	241.66	355.52	196.93	237.30	155.10	205.68	171.88	207.62	141.97	240.73	157.83	141.51	251.82	-10.72	36.16	75.29	122.36	86.66	156.36	57.50	323.09	44.82	43.37	30.34	27.03	24.65	51.13	72.52	32.39	58.15	17.67	47.75	2.12	231.41	122.98	46.28	129.65	126.59	46.70	44.35	47.10	39.94	64.83	108.94

about 11 hours ago

Ask a follow up