Sign in
Dec-25 Dec-24 Dec-23 Dec-22 Dec-21 Dec-20 Dec-19 Dec-18 Dec-17 Dec-16 Dec-15 Dec-14 Dec-13 Dec-12 Dec-11 Dec-10 Dec-09 Dec-08 Dec-07 Dec-06
Total revenue 4,026.40 3,872.36 3,788.31 3,919.71 3,717.93 3,085.18 3,008.65 2,935.59 2,725.05 2,508.26 2,395.45 2,485.98 2,378.97 2,341.53 2,309.33 1,966.92 1,728.85 1,973.34 1,793.75 1,594.91
Cost of revenue 1,710.22 1,619.65 1,547.02 1,677.91 1,609.45 1,340.81 1,317.13 1,298.73 1,191.97 1,115.48 1,061.88 1,157.25 1,119.47 1,121.63 1,108.86 945.82 851.36 990.82 909.25 815.98
Gross profit 2,316.18 2,252.71 2,241.29 2,241.80 2,108.48 1,744.37 1,691.52 1,636.85 1,533.08 1,392.78 1,333.57 1,328.73 1,259.50 1,219.90 1,200.47 1,021.09 877.49 982.53 884.50 778.93
Total operating expenses + 1,197.69 1,125.66 1,089.39 1,115.58 1,113.74 960.32 963.13 953.87 923.17 852.59 819.89 851.88 809.13 796.56 819.77 685.75 594.86 682.09 621.50 564.51
Operating income 1,118.49 1,127.05 1,151.90 1,126.22 994.74 784.04 728.39 682.98 609.91 540.19 513.68 476.86 450.37 423.34 380.70 335.34 282.63 300.44 263.00 214.42
Non-operating income (net) -69.58 -89.83 -178.17 -55.63 -45.38 -35.30 -46.99 -31.12 -35.69 -36.00 -50.26 -31.85 -47.66 -40.74 -31.52 -27.82 -57.87 -34.37 -20.13 1,834.08
Income before tax 1,048.91 1,037.22 973.73 1,070.59 949.36 748.74 681.39 651.86 574.22 504.19 463.42 445.00 402.71 382.60 349.18 307.51 224.76 266.07 242.87 2,048.50
Income tax expense 179.72 174.08 184.95 198.09 180.38 146.00 120.29 139.25 198.25 119.82 110.60 106.76 96.62 91.75 79.68 75.37 52.17 63.29 64.36 47.32
Net income 869.19 863.14 788.78 872.50 768.99 602.74 561.11 512.61 375.97 384.37 352.82 338.24 306.09 290.85 269.49 232.15 172.59 202.78 178.51 157.53
Show Quarterly Income Statement
Mar-26 Dec-25 Sep-25 Jun-25 Mar-25 Dec-24 Sep-24 Jun-24 Mar-24 Dec-23 Sep-23 Jun-23 Mar-23 Dec-22 Sep-22 Jun-22 Mar-22 Dec-21 Sep-21 Jun-21 Mar-21 Dec-20 Sep-20 Jun-20 Mar-20 Dec-19 Sep-19 Jun-19 Mar-19 Dec-18 Sep-18 Jun-18 Mar-18 Dec-17 Sep-17 Jun-17 Mar-17 Dec-16 Sep-16 Jun-16 Mar-16 Dec-15 Sep-15 Jun-15 Mar-15 Dec-14 Sep-14 Jun-14 Mar-14 Dec-13 Sep-13 Jun-13 Mar-13 Dec-12 Sep-12 Jun-12 Mar-12 Dec-11 Sep-11 Jun-11 Mar-11 Dec-10 Sep-10 Jun-10 Mar-10 Dec-09 Sep-09 Jun-09 Mar-09 Dec-08 Sep-08 Jun-08 Mar-08 Dec-07 Sep-07 Jun-07 Mar-07 Dec-06 Sep-06 Jun-06 Mar-06
Total revenue 947.13 1,129.74 1,029.70 983.22 883.74 1,045.13 954.54 946.75 925.95 934.99 942.46 982.12 928.74 1,057.69 985.85 978.39 897.79 1,037.24 951.95 924.35 804.39 937.99 807.36 690.67 649.16 843.97 753.87 731.37 679.45 817.92 734.85 722.00 660.82 778.03 698.80 653.66 594.57 709.70 650.60 608.29 539.67 673.54 604.15 582.06 535.70 697.43 629.10 608.83 550.62 684.25 591.69 578.68 524.35 657.29 578.55 570.28 535.40 648.36 601.11 561.09 498.77 592.77 490.21 468.55 416.65 511.68 435.65 407.44 374.08 509.69 509.10 515.61 438.96 532.84 442.60 430.54 387.76 462.28 397.32 389.16 346.16
Cost of revenue 391.31 473.97 440.27 420.93 375.06 424.03 400.31 399.26 396.04 401.43 401.24 416.62 399.95 442.09 417.92 423.09 394.81 447.04 412.17 403.67 346.58 393.60 351.87 306.59 288.75 358.49 331.14 324.15 303.36 352.32 327.45 321.34 297.62 334.47 308.54 288.29 261.71 303.20 291.79 260.71 239.77 282.79 264.63 259.15 236.90 303.05 285.55 280.66 257.98 308.90 273.11 269.84 245.10 300.50 270.40 271.28 258.30 302.20 286.70 264.90 237.26 276.18 234.16 221.92 198.73 241.69 210.46 201.21 186.16 245.45 260.42 256.59 217.80 262.24 223.59 215.45 196.29 228.68 203.26 196.72 175.82
Gross profit 555.82 655.76 589.43 562.30 508.69 621.10 554.22 547.49 529.91 533.56 541.23 565.50 528.79 615.60 567.93 555.30 502.98 590.20 539.78 520.69 457.81 544.39 455.49 384.08 360.41 485.48 422.73 407.21 376.10 465.60 407.40 400.66 363.20 443.56 390.26 365.36 332.86 406.50 358.81 347.58 299.91 390.75 339.53 322.91 298.81 394.38 343.55 328.18 292.64 375.36 318.57 308.84 279.25 356.79 308.16 299.01 277.10 346.16 314.42 296.19 261.51 316.59 256.06 246.63 217.93 269.99 225.19 206.23 187.92 264.24 248.68 259.01 221.15 270.60 219.01 215.09 191.48 233.60 194.06 192.44 170.34
Total operating expenses + 309.60 312.43 299.53 296.58 289.15 287.39 275.89 281.57 280.81 269.86 263.57 275.84 280.12 273.53 277.49 286.23 278.34 288.06 283.01 281.65 261.02 266.24 239.63 221.33 233.13 242.02 238.84 241.80 240.48 237.86 237.29 243.34 235.39 237.40 239.24 228.21 215.56 218.38 217.82 227.15 206.32 216.55 213.02 212.24 209.03 225.72 224.05 222.51 208.78 217.32 209.17 208.24 198.94 208.97 204.13 203.31 201.51 221.93 220.70 205.98 191.35 195.50 173.84 170.27 161.11 -1,072.89 155.23 147.38 138.29 166.02 174.89 186.47 165.26 178.18 155.04 154.27 145.70 159.07 141.03 140.99 134.93
Operating income 246.22 343.34 289.90 265.71 219.54 333.70 278.33 265.92 249.10 263.70 277.65 289.66 248.67 342.07 290.44 269.07 224.64 302.14 256.77 239.04 196.79 278.15 215.86 162.75 127.28 243.47 183.89 165.42 135.62 227.75 170.11 157.32 127.81 206.16 151.02 137.16 117.29 188.12 140.99 120.42 93.59 174.20 126.51 110.68 89.78 168.66 119.50 105.67 83.86 158.04 109.41 100.60 80.31 147.82 104.03 95.70 75.60 124.23 93.72 90.21 70.16 121.09 82.09 76.35 57.07 1,342.88 69.96 58.86 49.63 98.22 73.79 72.54 55.89 92.42 63.97 60.83 45.78 74.53 53.02 51.45 35.42
Non-operating income (net) -36.56 -14.26 -20.66 -17.06 -17.60 -19.15 -19.38 -22.75 -28.55 -31.14 -26.49 -26.26 -22.06 -17.06 -14.56 -12.38 -11.64 -16.16 -9.18 -8.65 -11.37 -8.97 -10.05 -7.50 -8.78 -12.33 -14.53 -10.20 -9.94 2.71 -9.75 -13.71 -10.37 -12.26 -11.40 -10.31 -3.44 -6.84 -7.66 -17.25 -7.18 -12.71 -9.58 -8.63 -6.82 -9.27 -7.67 -8.27 -7.48 -13.13 -11.61 -9.73 -11.18 -11.86 -8.42 -13.97 -6.29 -6.73 -6.66 -8.87 -6.88 -11.00 -5.23 -6.97 -5.89 -1,248.05 -13.05 -20.87 -14.60 -13.03 -7.29 -6.53 -7.52 -5.84 -5.57 -4.62 -4.10 1,840.38 -2.97 -1.79 -1.54
Income before tax 209.66 329.07 269.24 248.66 201.94 314.55 258.95 243.18 220.55 232.56 251.16 263.40 226.61 325.01 275.89 256.69 213.00 285.98 247.59 230.38 185.41 269.18 205.81 155.26 118.50 231.14 169.36 155.22 125.68 230.45 160.36 143.60 117.44 193.90 139.63 126.85 113.85 181.28 133.32 103.17 86.41 161.49 116.92 102.05 82.96 159.39 111.84 97.40 76.38 144.90 97.80 90.87 69.14 135.96 95.61 81.73 69.31 117.50 87.06 81.34 63.28 110.09 76.86 69.39 51.17 94.83 56.91 37.99 35.03 85.19 66.50 66.02 48.37 86.58 58.39 56.21 41.68 1,914.91 50.06 49.65 33.88
Income tax expense 40.20 43.31 51.74 46.31 38.36 62.25 47.44 21.36 43.04 47.76 49.53 49.48 38.18 59.18 55.29 44.62 39.00 55.11 43.90 45.62 35.75 52.89 44.04 28.69 20.38 38.39 39.96 28.06 13.87 49.27 33.71 32.13 24.14 116.92 34.68 25.27 21.38 43.51 31.99 23.58 20.74 38.14 28.06 24.49 19.91 38.21 26.84 23.38 18.33 34.74 23.47 21.81 16.59 31.33 23.42 20.02 16.98 23.22 18.86 21.15 16.45 29.24 14.78 18.04 13.31 25.39 15.37 10.26 1.15 22.27 13.77 17.16 10.09 23.31 14.62 15.18 11.25 19.24 3.02 14.90 10.16
Net income 169.45 285.77 217.49 202.35 163.59 252.30 211.52 221.81 177.51 184.79 201.63 213.93 188.43 265.83 220.60 212.07 174.00 230.87 203.69 184.76 149.66 216.30 161.77 126.56 98.12 192.75 129.40 127.16 111.81 181.19 126.65 111.47 93.30 76.98 104.95 101.58 92.47 137.78 101.33 79.59 65.67 123.35 88.86 77.56 63.05 121.17 85.00 74.02 58.05 110.16 74.33 69.06 52.54 104.63 72.18 61.70 52.33 94.28 68.20 60.19 46.83 80.85 62.08 51.35 37.87 69.44 41.55 27.73 33.88 62.92 52.72 48.85 38.28 63.27 43.77 41.03 30.43 52.02 47.04 34.76 23.72
about 10 hours ago