Doyoumoney

	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16	Dec-15	Dec-14	Dec-13	Dec-12	Dec-11	Dec-10	Dec-09	Dec-08	Dec-07	Dec-06
Total cash and short-term investments +	194.11	251.49	397.07	202.50	878.03	1,341.76	84.80	88.90	110.05	53.92	63.81	51.13	142.74	147.03	198.84	273.25	172.85	36.99	13.70	26.39
Cash and cash equivalents	194.11	251.49	397.07	202.50	878.03	1,341.76	84.24	86.30	109.15	53.92	63.81	51.13	142.74	138.63	176.97	257.34	172.85	36.99	13.70	26.39
Short-term investments							0.56	2.60	0.90	0.00	0.00			8.40	21.87	15.91
Accounts receivable, net	27.05	21.64	2.46	0.00	17.10	0.00	-100.31	4.11	4.76	3.68	3.76	40.96	29.84	31.50	22.34		42.32	-41.90	-41.96	-1.48
Inventories	3,084.09	2,840.18	2,645.85	2,709.60	2,191.19	1,783.27	1,602.78	1,589.54	1,453.21	1,369.66	1,284.38	1,115.45	979.31	908.12	830.82	736.52	676.47	603.44	635.99	594.85
Other current assets	202.56	196.61	218.55	245.68	164.12	133.66	100.87	114.45	88.25	90.56	87.51	107.41	87.20	83.31	82.47	33.95	30.75	43.58	42.24	48.37
Total current assets	3,507.80	3,309.92	3,263.94	3,157.78	3,250.44	3,258.69	1,787.89	1,794.40	1,655.37	1,517.81	1,485.43	1,273.99	1,209.25	1,130.05	1,090.25	1,043.72	880.06	684.00	691.92	669.61
Total non-current assets +	7,425.88	6,495.57	5,924.21	5,332.22	4,517.03	3,790.43	3,501.38	1,290.86	1,213.40	1,157.13	885.40	760.58	694.14	576.76	504.58	419.76	396.52	392.00	366.05	328.65
Property, plant and equipment, net				2,083.62	4,403.66	1,248.96	1,163.96	1,134.46	1,044.50	962.31	847.58	721.00	664.93	550.00	480.86	395.79	370.25	362.03	332.93	301.60
Goodwill	346.72	246.42	246.42	230.16	32.42	32.42	93.20	93.19	93.19	94.42	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.30
Intangible assets	52.03	23.10	23.10	23.10	23.10	23.10	31.29	31.30	31.30	31.30	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.29
Long-term investments							0.09	3.22	4.25	3.22
Other non-current assets
Total assets	10,933.68	9,805.49	9,188.15	8,489.99	7,767.47	7,049.12	5,289.27	3,085.26	2,868.77	2,674.94	2,370.83	2,034.57	1,903.39	1,706.81	1,594.83	1,463.47	1,276.58	1,076.00	1,057.97	998.26

Total current liabilities +	2,614.45	2,319.19	2,177.08	2,376.21	2,064.84	1,743.80	1,247.60	938.11	849.21	777.19	821.28	603.09	532.14	560.51	460.63	426.56	404.22	400.84	379.86	353.51
Accounts payable	1,390.83	1,236.18	1,179.80	1,398.29	1,155.63	976.10	643.04	619.98	576.57	519.52	427.25	370.82	316.49	320.39	266.41	247.39	261.64	286.83	258.35	229.17
Short-term debt	455.29	400.19	372.77	349.58	325.18	303.25	311.14	29.90	28.55	11.29	150.88	0.21	0.04	0.04	0.03	0.09	0.39	0.55	1.69	1.07
Current portion of long-term debt							30.00	26.25	25.00	10.00	167.87	5.17
Deferred revenue
Other current liabilities	768.32	682.82	624.51	618.88	584.03	444.51	287.45	286.46	233.33	240.90	243.16	219.62	206.19	196.72	182.31	170.82	134.59	113.47	119.82	123.27
Total non-current liabilities +	5,737.94	5,215.96	4,861.31	4,071.36	3,699.96	3,381.48	2,474.55	585.34	600.88	444.53	156.25	137.92	124.36	121.33	125.92	103.67	93.21	65.02	112.78	45.85
Long-term debt	1,765.00	1,832.00	1,729.00	1,164.06	986.38	984.32	366.48	381.10	401.07	263.85	150.00	4.96	1.20	1.24	1.28	1.32	1.41	1.80	57.35	2.81
Capital lease obligations	4,177.90	3,592.45	3,307.02	3,106.10	2,932.91	2,557.25	2,312.69	29.27	32.62	25.92	16.99	4.96	1.20		1.28	1.32
Other non-current liabilities	155.29	147.38	138.03	120.00	105.85	143.15	2,001.16	67.93	61.29	54.68	54.46	53.15	46.23		35.08	31.66
Total liabilities	8,352.39	7,535.15	7,038.39	6,447.57	5,764.80	5,125.28	3,722.15	1,523.44	1,450.10	1,221.72	977.53	741.01	656.50	681.83	586.54	530.23	497.43	465.87	492.63	399.35

Total stockholders' equity +	2,581.29	2,270.33	2,149.76	2,042.42	2,002.67	1,923.84	1,567.12	1,561.82	1,418.67	1,453.22	1,393.29	1,293.56	1,246.89	1,024.97	1,008.29	933.24	779.15	610.13	565.34	598.90
Common stock and paid-in capital	-4,937.83	-4,640.37	-4,132.20	-3,581.94	-2,942.58	-2,263.30	-2,045.71	-1,652.08	-1,409.95	-1,087.23	-832.31	-624.75	-384.59	-346.76	-138.30	-21.46	-27.94	-35.54	1.59	129.55
Retained earnings	7,519.13	6,910.71	6,281.96	5,624.35	4,945.24	4,187.14	3,612.83	3,213.90	2,828.63	2,540.45	2,225.60	1,918.31	1,631.48	1,371.73	1,146.59	954.70	807.09	645.67	563.74	469.36
Common shares outstanding	532	540	549	561	579	587	604	617	641	669	684	697	709	728	739	747	733	749	802	820

Show Quarterly Balance Sheet

	Mar-26	Dec-25	Sep-25	Jun-25	Mar-25	Dec-24	Sep-24	Jun-24	Mar-24	Dec-23	Sep-23	Jun-23	Mar-23	Dec-22	Sep-22	Jun-22	Mar-22	Dec-21	Sep-21	Jun-21	Mar-21	Dec-20	Sep-20	Jun-20	Mar-20	Dec-19	Sep-19	Jun-19	Mar-19	Dec-18	Sep-18	Jun-18	Mar-18	Dec-17	Sep-17	Jun-17	Mar-17	Dec-16	Sep-16	Jun-16	Mar-16	Dec-15	Sep-15	Jun-15	Mar-15	Dec-14	Sep-14	Jun-14	Mar-14	Dec-13	Sep-13	Jun-13	Mar-13	Dec-12	Sep-12	Jun-12	Mar-12	Dec-11	Sep-11	Jun-11	Mar-11	Dec-10	Sep-10	Jun-10	Mar-10	Dec-09	Sep-09	Jun-09	Mar-09	Dec-08	Sep-08	Jun-08	Mar-08	Dec-07	Sep-07	Jun-07	Mar-07	Dec-06	Sep-06	Jun-06	Mar-06
Total cash and short-term investments +	224.27	194.11	184.64	225.81	231.72	251.49	186.29	394.75	264.09	397.07	421.69	620.03	190.08	202.50	211.24	530.82	405.43	878.03	1,111.71	1,412.00	1,149.93	1,341.76	1,111.99	1,206.37	461.47	84.80	83.27	105.07	104.42	88.90	74.04	72.49	134.35	110.05	70.24	67.79	72.80	53.92	55.51	151.11	74.50	63.81	51.35	56.32	57.13	51.13	47.51	55.97	55.97	142.74	45.99	55.70	65.42	147.03	78.59	187.90	200.97	198.84	118.46	207.39	201.43	273.25	186.83	196.99	138.06	172.85	94.87	91.85	37.36	36.99	16.58	62.96	17.38	13.70	25.72	43.40	35.79	26.39	26.18	43.35	39.62
Cash and cash equivalents	224.27	194.11	184.64	225.81	231.72	251.49	186.29	394.75	264.09	397.07	421.69	620.03	190.08	202.50	211.24	530.82	405.43	878.03	1,111.71	1,412.00	1,149.93	1,341.76	1,111.99	1,206.37	461.47	84.24	82.64	104.02	102.22	86.30	71.30	69.95	132.40	109.15	70.05	67.79	72.70	53.92	55.51	151.11	74.50	63.81	51.35	56.32	57.13	51.13	47.51	55.97	55.97	142.74	45.99	55.70	57.02	138.63	70.19	179.10	179.10	176.97	96.59	185.52	185.52	257.34	170.92	181.08	138.06	172.85	94.87	91.85	37.36	36.99	16.58	62.96	17.38	13.70	25.72	43.40	35.79	26.39	26.18	43.35	39.62
Short-term investments																										0.56	0.63	1.05	2.20	2.60	2.74	2.53	1.95	0.90	0.19	0.00	0.10	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00						0.00	0.00	8.40	8.40	8.40	8.80	21.87	21.87	21.87	21.87	15.91	15.91	15.91	15.91
Accounts receivable, net	11.29	27.05				21.64	14.38		0.00	2.46		0.00	2.62	0.00	8.43	-214.44	9.03	17.10	6.83	-162.32	0.00	-133.66	7.84	-135.24	-112.85	-0.56	5.60	5.59	4.85	4.11	23.66	5.12	4.82	4.76	4.78	4.07	7.34	3.68	16.34	3.31	0.00	3.76	42.63	38.01	33.85	40.96	33.32	25.52	25.52	29.84	19.82	14.45	15.61	31.50	27.43	19.96	14.04	22.34	14.75	11.76	11.86					42.32				0.06
Inventories	3,583.60	3,084.09	3,252.83	3,090.31	3,213.89	2,840.18	3,082.52	3,000.03	3,048.72	2,645.85	2,834.25	2,660.05	3,030.71	2,709.60	2,678.19	2,485.14	2,568.18	2,191.19	2,199.77	1,992.82	2,084.68	1,783.27	1,915.04	1,688.51	1,905.91	1,602.78	1,812.77	1,733.15	1,881.33	1,589.54	1,737.27	1,632.28	1,760.07	1,453.21	1,591.56	1,468.25	1,657.76	1,369.66	1,489.93	1,366.50	1,470.69	1,284.38	1,414.56	1,293.15	1,370.97	1,115.45	1,295.82	1,154.59	1,154.59	979.31	1,142.01	1,082.86	1,142.90	908.12	1,020.14	946.93	946.93	830.82	913.74	875.48	875.48	736.52	758.68	702.41	755.62	676.47	703.99	644.93	730.13	603.44	716.81	683.32	747.53	635.99	699.31	692.39	722.93	594.85	605.72	573.26	590.48
Other current assets	222.44	202.56	209.65	227.65	210.48	196.61	199.97	244.84	206.68	218.55	278.17	297.19	235.51	245.68	211.94	214.44	185.63	164.12	149.55	162.32	146.23	133.66	136.10	135.24	112.85	100.87	104.49	95.05	90.69	114.45	109.48	103.38	86.82	88.25	75.62	90.41	86.46	90.56	67.98	67.61	80.86	87.51	107.45	100.04	98.82	107.41	83.25	73.64	48.12	87.20	65.62	67.12	67.47	83.31	71.60	72.22	72.22	82.47	62.07	68.23	68.23	33.95	66.15	57.82	52.24	30.75	51.79	39.60	37.86	43.58	40.50	38.96	43.07	42.24	45.00	47.17	43.41	48.37	44.72	53.21	48.33
Total current assets	4,041.60	3,507.80	3,647.12	3,543.77	3,656.08	3,309.92	3,483.16	3,639.63	3,519.48	3,263.94	3,534.11	3,577.27	3,458.92	3,157.78	3,109.81	3,230.40	3,168.28	3,250.44	3,467.86	3,567.14	3,380.83	3,258.69	3,170.96	3,030.11	2,480.24	1,787.89	2,005.50	1,937.81	2,079.09	1,794.40	1,941.71	1,810.73	1,984.09	1,655.37	1,742.00	1,630.52	1,824.26	1,517.81	1,629.76	1,588.54	1,626.05	1,485.43	1,573.36	1,449.51	1,526.92	1,273.99	1,426.59	1,284.19	1,284.19	1,209.25	1,253.62	1,205.68	1,267.39	1,130.05	1,161.92	1,198.25	1,198.25	1,090.25	1,072.40	1,129.23	1,129.23	1,043.72	1,011.67	957.22	945.92	880.06	850.65	776.37	805.35	684.00	773.89	785.23	807.98	691.92	770.04	782.96	802.12	669.61	676.62	669.82	678.43
Total non-current assets +	7,620.50	7,425.88	7,229.49	7,015.03	6,729.24	6,495.57	6,284.74	6,144.90	6,035.47	5,924.21	5,670.90	5,455.55	5,389.89	5,332.22	4,801.92	4,638.80	4,518.53	4,517.03	4,277.33	4,120.75	3,978.85	3,790.43	3,689.84	3,580.96	3,522.17	3,501.38	3,423.80	3,374.91	3,358.12	1,290.86	1,279.23	1,256.68	1,223.69	1,213.40	1,186.36	1,185.05	1,152.14	1,157.13	1,005.98	990.23	938.48	885.40	867.22	821.76	795.10	760.58	762.11	741.34	741.34	694.14	665.69	640.74	613.94	576.76	554.38	524.16	524.16	504.58	475.45	453.63	453.63	419.76	416.39	406.02	394.62	396.52	391.44	395.14	395.09	392.00	391.11	391.09	380.09	366.05	363.57	352.85	333.82	328.65	311.65	306.60	295.82
Property, plant and equipment, net												2,185.48	2,144.77	2,083.62	4,647.12	4,504.70	4,399.85	4,403.66	4,167.21	4,008.88	1,287.00	1,248.96	1,178.63	1,148.23	1,143.19	1,163.96	1,143.07	1,135.31	1,120.87	1,134.46	1,112.05	1,081.54	1,050.40	1,044.50	996.84	982.36	957.04	962.31	923.17	901.96	855.50	847.58	808.66	768.90	749.75	721.00	706.80	693.39	679.69	664.93	634.40	611.48	583.29	550.00	529.00	501.03	488.67	480.86	450.45	431.61	413.82	395.79	385.22	372.54	365.84	370.25	362.74	363.90	364.72	362.03	357.27	357.15	345.12	332.93	331.76	321.46	305.98	301.60	283.86	277.31	268.50
Goodwill	398.21	346.72				246.42				246.42		0.00		230.16	230.16			32.42				32.42				93.20				93.19	0.00	0.00	0.00	93.19	0.00	125.70	125.70	94.42	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.30	10.41	9.35	12.44
Intangible assets		52.03	399.30	399.62	400.66	23.10	269.52	269.52	269.52	23.10	267.33	267.09	253.26	23.10	55.52	55.52	55.52	23.10	55.52	55.52	55.52	23.10	124.49	124.49	124.49	31.29	124.49	124.49	124.49	31.30	124.49	124.49	124.49	31.30	124.49	125.72	125.72	31.30	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.26	10.29	12.41	12.35	12.44
Long-term investments																										0.09	0.11	0.28	1.68	3.22	5.99	5.87	5.70	4.25				3.22
Other non-current assets
Total assets	11,662.10	10,933.68	10,876.60	10,558.80	10,385.32	9,805.49	9,767.90	9,784.52	9,554.95	9,188.15	9,205.01	9,032.82	8,848.82	8,489.99	7,911.73	7,869.19	7,686.81	7,767.47	7,745.19	7,687.89	7,359.68	7,049.12	6,860.80	6,611.08	6,002.41	5,289.27	5,429.30	5,312.72	5,437.20	3,085.26	3,220.93	3,067.41	3,207.79	2,868.77	2,928.35	2,815.57	2,976.40	2,674.94	2,635.73	2,578.77	2,564.53	2,370.83	2,440.59	2,271.27	2,322.01	2,034.57	2,188.70	2,025.53	2,025.53	1,903.39	1,919.31	1,846.42	1,881.33	1,706.81	1,716.30	1,722.41	1,722.41	1,594.83	1,547.85	1,582.86	1,582.86	1,463.47	1,428.06	1,363.24	1,340.54	1,276.58	1,242.10	1,171.51	1,200.44	1,076.00	1,165.00	1,176.32	1,188.07	1,057.97	1,133.60	1,135.81	1,135.95	998.26	988.26	976.42	974.26

Total current liabilities +	2,929.72	2,614.45	2,802.30	2,762.65	2,600.51	2,319.19	2,345.71	2,544.54	2,517.76	2,177.08	2,318.80	2,237.46	2,349.70	2,376.21	2,095.20	2,242.18	2,199.66	2,064.84	2,046.01	2,083.53	1,975.93	1,743.80	2,132.66	2,157.05	1,494.13	1,247.60	1,251.72	1,271.39	1,311.93	938.11	974.54	941.49	1,013.94	849.21	872.19	806.49	817.08	777.19	712.26	724.44	813.40	821.28	765.72	745.60	804.99	603.09	676.34	628.99	628.99	532.14	570.52	579.53	624.13	560.51	542.03	534.72	534.72	460.63	502.82	535.77	535.77	426.56	483.16	451.88	499.08	404.22	476.65	437.46	488.49	400.84	478.03	524.07	460.91	379.86	404.46	489.22	449.74	353.51	348.84	394.17	376.55
Accounts payable	1,760.43	1,390.83	1,549.18	1,519.09	1,559.21	1,236.18	1,349.82	1,436.52	1,515.68	1,179.80	1,412.19	1,272.23	1,526.54	1,398.29	1,219.59	1,280.52	1,341.65	1,155.63	1,197.81	1,221.91	1,181.92	976.10	1,056.91	1,003.70	887.94	643.04	679.79	681.53	785.07	619.98	683.67	649.67	732.52	576.57	609.88	510.82	563.53	519.52	484.01	430.39	582.75	427.25	527.14	452.67	585.55	370.82	483.04	390.17	390.17	316.49	403.52	360.81	476.04	320.39	362.06	314.76	314.76	266.41	340.21	351.76	351.76	247.39	348.61	289.54	394.96	261.64	356.82	294.78	382.62	286.83	366.14	394.01	360.79	258.35	292.21	360.52	336.28	229.17	241.67	265.94	278.58
Short-term debt	462.29	455.29	421.43	413.69	406.45	400.19	390.98	385.52	380.18	372.77	368.49	320.59	316.63	349.58	336.53	368.15	363.82	325.18	316.54	310.90	307.90	303.25	679.23	671.65	315.79	311.14	303.92	290.92	285.37	29.90	30.00	28.71	28.55	28.55	26.05	23.42	13.86	11.29	11.29	11.08	11.08	150.88	0.54	0.44	0.44	0.21	0.13	0.13	0.13	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.04	0.03	0.03	0.03	0.03	0.09	0.34	0.34	0.36	0.39	0.41	0.48	0.52	0.55	0.55	0.63	0.72	1.69	0.80	0.90	0.98	1.07	1.27	1.33	1.37
Current portion of long-term debt																							380.00	380.00	30.00	30.00	30.00	22.50	21.25	26.25	26.25	25.00	25.00	25.00	22.50	491.01	13.86	10.40	11.29	11.08	11.08	167.87				5.17
Deferred revenue
Other current liabilities	694.98	768.32	790.84	686.53	605.29	682.82	604.91	627.64	582.57	624.51	504.47	530.45	494.25	618.88	534.14	512.56	494.20	584.03	530.89	466.65	445.88	444.51	394.61	347.88	265.61	287.45	268.01	249.85	233.50	286.46	260.87	228.11	223.33	233.33	220.53	199.09	208.30	240.90	216.95	228.82	189.74	243.16	219.78	214.54	190.31	219.62	174.16	165.52	238.69	206.19	164.63	165.20	144.30	196.72	155.11	155.77	219.93	182.31	159.73	141.54	183.98	170.82	134.21	110.40	102.90	134.59	119.42	109.54	103.14	113.47	110.39	129.43	99.40	119.82	111.45	127.81	110.55	123.27	105.90	126.90	96.60
Total non-current liabilities +	6,218.63	5,737.94	5,501.12	5,305.83	5,546.26	5,215.96	5,133.43	4,934.66	4,913.19	4,861.31	4,775.09	4,708.21	4,584.57	4,071.36	3,875.38	3,713.15	3,697.12	3,699.96	3,678.43	3,624.24	3,531.46	3,381.48	2,852.27	2,758.29	3,154.56	2,474.55	2,685.75	2,496.39	2,639.69	585.34	751.10	719.88	880.61	600.88	684.76	626.52	779.82	444.53	458.73	352.40	398.43	156.25	337.60	142.22	202.14	137.92	282.15	130.62	130.62	124.36	164.28	123.15	226.97	121.33	120.06	120.55	120.55	125.92	108.13	106.40	106.40	103.67	98.56	94.98	96.29	93.21	71.90	69.64	106.28	65.02	86.21	60.56	161.54	112.78	144.32	52.25	100.88	45.85	74.40	42.55	105.62
Long-term debt	2,125.70	1,765.00	1,744.20	1,673.50	2,082.70	1,832.00	1,831.20	1,730.50	1,729.70	1,729.00	1,728.26	1,727.50	1,601.56	1,164.06	1,077.93	987.41	986.90	986.38	985.87	985.35	984.84	984.32	529.26	536.05	989.07	366.48	613.89	466.29	605.70	381.10	547.51	516.41	679.57	401.07	487.23	433.68	598.92	263.85	283.78	186.21	238.64	150.00	190.00	8.65	60.00	4.96	150.00	3.08	80.00	1.20	40.00	1.22	105.00	1.24	1.26	1.26	1.27	1.28	1.29	1.30	1.30	1.32	1.15	1.24	1.32	1.41	1.53	1.60	41.69	1.80	25.10	2.09	104.72	57.35	90.79	2.41	56.02	2.81	33.79	2.94	67.89
Capital lease obligations	4,283.05	4,177.90	3,978.08	3,883.88	3,679.01	3,592.45	3,502.46	3,396.05	3,354.71	3,307.02	3,249.03	3,116.47	3,102.21	3,106.10	2,980.82	2,947.14	2,930.07	2,932.91	2,883.45	2,829.66	2,739.03	2,557.25	2,503.95	2,411.67	2,368.83	2,312.69	2,269.46	2,224.19	2,221.98	29.27	29.69	30.64	31.72	32.62	33.51	33.86	25.53	25.92	26.25	21.49	21.76	16.99	10.75	8.65	8.76	4.96	3.05	3.08	1.19	1.20	1.21	1.22	1.23	1.24	1.26	1.26	1.27	1.28				1.32
Other non-current liabilities	158.81	155.29	146.98	142.30	149.36	147.38	141.94	139.20	140.47	138.03	136.29	125.67	2,906.56	120.00	113.63	110.49	106.49	105.85	125.65	120.13	2,546.62	143.15	2,323.00	2,222.24	2,163.69	2,001.16	2,069.98	2,026.51	2,027.12	67.93	65.41	65.00	62.78	61.29	59.40	56.46	54.38	54.68	57.03	55.38	51.07	54.46	53.95			53.15				46.23				42.37				35.08				31.66
Total liabilities	9,148.35	8,352.39	8,303.42	8,068.49	8,146.78	7,535.15	7,479.14	7,479.19	7,430.94	7,038.39	7,093.88	6,945.67	6,934.27	6,447.57	5,970.58	5,955.33	5,896.79	5,764.80	5,724.44	5,707.78	5,507.38	5,125.28	4,984.93	4,915.35	4,648.68	3,722.15	3,937.47	3,767.78	3,951.63	1,523.44	1,725.64	1,661.36	1,894.54	1,450.10	1,556.95	1,433.01	1,596.90	1,221.72	1,170.99	1,076.84	1,211.83	977.53	1,103.33	887.82	1,007.13	741.01	958.49	759.60	759.60	656.50	734.80	702.68	851.10	681.83	662.09	655.27	655.27	586.54	610.95	642.17	642.17	530.23	581.72	546.86	595.37	497.43	548.56	507.10	594.77	465.87	564.24	584.63	622.45	492.63	548.78	541.47	550.62	399.35	423.24	436.72	482.16

Total stockholders' equity +	2,513.75	2,581.29	2,573.19	2,490.31	2,238.54	2,270.33	2,288.76	2,305.33	2,124.01	2,149.76	2,111.13	2,087.15	1,914.55	2,042.42	1,941.15	1,913.87	1,790.02	2,002.67	2,020.75	1,980.11	1,852.30	1,923.84	1,875.87	1,695.73	1,353.72	1,567.12	1,491.82	1,544.94	1,485.58	1,561.82	1,495.30	1,406.04	1,313.25	1,418.67	1,371.40	1,382.57	1,379.50	1,453.22	1,464.74	1,501.93	1,352.70	1,393.29	1,337.26	1,383.45	1,314.88	1,293.56	1,230.21	1,265.93	1,265.93	1,246.89	1,184.51	1,143.75	1,030.23	1,024.97	1,054.21	1,067.14	1,067.14	1,008.29	936.91	940.70	940.70	933.24	846.34	816.39	745.18	779.15	693.54	664.41	605.66	610.13	600.76	591.69	565.62	565.34	584.83	594.34	585.33	598.90	565.02	539.71	492.10
Common stock and paid-in capital	-5,043.52	-4,937.83	-4,839.96	-4,785.43	-4,729.14	-4,640.37	-4,502.85	-4,362.64	-4,237.31	-4,132.20	-4,034.32	-3,915.30	-3,779.45	-3,581.94	-3,513.99	-3,408.99	-3,238.98	-2,942.58	-2,762.32	-2,637.93	-2,455.62	-2,263.30	-2,222.00	-2,258.07	-2,302.04	-2,045.71	-2,018.29	-1,884.55	-1,766.81	-1,652.08	-1,619.68	-1,629.93	-1,553.22	-1,409.95	-1,381.93	-1,312.99	-1,190.00	-1,087.23	-983.57	-888.98	-913.85	-832.31	-803.52	-697.18	-639.64	-624.75	-597.83	-507.51	-507.51	-384.59	-369.30	-363.46	-371.58	-346.76	-252.12	-203.36	-203.36	-138.30	-147.73	-109.75	-109.75	-21.46	-17.36	-20.38	-20.20	-27.94	-29.35	-36.49	-40.48	-35.54	-28.61	-17.92	3.03	1.59	51.10	78.09	112.83	129.55	125.17	117.91	113.22
Retained earnings	7,557.27	7,519.13	7,413.14	7,275.74	6,967.68	6,910.71	6,791.61	6,667.98	6,361.32	6,281.96	6,145.46	6,002.45	5,693.99	5,624.35	5,455.13	5,322.86	5,029.00	4,945.24	4,783.08	4,618.05	4,307.92	4,187.14	4,097.86	3,953.80	3,655.76	3,612.83	3,510.11	3,429.49	3,252.39	3,213.90	3,114.97	3,035.97	2,866.47	2,828.63	2,753.34	2,695.55	2,569.50	2,540.45	2,448.31	2,390.91	2,266.56	2,225.60	2,140.78	2,080.63	1,954.52	1,918.31	1,828.04	1,773.43	1,773.43	1,631.48	1,553.81	1,507.21	1,401.81	1,371.73	1,306.33	1,270.50	1,270.50	1,146.59	1,084.63	1,050.44	1,050.44	954.70	863.70	836.77	765.37	807.09	722.89	700.91	646.14	645.67	629.37	609.61	562.59	563.74	533.73	516.26	472.50	469.36	439.86	421.80	378.87
Common shares outstanding	528	530	533	532	534	540	538	541	543	544	547	550	554	556	558	562	568	574	576	580	586	589	589	584	587	596	600	608	611	616	614	614	626	630	635	644	655	659	671	673	674	678	684	687	689	689	694	701	701	709	709	708	708	717	723	735	735	733	733	742	742	749	749	747	740	740	734	730	731	731	746	758	750	750	794	810	833	833	821	818	820

Balance Sheet - TRACTOR SUPPLY CO /DE/ (TSCO)

Balance Sheet - TRACTOR SUPPLY CO /DE/ (TSCO)