Income Statement - PEMBINA PIPELINE CORP (PBA)
$(Billion, Million)| Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 | Dec-15 | Dec-14 | Dec-13 | Dec-12 | Dec-11 | Dec-10 | Dec-09 | Dec-08 | Dec-07 | Dec-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 7,778.00 | 7,384.00 | 6,331.00 | 11,611.00 | 8,627.00 | 5,953.00 | 7,230.00 | 7,351.00 | 5,408.00 | 4,265.00 | 4,635.00 | 6,069.00 | 5,025.00 | 3,427.40 | 1,676.71 | 1,255.10 | 811.80 | 674.88 | 504.79 | 335.82 |
| Cost of revenue | 4,794.00 | 4,068.00 | 3,491.00 | 8,488.00 | 5,980.00 | 3,945.00 | 4,797.00 | 5,024.00 | 3,926.00 | 3,264.00 | 3,769.00 | 5,193.00 | 4,232.00 | 2,888.68 | 1,331.98 | 895.37 | 473.53 | 371.86 | 244.68 | 119.01 |
| Gross profit | 2,984.00 | 3,316.00 | 2,840.00 | 3,123.00 | 2,647.00 | 2,008.00 | 2,433.00 | 2,327.00 | 1,482.00 | 1,001.00 | 866.00 | 876.00 | 793.00 | 538.72 | 344.73 | 359.73 | 338.26 | 303.03 | 260.11 | 216.81 |
| Total operating expenses | 175.00 | 1,035.00 | 185.00 | -582.00 | 532.00 | 2,004.00 | 311.00 | 306.00 | 264.00 | 194.00 | 181.00 | 174.00 | 132.00 | 97.49 | 63.62 | 110.79 | 121.19 | 110.78 | 97.09 | 112.25 |
| Operating income | 2,809.00 | 2,281.00 | 2,655.00 | 3,705.00 | 2,115.00 | 4.00 | 1,822.00 | 2,021.00 | 1,218.00 | 807.00 | 685.00 | 702.00 | 660.00 | 416.49 | 281.11 | 241.88 | 210.12 | 192.25 | 163.01 | 110.55 |
| Non-operating income (net) | -602.00 | -561.00 | -466.00 | -486.00 | -450.00 | -420.00 | -294.00 | -279.00 | -185.00 | -153.00 | -71.00 | -130.00 | -166.00 | -115.14 | -82.34 | -60.17 | -51.89 | -19.33 | -43.23 | -45.98 |
| Income before tax | 2,207.00 | 1,720.00 | 2,189.00 | 3,219.00 | 1,665.00 | -416.00 | 1,528.00 | 1,742.00 | 1,033.00 | 654.00 | 614.00 | 572.00 | 494.00 | 301.35 | 198.77 | 181.71 | 158.23 | 172.92 | 119.79 | 64.58 |
| Income tax expense | 513.00 | -154.00 | 413.00 | 248.00 | 423.00 | -100.00 | 36.00 | 464.00 | 142.00 | 189.00 | 199.00 | 167.00 | 143.00 | 75.34 | 38.87 | -4.99 | -3.85 | 11.13 | -22.52 | -24.31 |
| Net income | 1,694.00 | 1,864.00 | 1,776.00 | 2,971.00 | 1,242.00 | -316.00 | 1,492.00 | 1,278.00 | 891.00 | 466.00 | 406.00 | 383.00 | 351.00 | 224.84 | 165.67 | 186.70 | 162.08 | 161.79 | 142.31 | 88.89 |
Show Quarterly Income Statement
Income Statement - PEMBINA PIPELINE CORP (PBA)
$(Billion, Million)| Mar-26 | Dec-25 | Sep-25 | Jun-25 | Mar-25 | Dec-24 | Sep-24 | Jun-24 | Mar-24 | Dec-23 | Sep-23 | Jun-23 | Mar-23 | Dec-22 | Sep-22 | Jun-22 | Mar-22 | Dec-21 | Sep-21 | Jun-21 | Mar-21 | Dec-20 | Sep-20 | Jun-20 | Mar-20 | Dec-19 | Sep-19 | Jun-19 | Mar-19 | Dec-18 | Sep-18 | Jun-18 | Mar-18 | Dec-17 | Sep-17 | Jun-17 | Mar-17 | Dec-16 | Sep-16 | Jun-16 | Mar-16 | Dec-15 | Sep-15 | Jun-15 | Mar-15 | Dec-14 | Sep-14 | Jun-14 | Mar-14 | Dec-13 | Sep-13 | Jun-13 | Mar-13 | Dec-12 | Sep-12 | Jun-12 | Mar-12 | Dec-11 | Sep-11 | Jun-11 | Mar-11 | Dec-10 | Sep-10 | Jun-10 | Mar-10 | Dec-09 | Sep-09 | Jun-09 | Mar-09 | Dec-08 | Sep-08 | Jun-08 | Mar-08 | Dec-07 | Sep-07 | Jun-07 | Mar-07 | Dec-06 | Sep-06 | Jun-06 | Mar-06 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total revenue | 2,071.34 | 1,913.00 | 1,791.00 | 1,792.00 | 2,312.00 | 2,145.00 | 1,844.00 | 1,855.00 | 1,691.00 | 2,466.00 | 2,292.00 | 1,422.00 | 1,700.00 | 2,699.00 | 2,779.00 | 3,095.00 | 3,123.00 | 2,560.00 | 2,149.00 | 1,902.00 | 2,016.00 | 1,694.00 | 1,496.00 | 1,268.00 | 1,671.00 | 1,754.00 | 1,700.00 | 1,808.00 | 1,968.00 | 1,524.00 | 2,045.00 | 1,945.00 | 1,837.00 | 1,716.00 | 1,041.00 | 1,166.00 | 1,485.00 | 1,251.00 | 970.00 | 1,027.00 | 1,017.00 | 1,242.00 | 1,026.00 | 1,213.00 | 1,154.00 | 1,259.00 | 1,445.00 | 1,606.00 | 1,759.00 | 1,301.30 | 1,300.20 | 1,175.00 | 1,285.70 | 1,265.64 | 815.35 | 923.28 | 475.26 | 468.02 | 302.90 | 511.50 | 394.29 | 296.53 | 272.14 | 391.78 | 294.66 | 256.44 | 211.86 | 185.47 | 158.03 | 149.38 | 201.29 | 181.48 | 142.74 | 133.99 | 131.48 | 126.37 | 112.95 | 88.06 | 85.33 | 80.92 | 81.51 |
| Cost of revenue | 1,274.28 | 1,086.00 | 1,133.00 | 1,012.00 | 1,384.00 | 1,121.00 | 1,097.00 | 1,040.00 | 961.00 | 1,616.00 | 1,633.00 | 763.00 | 1,028.00 | 2,018.00 | 1,905.00 | 2,384.00 | 2,266.00 | 1,775.00 | 1,467.00 | 1,352.00 | 1,386.00 | 1,432.00 | 928.00 | 808.00 | 938.00 | 1,151.00 | 1,087.00 | 1,179.00 | 1,380.00 | 861.00 | 1,460.00 | 1,434.00 | 1,269.00 | 1,161.00 | 771.00 | 890.00 | 1,104.00 | 981.00 | 724.00 | 779.00 | 780.00 | 1,005.00 | 825.00 | 1,013.00 | 926.00 | 1,115.00 | 1,229.00 | 1,392.00 | 1,457.00 | 1,066.10 | 1,123.00 | 998.20 | 1,081.90 | 1,070.79 | 686.58 | 762.10 | 369.05 | 382.90 | 220.29 | 417.00 | 311.80 | 205.88 | 187.09 | 300.98 | 201.42 | 166.90 | 120.39 | 100.20 | 86.06 | 66.45 | 124.38 | 109.48 | 71.55 | 68.64 | 64.59 | 63.67 | 47.78 | 32.53 | 29.17 | 27.73 | 29.57 |
| Gross profit | 797.05 | 827.00 | 658.00 | 780.00 | 928.00 | 1,024.00 | 747.00 | 815.00 | 730.00 | 850.00 | 659.00 | 659.00 | 672.00 | 681.00 | 874.00 | 711.00 | 857.00 | 785.00 | 682.00 | 550.00 | 630.00 | 262.00 | 568.00 | 460.00 | 733.00 | 603.00 | 613.00 | 629.00 | 588.00 | 663.00 | 585.00 | 511.00 | 568.00 | 555.00 | 270.00 | 276.00 | 381.00 | 270.00 | 246.00 | 248.00 | 237.00 | 237.00 | 201.00 | 200.00 | 228.00 | 144.00 | 216.00 | 214.00 | 302.00 | 235.20 | 177.20 | 176.80 | 203.80 | 194.84 | 128.77 | 161.18 | 106.21 | 85.12 | 82.61 | 94.50 | 82.49 | 90.65 | 85.05 | 90.80 | 93.23 | 89.54 | 91.47 | 85.27 | 71.98 | 82.92 | 76.91 | 72.01 | 71.19 | 65.35 | 66.88 | 62.71 | 65.17 | 55.53 | 56.16 | 53.19 | 51.93 |
| Total operating expenses | 126.33 | 155.00 | 107.00 | 96.00 | 139.00 | 117.00 | 124.00 | 701.00 | 93.00 | -81.00 | 87.00 | 93.00 | 86.00 | 238.00 | -1,007.00 | 72.00 | 115.00 | 545.00 | -243.00 | 127.00 | 103.00 | 1,835.00 | 52.00 | 39.00 | 78.00 | 395.00 | 62.00 | 77.00 | 77.00 | 92.00 | 70.00 | 80.00 | 61.00 | 80.00 | 64.00 | 63.00 | 57.00 | 43.00 | 44.00 | 49.00 | 58.00 | 52.00 | 46.00 | 35.00 | 48.00 | 30.00 | 70.00 | 36.00 | 38.00 | 43.40 | 29.80 | 26.20 | 32.60 | 3.08 | 28.38 | 26.32 | 39.71 | 21.79 | 14.99 | 12.12 | 14.73 | 27.30 | 27.61 | 28.59 | 27.29 | 30.00 | 28.43 | 35.31 | 30.36 | 20.66 | 30.11 | 31.65 | 28.36 | 9.57 | 30.04 | 28.87 | 29.44 | 27.42 | 26.32 | 29.72 | 28.80 |
| Operating income | 670.73 | 672.00 | 551.00 | 684.00 | 789.00 | 907.00 | 623.00 | 114.00 | 637.00 | 931.00 | 572.00 | 566.00 | 586.00 | 443.00 | 1,881.00 | 639.00 | 742.00 | 240.00 | 925.00 | 423.00 | 527.00 | -1,573.00 | 516.00 | 421.00 | 655.00 | 208.00 | 551.00 | 552.00 | 511.00 | 571.00 | 515.00 | 431.00 | 504.00 | 475.00 | 206.00 | 213.00 | 324.00 | 227.00 | 202.00 | 199.00 | 179.00 | 185.00 | 155.00 | 165.00 | 180.00 | 114.00 | 146.00 | 178.00 | 264.00 | 190.80 | 147.40 | 150.00 | 171.80 | 144.28 | 74.54 | 134.86 | 66.50 | 63.34 | 67.62 | 82.38 | 67.77 | 61.57 | 55.65 | 60.47 | 64.19 | 58.94 | 60.85 | 49.96 | 41.62 | 62.26 | 46.80 | 40.35 | 42.83 | 55.78 | 36.84 | 33.83 | 35.72 | 34.11 | 29.84 | 23.47 | 23.14 |
| Non-operating income (net) | -38.10 | -35.00 | -153.00 | -151.00 | -150.00 | -163.00 | -149.00 | -141.00 | -108.00 | -116.00 | -130.00 | -109.00 | -111.00 | -113.00 | -140.00 | -124.00 | -109.00 | -107.00 | -144.00 | -95.00 | -104.00 | -56.00 | -82.00 | -71.00 | -208.00 | -60.00 | -77.00 | -78.00 | -79.00 | -56.00 | -68.00 | -96.00 | -59.00 | -71.00 | -51.00 | -33.00 | -30.00 | -38.00 | -34.00 | -41.00 | -40.00 | -22.00 | -10.00 | -26.00 | -13.00 | 9.00 | -30.00 | -50.00 | -61.00 | -54.80 | -36.00 | -24.40 | -50.80 | -34.81 | -33.68 | -26.71 | -23.42 | -20.04 | -26.61 | -21.75 | -13.94 | -15.55 | -14.61 | -14.89 | -15.13 | -14.81 | -13.73 | -12.30 | -12.31 | -27.26 | 7.93 | 10.13 | -10.12 | -14.06 | -9.06 | -10.26 | -9.01 | -15.28 | -8.56 | -13.45 | -8.69 |
| Income before tax | 632.63 | 637.00 | 398.00 | 533.00 | 639.00 | 744.00 | 474.00 | -27.00 | 529.00 | 815.00 | 442.00 | 457.00 | 475.00 | 330.00 | 1,741.00 | 515.00 | 633.00 | 133.00 | 781.00 | 328.00 | 423.00 | -1,629.00 | 434.00 | 350.00 | 447.00 | 148.00 | 474.00 | 474.00 | 432.00 | 515.00 | 447.00 | 335.00 | 445.00 | 404.00 | 155.00 | 180.00 | 294.00 | 189.00 | 168.00 | 158.00 | 139.00 | 163.00 | 145.00 | 139.00 | 167.00 | 123.00 | 116.00 | 128.00 | 203.00 | 136.00 | 111.40 | 125.60 | 121.00 | 109.48 | 40.86 | 108.16 | 43.08 | 43.30 | 41.01 | 60.64 | 53.82 | 46.02 | 41.04 | 45.58 | 49.06 | 44.13 | 47.12 | 37.66 | 29.31 | 35.00 | 54.73 | 50.49 | 32.71 | 41.73 | 27.78 | 23.57 | 26.71 | 18.83 | 21.27 | 10.02 | 14.45 |
| Income tax expense | 133.34 | 148.00 | 112.00 | 116.00 | 137.00 | 172.00 | 89.00 | -506.00 | 91.00 | 117.00 | 96.00 | 94.00 | 106.00 | 87.00 | -88.00 | 97.00 | 152.00 | 53.00 | 193.00 | 74.00 | 103.00 | -428.00 | 111.00 | 92.00 | 128.00 | 3.00 | 104.00 | -190.00 | 119.00 | 147.00 | 113.00 | 89.00 | 115.00 | -41.00 | 48.00 | 56.00 | 79.00 | 58.00 | 48.00 | 45.00 | 38.00 | 31.00 | 30.00 | 93.00 | 45.00 | 39.00 | 21.00 | 51.00 | 56.00 | 41.40 | 40.00 | 31.40 | 30.20 | 27.13 | 10.16 | 27.18 | 10.87 | -0.20 | 10.31 | 15.25 | 13.52 | -5.49 | -1.90 | 4.41 | -2.01 | -8.80 | 2.43 | 1.48 | 1.03 | -3.97 | 6.60 | 8.36 | 0.14 | -6.88 | -5.58 | -7.38 | -2.68 | -8.40 | -3.29 | -6.92 | -5.70 |
| Net income | 499.29 | 489.00 | 286.00 | 417.00 | 502.00 | 572.00 | 383.00 | 471.00 | 438.00 | 698.00 | 346.00 | 363.00 | 369.00 | 243.00 | 1,829.00 | 418.00 | 481.00 | 80.00 | 588.00 | 254.00 | 320.00 | -1,201.00 | 323.00 | 258.00 | 319.00 | 145.00 | 338.00 | 632.00 | 282.00 | 333.00 | 304.00 | 216.00 | 300.00 | 445.00 | 92.00 | 117.00 | 210.00 | 131.00 | 120.00 | 113.00 | 102.00 | 130.00 | 113.00 | 43.00 | 120.00 | 84.00 | 75.00 | 77.00 | 147.00 | 94.90 | 72.00 | 93.00 | 91.00 | 81.37 | 30.60 | 80.40 | 32.60 | 45.01 | 30.12 | 48.04 | 42.49 | 51.51 | 42.94 | 37.70 | 52.17 | 52.93 | 44.70 | 36.17 | 28.28 | 38.97 | 48.13 | 42.12 | 32.57 | 48.60 | 37.90 | 30.95 | 33.93 | 27.23 | 24.56 | 16.94 | 20.15 |